SOOSAN INT Co. Ltd

SOOSAN INT Co. Ltd

050960 · KQ · Industrials / Security & Protection Services

7,730.00KRW+90.00 (+1.18%)

Price History

Full chart

Market Stats

Previous Close7,640.00
Open7,640.00
Day Range7,640.00 – 7,860.00
52-Week Range6,860.00 – 10,620.00
Volume769
Market Cap57.86B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.66%
Beta0.49
50-Day Avg8,587.00
200-Day Avg8,789.90

About

SOOSAN INT Co., Ltd. provides network security solutions and ISP platform services for telecoms in South Korea and China, Vietnam, and Thailand. Its security solutions include ePrism SSL VA, a solution to decrypt traffic, which monitors traffic on ports; eWalker DLP, a solution that analyzes and blocks information leakage and supports cloud environments from information leakage; eWalker SWG, a tool for Internet access management that prevents security threats; and eWalker WAF reduces false positives and processing time to implement safe web services. The company provides device authentication service that helps in the management of Internet sharing by PCs and other devices at Internet endpoints; and mobile childcare service, a mobile-specific service that blocks access to harmful sites and restricts the use of harmful applications. The company was founded in 1998 and is headquartered in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustrySecurity & Protection Services
  • CEOSeokHo Kim
  • Employees0
  • HeadquartersSOOSAN Building, Seoul, South Korea, 06367, Korea
  • Websitehttps://www.soosanint.com

Leadership

  • SeokHo KimCo-Chief Executive Officer
  • Euna JeongCo-Chief Executive Officer

Financials

Income Statement

Currency: KRW2009-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue7.87B14.08B16.25B16.39B16.27B16.00B22.96B25.02B25.56B23.89B26.67B30.71B
Growth (%)-+78.88%+15.43%+0.84%-0.75%-1.65%+43.48%+8.98%+2.18%-6.56%+11.66%+15.15%
Cost of Revenue1.12B616.32M768.47M914.38M1.73B1.98B5.42B6.32B5.44B3.47B3.57B-
Gross Profit6.75B13.47B15.49B15.48B14.53B14.03B17.54B18.70B20.12B20.42B23.10B30.71B
Gross Margin85.72%95.62%95.27%94.42%89.34%87.65%76.40%74.74%78.72%85.48%86.62%100.00%
Operating Expense1.48B9.05B9.88B11.13B11.87B11.24B14.60B17.97B18.48B15.07B17.25B25.61B
Operating Income5.27B4.41B5.60B4.34B2.67B2.79B2.94B730.98M1.64B5.35B5.85B5.10B
Operating Margin66.89%31.35%34.47%26.49%16.40%17.44%12.80%2.92%6.42%22.40%21.92%16.60%
EBITDA--------8.65B8.81B6.92B7.53B
EBITDA Margin--------33.83%36.88%25.93%24.51%
Net Income5.43B4.30B5.17B4.21B3.12B2.90B2.82B1.77B2.49B5.57B4.43B5.22B
Net Income Margin68.95%30.50%31.79%25.70%19.18%18.14%12.29%7.08%9.73%23.33%16.61%17.01%
R&D1.07M-1.29B1.29B1.29B1.14B--1.55B2.12B--
R&D as % of Total Revenue0.01%-7.92%7.85%7.91%7.10%--6.08%8.88%--
Interest Expense0049.31M62.15M59.56M63.74M65.48M88.32M91.47M97.77M179.70M6.76M
Interest Expense % of Total Revenue0.00%0.00%0.30%0.38%0.37%0.40%0.29%0.35%0.36%0.41%0.67%0.02%

Balance Sheet

Currency: KRW2009-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets11.47B45.73B69.49B71.37B74.78B79.53B93.08B96.15B94.84B98.19B91.62B98.66B
Total Liabilities384.95M1.42B2.02B1.26B2.10B3.40B14.57B16.47B14.02B13.65B4.26B7.43B
Total Equity11.09B44.32B67.47B70.11B72.68B76.13B78.51B79.68B80.82B84.54B87.36B91.23B
Cash3.07B2.77B1.84B1.12B517.00M1.42B3.40B6.74B2.89B3.55B2.75B2.66B
Total Debt-----80.03M5.88B-----
Net Debt------2.35B1.14B5.42B---

Cash Flow

Currency: KRW2009-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.89B-5.24B6.80B4.39B5.18B5.43B3.57B467.18M4.18B8.88B9.46B7.56B
Investing Cash Flow-3.74B--5.20B-26.60B-4.27B-4.92B-4.00B-3.01B721.89M-7.55B-7.55B-9.29B-
Financing Cash Flow-620.09M--620.09M18.87B-838.01M-856.44M-533.99M1.50B2.25B-485.87M-709.48M-965.70M-
Capital Expenditure580.02M03.27B1.06B3.25B2.11B450.63M20.72B6.69B1.33B496.84M577.28M2.37B
Free Cash Flow--------6.79B-3.25B482.57M8.62B8.88B5.19B
Dividends Paid620.09M-620.09M619.03M838.01M856.44M508.78M508.78M846.20M844.09M844.09M847.55M1.35B
FCF to OCF--------190.05%-696.61%11.54%97.13%93.89%68.70%
Dividend Paid to FCF--------7.50%-26.00%174.91%9.79%9.55%25.92%

Earnings

Report DateMay 15, 2017Aug 14, 2017Nov 14, 2017Mar 13, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Dec 31, 2018May 15, 2019Aug 14, 2019Nov 14, 2019Mar 12, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Jan 29, 2021Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------
EPS Actual161.12198.378.15264.63111.62131.9250.31170.6647.5195.6760.29226.5693.00149.0071.00104.5469.1370.6868.2754.4825.69136.49173.1533.28185.20173.14169.52340.1738.97397.84197.9621.57251.89193.72107.06220.99182.61573.45
Surprise--------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours----------------------

Key Statistics & Ratios

Market Cap57.86B
Enterprise Value25.13B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.42
Price / Book0.62
Revenue (TTM)23.89B
Gross Profit (TTM)23.89B
EBITDA9.06B
Profit Margin23.34%
Operating Margin27.07%
Return on Equity8.63%
Return on Assets4.19%
Shares Outstanding6.75M
Shares Float2.45M
Beta0.49
Dividend Yield3.66%
Dividend Rate310.00
Payout Ratio28.59%

Dividends

20251×
310.00Dec 29, 2025
20241×
200.00Dec 27, 2024
20231×
125.00Dec 27, 2023
20221×
125.00Dec 28, 2022
20211×
125.00Dec 29, 2021
20201×
125.00Dec 29, 2020
20191×
75.00Dec 27, 2019
20181×
75.00Dec 27, 2018
20171×
125.00Dec 27, 2017
20161×
125.00Dec 28, 2016