YOLFTbeta
Daewon Media Co. Ltd

Daewon Media Co. Ltd

048910 · KQ · Communication Services / Entertainment

7,990.00KRW+330.00 (+4.31%)

Price History

Full chart

Market Stats

Previous Close7,660.00
Open7,570.00
Day Range7,490.00 – 8,360.00
52-Week Range3,800.00 – 9,640.00
Volume233.92K
Market Cap88.14B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.06%
Beta0.75
50-Day Avg5,736.40
200-Day Avg6,630.80

About

Daewon Media Co., Ltd. operates as an animation content production and distribution company in South Korea. It produces animated movies and TV series; 3D animations; and online and mobile games, as well as games for Nintendo 3DS and DS. The company also provides Yu-Gi-Oh!, a trading card game based on Yu-Gi-Oh! animation series, as well as card fight and sports collection cards. In addition, it is involved in brand licensing; exhibition and performance; branded retail; and toy/hobby game distribution businesses, as well as operation of character and collaboration pop-up stores, and third party branded retail store. The company was formerly known as Daiwon C&A Holdings Co., Ltd. and changed its name to Daewon Media Co., Ltd. in 2007. Daewon Media Co., Ltd. was founded in 1973 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Choi Young
  • Employees251
  • Headquarters55, Hangang-daero 23-gil, Seoul, South Korea, 04377, Korea
  • Websitehttps://www.daewonmedia.com

Leadership

  • Mr. Choi YoungChief Executive Officer
  • Mr. Jung WookGroup President · b. 1946

Financials

Income Statement

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue29.62B28.99B35.80B88.84B167.36B213.10B156.74B100.22B75.03B76.98B80.22B91.41B94.99B120.74B163.37B191.55B266.23B299.83B303.45B316.06B256.36B342.85B
Growth (%)--2.11%+23.49%+148.17%+88.38%+27.33%-26.45%-36.06%-25.13%+2.59%+4.21%+13.95%+3.92%+27.10%+35.32%+17.24%+38.99%+12.62%+1.21%+4.15%-18.89%+33.74%
Cost of Revenue21.34B17.49B23.24B70.46B139.71B182.14B128.61B75.24B51.31B56.01B61.80B68.52B71.34B91.74B133.56B162.12B234.42B260.43B251.17B251.24B201.13B274.46B
Gross Profit----------18.42B22.90B23.65B29.00B29.81B29.42B31.80B39.40B52.29B64.82B55.23B68.39B
Gross Margin----------22.96%25.05%24.90%24.02%18.25%15.36%11.95%13.14%17.23%20.51%21.54%19.95%
Operating Expense----------16.70B19.64B22.10B22.08B24.78B26.83B24.75B29.31B42.96B53.67B54.26B58.39B
Operating Income362.45M--5.08B7.96B10.96B2.57B558.47M301.60M-1.72B3.26B1.56B6.92B5.03B2.59B7.05B10.09B9.32B11.15B967.73M10.00B
Operating Margin1.22%--5.72%4.76%5.14%1.64%0.56%0.40%-2.15%3.56%1.64%5.73%3.08%1.35%2.65%3.37%3.07%3.53%0.38%2.92%
EBITDA------------------28.37B35.16B21.94B28.57B
EBITDA Margin------------------9.35%11.12%8.56%8.33%
Net Income--1.29B7.42B4.73B7.66B913.45M----1.14B3.27B-1.05B6.24B2.08B1.10B4.10B5.68B5.61B6.21B-1.57B5.49B
Net Income Margin--3.61%8.35%2.82%3.60%0.58%----1.42%3.58%-1.10%5.17%1.27%0.57%1.54%1.89%1.85%1.97%-0.61%1.60%
R&D--------3.01B371.00M150.00M268.70M487.00M2.50B--------
R&D as % of Total Revenue--------4.01%0.48%0.19%0.29%0.51%2.07%--------
Interest Expense000000000000000560.60M381.07M430.16M1.37B2.92B3.09B3.12B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.29%0.14%0.14%0.45%0.92%1.21%0.91%

Balance Sheet

Currency: KRW2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets53.93B39.33B47.14B49.97B92.22B111.35B105.50B100.75B99.16B88.75B90.00B93.81B97.76B104.35B125.57B136.14B144.69B164.13B192.33B212.94B206.01B232.00B
Total Liabilities10.35B9.42B13.03B10.35B45.44B42.08B34.57B31.94B34.00B37.66B35.16B27.55B39.70B40.67B45.07B57.60B60.46B73.86B96.99B78.69B75.79B97.27B
Total Equity38.07B24.09B28.41B33.46B37.77B57.02B57.77B55.64B52.39B38.70B41.16B51.25B58.06B63.68B80.50B78.54B84.23B90.26B95.33B100.85B97.07B102.09B
Cash2.04B5.34B12.24B8.54B28.77B15.78B15.54B10.62B5.23B11.36B16.22B15.24B10.97B12.11B14.97B10.36B11.69B5.64M2.68M21.37B15.11B15.91B
Total Debt---------------10.14B8.70B-----
Net Debt-----------------459.27M1.36B-458.68M29.60B

Cash Flow

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.19B9.52B3.31B33.61B-6.16B7.59B2.25B7.96B2.57B10.13B6.20B7.55B1.79B2.30B13.69B8.46B13.12B31.72B15.18B7.34B
Investing Cash Flow----------866.46M-8.62B-12.42B-5.45B1.60B-8.63B-9.48B-13.91B-25.24B-18.57B-12.74B-
Financing Cash Flow-------7.14B5.89B3.15B-2.49B1.95B-942.09M-528.90M1.73B-2.87B3.61B16.91B-6.44B-8.71B-
Capital Expenditure144.64M167.33M311.39M3.74B260.71M1.48B331.48M328.28M610.88M245.98M6.07B9.57B3.22B5.27B1.22B425.54M1.07B1.60B12.28B14.80B16.38B
Free Cash Flow---------------6.06B636.90M-524.30M19.44B371.28M-9.04B
Dividends Paid--530.01M1.40B2.28B1.98B695.00M515.00M-515.00M515.00M515.00M515.00M515.00M1.49B257.50M206.00M257.50M1.47B1.47B515.00M
FCF to OCF---------------44.25%7.53%-4.00%61.29%2.45%-123.27%
Dividend Paid to FCF---------------4.25%32.34%-49.11%7.54%394.84%-5.69%

Earnings

Report DateNov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016May 13, 2016Aug 12, 2016Nov 14, 2016Feb 23, 2017May 11, 2017Aug 9, 2017Nov 12, 2017Feb 22, 2018May 10, 2018Aug 10, 2018Nov 9, 2018Feb 22, 2019May 14, 2019Aug 13, 2019Nov 13, 2019Feb 13, 2020May 14, 2020Aug 14, 2020Nov 11, 2020Feb 25, 2021May 13, 2021Aug 17, 2021Nov 11, 2021Feb 20, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Mar 21, 2023May 12, 2023Aug 14, 2023Nov 13, 2023May 13, 2024Aug 14, 2024Nov 11, 2024May 14, 2025Aug 12, 2025Nov 12, 2025Mar 16, 2026May 13, 2026Jun 30, 2026
EPS Estimate-----------------------290.48176.59-----------------------------
EPS Actual-22.8743.00-109.11-285.58-176.52-1098.28362.90-105.41-93.74-294.0085.15-84.67129.99180.8553.31-75.163.59-63.31227.26139.70-34.86174.50124.8739.0042.00-36.0070.9246.16-14.65-13.20-22.19108.02159.3393.54176.00198.00135.00-39.92411.02260.58-18.00-188.90409.19210.04-239.48167.48-83.28-205.37158.6863.32141.43263.6488.77254.91
Surprise------------------------86.57%-76.22%-----------------------------
Timing--------------Pre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-Pre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-

Key Statistics & Ratios

Market Cap88.14B
Enterprise Value116.14B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.21
Price / Book0.82
Revenue (TTM)423.84B
Gross Profit (TTM)82.55B
EBITDA35.59B
Profit Margin2.19%
Operating Margin5.61%
Return on Equity7.36%
Return on Assets4.43%
Shares Outstanding12.33M
Shares Float7.52M
Beta0.75
Dividend Yield2.06%
Dividend Rate0.00
Payout Ratio22.04%

Dividends

20251×
165.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20181×
100.00Dec 27, 2018
20091×
100.00Dec 29, 2009
20071×
100.00Dec 27, 2007
20061×
87.50Dec 27, 2006
20011×
62.50Dec 27, 2001

Stock Splits

  • Aug 14, 20078:5