YOLFTbeta
Openbase Inc

Openbase Inc

049480 · KQ · Technology / Software & IT Services

1,776.00KRW-13.00 (-0.73%)

Price History

Full chart

Market Stats

Previous Close1,789.00
Open1,810.00
Day Range1,756.00 – 1,832.00
52-Week Range1,521.00 – 4,195.00
Volume93.93K
Market Cap53.64B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.07%
Beta1.38
50-Day Avg1,873.04
200-Day Avg2,230.94

About

Openbase, Inc. provides IT infrastructure service in South Korea. The company offers network infrastructure solutions for load balancing, WAN acceleration, intelligent traffic management, and DNS/DHCP/IP management solutions. It also provides security solutions for the protection of network infrastructures, such as Radware DefensePro, a hardware platform; Web Application Firewall; FireEye, an APT security solution; and Rapid 7, a vulnerability diagnosis and mock hacking verification solution. In addition, the company also offers ADC smart solution for diagnosis of ADC disability, analysis, restoration of setting history, performance monitoring, and secure management; and TARGOS, a detection system of APT, as well as IT outsourcing services. It serves public services, finance, distribution, and manufacturing sectors. The company was founded in 1995 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Kyu-Hyeon Song
  • Employees185
  • HeadquartersHigh Brand Building, Seoul, South Korea, 06771, Korea
  • Websitehttps://www.openbase.co.kr

Leadership

  • Mr. Kyu-Hyeon SongCEO & Pres · b. 1957
  • Mr. Jong-Yun KoHead of Department
  • Ms. Hee-Sung ParkExec.
  • Jung-Gu LeeExec.
  • Cheol-Yi HwangExec.
  • Mr. Byung-Ho ChoiExec.
  • Mr. Bong-Seop YounExec. · b. 1968
  • Mr. Gi-Deok KimExec.
  • Mr. Min-Gu KimExec.
  • Ms. Gi-Hyun LeeExec.

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue106.73B112.55B114.21B114.13B118.63B156.60B136.60B146.73B157.44B155.62B175.90B193.09B204.05B226.29B233.13B
Growth (%)-+5.45%+1.48%-0.07%+3.94%+32.01%-12.77%+7.42%+7.29%-1.15%+13.03%+9.78%+5.67%+10.90%+3.02%
Cost of Revenue82.34B84.16B83.61B77.36B84.21B121.15B105.57B119.03B123.62B124.50B139.88B150.17B158.45B176.74B178.22B
Gross Profit----34.42B35.45B31.02B27.70B33.82B31.13B36.02B42.92B45.60B49.56B54.91B
Gross Margin----29.01%22.64%22.71%18.88%21.48%20.00%20.48%22.23%22.35%21.90%23.55%
Operating Expense----29.44B28.46B29.20B29.10B31.26B27.46B30.48B34.88B38.91B42.89B46.99B
Operating Income905.71M2.17B1.88B5.45B4.98B6.99B1.83B-1.39B2.56B3.66B5.54B8.04B6.69B6.66B7.92B
Operating Margin0.85%1.93%1.65%4.77%4.20%4.46%1.34%-0.95%1.62%2.35%3.15%4.16%3.28%2.94%3.40%
EBITDA-----------12.64B11.65B14.44B14.92B
EBITDA Margin-----------6.55%5.71%6.38%6.40%
Net Income1.28B3.34B3.31B3.42B4.06B5.52B1.23B-1.35B1.58B2.47B4.63B6.00B5.21B7.58B7.26B
Net Income Margin1.20%2.97%2.90%3.00%3.42%3.52%0.90%-0.92%1.00%1.58%2.63%3.11%2.55%3.35%3.11%
R&D1.48B-1.75B1.60B1.60B1.23B1.48B--964.06M1.31B1.35B1.76B1.84B1.95B
R&D as % of Total Revenue1.39%-1.53%1.40%1.35%0.78%1.09%--0.62%0.75%0.70%0.86%0.81%0.84%
Interest Expense000000000469.90M279.52M744.60M488.76M1.01B885.77M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.30%0.16%0.39%0.24%0.45%0.38%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets69.60B77.49B107.36B106.84B108.88B112.62B132.87B123.98B134.51B144.79B160.80B150.74B170.70B173.12B179.83B
Total Liabilities33.43B35.76B63.01B59.49B58.31B56.33B68.51B60.63B69.73B79.22B90.26B74.19B76.10B94.93B80.98B
Total Equity36.18B41.42B44.16B47.28B50.56B56.29B64.37B63.35B64.78B65.58B70.53B76.55B81.33B78.19B85.81B
Cash16.13B12.60B17.14B16.80B13.88B23.33B20.51B15.83B28.25B24.52B41.60B32.00B32.23B28.86B17.30B
Total Debt----21.95B31.06B23.67B13.34B22.72B16.13B-----
Net Debt--------------299.59M

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.56B2.07B5.49B4.07B3.54B9.63B1.69B-820.78M11.08B9.67B24.73B-2.40B-151.89M13.60B-1.20B
Investing Cash Flow----59.94M-2.54B-8.39B-960.90M18.20M-5.78B-7.70B-3.72B-625.10M-11.16B-
Financing Cash Flow3.67B-25.05B--2.31B4.00B-2.89B1.36B-7.61B46.06M-3.33B1.01B-5.81B-
Capital Expenditure650.42M9.94B655.35M724.47M346.07M5.02B1.72B1.44B474.65M775.89M366.35M2.72B2.67B4.21B4.26B
Free Cash Flow---------6.56B22.36B-5.11B-2.83B10.60B-5.46B
Dividends Paid--758.19M744.14M759.14M760.14M770.89M465.46M466.51M466.66M466.66M469.44M471.25M785.42M682.68M
FCF to OCF---------67.81%90.44%213.28%1860.63%77.90%455.78%
Dividend Paid to FCF---------7.11%2.09%-9.18%-16.67%7.41%-12.51%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual-44.470.85-4.3057.90-129.201.27-0.7266.5338.329.0117.6912.3612.3833.5410.94-61.3011.62-4.87164.55-52.719.1848.29116.00-74.5722.5228.75156.66-75.7186.4168.8298.34-11.01-33.45-41.34125.32-41.88-23.83-6.8929.02-88.8759.33-14.8295.02-66.3718.07-13.05140.61-22.5238.4059.2772.9732.7375.674.4178.356.3062.2010.4686.7312.0187.84-100.08278.82-13.3892.5654.68131.7878.09154.46
Surprise---------------------------------------------------------------------
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap53.64B
Enterprise Value24.75B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.19
Price / Book0.56
Revenue (TTM)192.00B
Gross Profit (TTM)36.02B
EBITDA12.64B
Profit Margin3.03%
Operating Margin4.64%
Return on Equity869.71%
Return on Assets3.96%
Shares Outstanding30.29M
Shares Float24.02M
Beta1.38
Dividend Yield1.07%
Dividend Rate0.00
Payout Ratio5.97%

Dividends

20251×
25.00Dec 29, 2025
20241×
25.00Dec 27, 2024
20231×
25.00Dec 27, 2023
20221×
15.00Dec 28, 2022
20211×
15.00Dec 29, 2021
20201×
15.00Dec 29, 2020
20191×
15.00Dec 27, 2019
20181×
15.00Dec 27, 2018
20171×
15.00Dec 27, 2017
20161×
25.00Dec 28, 2016
20151×
25.00Dec 29, 2015
20141×
25.00Dec 29, 2014
20131×
25.00Dec 27, 2013
20121×
25.00Dec 27, 2012
20081×
15.00Dec 29, 2008
20071×
75.00Dec 27, 2007
20061×
25.00Dec 27, 2006
20051×
56.43Dec 28, 2005
20041×
56.43Dec 29, 2004
20031×
56.43Dec 29, 2003
20021×
56.43Dec 27, 2002
20011×
37.62Dec 27, 2001

Stock Splits

  • Feb 21, 20061143:860