YOLFTbeta
04

Seung Il Corporation

049830 · KQ · Consumer Cyclical / Packaging & Containers

6,450.00KRW+90.00 (+1.42%)

Price History

Full chart

Market Stats

Previous Close6,360.00
Open6,360.00
Day Range6,330.00 – 6,620.00
52-Week Range5,760.00 – 9,664.52
Volume597
Market Cap38.16B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.34%
Beta0.63
50-Day Avg6,396.00
200-Day Avg7,186.25

About

Seung Il Corporation manufactures and sells aerosol and regular cans. The company offers aerosol cans, valves, valve components, top and bottoms, and button and caps for use in insecticide, cosmetic, industrial, and export markets, as well as for household and industrial products; and rectangular, pail, unround, and round cans for oil, sauce, starch sugar, lubricant, and chemical products. It also provides gas filling service for aerosol products. In addition, it offers spray, edible, and other pipes; and metal packaging containers. Seung Il Corporation was founded in 1961 and is headquartered in Cheonan-si, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Chang-Soo Hyun
  • Employees283
  • Headquarters10, 4-sandan 1-gil, Cheonan-si, South Korea, Korea
  • Websitehttps://www.sungroup.kr/seungilsun

Leadership

  • Mr. Chang-Soo HyunChief Executive Officer · b. 1957

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue129.49B125.07B138.45B135.82B151.03B136.64B132.80B147.27B158.94B141.95B144.43B141.55B
Growth (%)--3.41%+10.70%-1.90%+11.20%-9.53%-2.81%+10.90%+7.92%-10.69%+1.75%-2.00%
Cost of Revenue114.80B111.00B125.42B124.66B140.23B129.95B124.49B135.87B149.31B133.24B133.54B130.53B
Gross Profit14.68B14.07B13.04B11.16B10.80B6.69B8.31B11.41B9.63B8.71B10.89B11.02B
Gross Margin11.34%11.25%9.42%8.22%7.15%4.89%6.25%7.75%6.06%6.13%7.54%7.78%
Operating Expense6.29B6.60B8.72B7.41B8.58B8.07B7.99B7.55B8.34B8.88B8.60B8.74B
Operating Income8.39B7.48B4.31B3.75B2.22B-1.38B320.44M3.86B1.29B-172.52M2.29B2.28B
Operating Margin6.48%5.98%3.11%2.76%1.47%-1.01%0.24%2.62%0.81%-0.12%1.58%1.61%
EBITDA--------10.92B9.33B13.05B12.33B
EBITDA Margin--------6.87%6.58%9.03%8.71%
Net Income8.24B6.94B3.18B2.73B7.93B-585.95M803.73M3.88B1.31B417.45M3.66B2.52B
Net Income Margin6.37%5.55%2.30%2.01%5.25%-0.43%0.61%2.63%0.83%0.29%2.53%1.78%
Interest Expense0000086.37M171.28M157.61M156.26M132.16M101.23M126.55M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.06%0.13%0.11%0.10%0.09%0.07%0.09%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.57B167.14B171.39B169.04B178.71B170.98B173.91B180.89B176.83B173.17B176.38B185.99B
Total Liabilities31.82B37.95B39.02B34.44B36.58B30.47B32.68B35.91B31.31B27.70B27.76B35.59B
Total Equity122.75B129.19B132.37B134.60B142.13B140.51B141.23B144.98B145.52B145.47B148.61B150.40B
Cash10.57B11.48B15.54B17.45B33.88B17.89B13.38B17.24B23.26B16.90B17.74B2.99B
Total Debt-----7.19B6.73B-----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.46B6.55B7.57B6.17B2.42B7.06B10.46B7.44B2.29B8.25B15.76B10.24B
Investing Cash Flow-21.67B-14.97B-669.78M-2.76B13.47B-26.53B3.13B-1.55B6.98B-11.63B-13.30B-
Financing Cash Flow3.02B9.32B-3.34B-502.14M-502.14M-5.70B-8.67B-2.00B-2.85B-2.45B-2.55B-
Capital Expenditure9.80B39.31B4.57B2.46B7.06B14.81B3.29B2.61B1.45B1.09B3.48B2.78B
Free Cash Flow------7.16B4.93B785.44M7.24B12.24B7.45B
Dividends Paid502.14M502.14M502.14M502.14M502.14M1.00B502.14M502.14M1.00B502.14M502.14M708.90M
FCF to OCF------68.47%66.24%34.35%87.67%77.70%72.82%
Dividend Paid to FCF------7.01%10.18%127.86%6.94%4.10%9.51%

Earnings

Report DateJun 30, 2009Dec 31, 2009Jun 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jul 22, 2016Oct 17, 2016Feb 20, 2017Apr 18, 2017Jul 21, 2017Oct 23, 2017Feb 22, 2018Apr 17, 2018Jul 27, 2018Oct 29, 2018Mar 11, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual260.6983.82238.40-263.84116.76448.24-149.30360.1572.79562.65189.89281.95184.61681.82210.57251.24346.91505.03264.45278.85225.63543.31344.9461.70245.37401.2672.85-181.4497.22384.95136.00-155.6499.261035.34340.51-132.00153.9879.33-103.95-228.55235.97149.66-8.01-241.56131.19397.20112.3815.86123.80175.00152.59-229.24192.69-62.166.50-66.3688.44134.89256.75139.57280.44123.76114.03-92.46203.23314.28
Surprise------------------------------------------------------------------
Timing-------------------------After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours------------------------------

Key Statistics & Ratios

Market Cap38.16B
Enterprise Value5.43B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.26
Price / Book0.25
Revenue (TTM)145.86B
Gross Profit (TTM)11.41B
EBITDA11.18B
Profit Margin2.18%
Operating Margin4.72%
Return on Equity2.10%
Return on Assets0.75%
Shares Outstanding5.91M
Shares Float1.38M
Beta0.63
Dividend Yield2.34%
Dividend Rate150.00
Payout Ratio27.83%

Dividends

20251×
150.00Dec 29, 2025
20241×
120.00Dec 27, 2024
20231×
85.00Dec 27, 2023
20221×
85.00Dec 28, 2022
20211×
170.00Dec 29, 2021
20201×
85.00Dec 29, 2020
20181×
170.00Dec 27, 2018
20171×
85.00Dec 27, 2017
20161×
85.00Dec 28, 2016
20141×
85.00Dec 29, 2014
20131×
85.00Dec 27, 2013
20121×
85.00Dec 27, 2012
20111×
85.00Dec 28, 2011
20101×
85.00Dec 29, 2010
20091×
85.00Dec 29, 2009
20081×
85.00Dec 29, 2008
20071×
123.00Dec 27, 2007
20061×
132.00Dec 27, 2006
20051×
132.00Dec 28, 2005
20041×
155.00Dec 29, 2004
20031×
155.00Dec 29, 2003
20021×
155.00Dec 27, 2002
20011×
190.00Dec 27, 2001