YOLFTbeta
iMBC Co.Ltd

iMBC Co.Ltd

052220 · KQ · Technology / Software & IT Services

1,385.00KRW-9.00 (-0.65%)

Price History

Full chart

Market Stats

Previous Close1,394.00
Open1,400.00
Day Range1,370.00 – 1,409.00
52-Week Range1,310.00 – 3,830.00
Volume27.08K
Market Cap37.77B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.39
50-Day Avg1,746.22
200-Day Avg2,586.36

About

iMBC Co.,Ltd., operates as a digital content company in South Korea and internationally. It operates web www.imbc.com, a web platform; and m.imbc.com mobile platform, as well as Yo TV app. The company distributes contents, such as MBC TV and radio programs, movies, dramas, entertainment, real-time video clips, life, current affairs, news, sports, and self-produced web contents through internet, webhard, naver and other portals, wavve, Cable broadcasting, and IPTV. It also provides banners, video, voice, and mid-roll advertisements through various platforms such as web, mobile, MBC app, and MBC mini, as well as other promotional activities. The company was founded in 2000 and is based in Seoul, South Korea. iMBC Co.,Ltd. is a subsidiary of Munhwa Broadcasting Corporation.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Dong-Geun Ha
  • Employees87
  • HeadquartersCultural Broadcating Media, Seoul, South Korea, 03925, Korea
  • Websitehttps://www.imbc.com

Leadership

  • Mr. Dong-Geun HaChief Exec. Officer · b. 1956
  • Mr. Jong-Kuk KimDirector of Bus. Admin. · b. 1956
  • Mr. Moon-Noh LeeGen. Director of Operating Management and Director · b. 1954

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue54.75B64.47B67.24B57.40B58.07B51.55B43.73B46.83B47.46B46.30B45.44B40.05B
Growth (%)-+17.76%+4.29%-14.63%+1.17%-11.23%-15.17%+7.09%+1.34%-2.44%-1.86%-11.88%
Cost of Revenue201.81M293.77M456.74M276.28M112.48M136.93M------
Gross Profit54.55B64.18B66.78B57.13B57.96B51.42B43.73B46.83B47.46B46.30B45.44B40.05B
Gross Margin99.63%99.54%99.32%99.52%99.81%99.73%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense53.40B63.65B65.40B57.69B60.84B50.28B43.16B44.54B45.03B45.72B44.86B47.68B
Operating Income1.15B525.72M1.39B-559.19M-2.88B1.14B571.45M2.29B2.43B582.42M585.05M-7.63B
Operating Margin2.09%0.82%2.06%-0.97%-4.96%2.20%1.31%4.89%5.13%1.26%1.29%-19.06%
EBITDA--------4.74B5.60B6.06B-3.15B
EBITDA Margin--------10.00%12.09%13.34%-7.86%
Net Income2.11B1.46B2.37B-109.97M-1.68B2.14B1.09B1.11B1.67B2.08B1.96B-5.36B
Net Income Margin3.86%2.26%3.53%-0.19%-2.90%4.14%2.50%2.36%3.52%4.49%4.31%-13.38%
Interest Expense00000094.96M89.74M73.76M245.75M95.53M60.10M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.22%0.19%0.16%0.53%0.21%0.15%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets74.35B68.37B70.84B65.41B62.43B66.61B69.53B71.72B70.09B74.01B73.75B67.05B
Total Liabilities22.35B17.32B18.47B14.04B12.28B14.41B15.69B16.46B14.17B15.50B12.64B9.67B
Total Equity49.84B51.05B52.37B51.37B50.15B52.20B53.85B55.27B55.92B58.50B61.11B55.49B
Cash3.65B3.21B4.26B6.15B7.44B7.64B3.06B1.38M1.70M1.85M481.00K2.84B
Total Debt--500.06M--1.26B2.37B-----

Cash Flow

Currency: KRW2004-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.07B-5.85B17.57B3.22B1.24B12.77B3.39B3.93B4.04B-5.03B6.69B8.59B
Investing Cash Flow-679.42M6.40B-16.33B-179.89M759.40M-12.11B-7.34B-824.07M-3.27B6.16B-5.90B-
Financing Cash Flow--1.03B-990.00M-190.00M-1.03B-500.06M-454.11M-636.27M-946.29M-1.06B-1.16B-1.28B-
Capital Expenditure01.56B936.15M3.34B701.19M128.54M195.50M1.85B89.25M1.31B822.07M1.68B1.31B
Free Cash Flow-------830.27M3.73B2.73B-5.67B5.01B7.27B
Dividends Paid-1.03B690.00M690.00M1.03B--------
FCF to OCF-------24.46%94.92%67.57%112.85%74.86%84.69%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 14, 2014Feb 24, 2015Apr 30, 2015Aug 5, 2015Nov 3, 2015Feb 16, 2016May 16, 2016Aug 5, 2016Nov 3, 2016Feb 15, 2017May 2, 2017Aug 11, 2017Nov 14, 2017Feb 13, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 13, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 28, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual-9.70-18.75-49.1414.8530.0533.3175.3036.8963.89104.02-1.1844.4850.1026.5920.3841.2027.6740.2435.6915.6518.4325.3732.3824.7326.4920.46-8.2758.70-33.10105.21-27.692.362.73-28.8919.0120.524.38-17.10-80.9914.5415.3450.4612.5222.7121.26-12.7916.2814.1414.0735.35-15.411.6635.2730.994.6642.7514.3536.66-3.387.4934.8436.726.07-1.83-248.42-29.2146.5224.8522.50
Surprise---------------------------------------------------------------------
Timing---------------------After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-------------------Pre-market----------

Key Statistics & Ratios

Market Cap37.77B
Enterprise Value27.71B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.96
Price / Book0.68
Revenue (TTM)48.97B
Gross Profit (TTM)46.81B
EBITDA5.10B
Profit Margin2.47%
Operating Margin5.13%
Return on Equity290.28%
Return on Assets2.23%
Shares Outstanding23.00M
Shares Float9.61M
Beta1.39
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
45.00Dec 28, 2016
20151×
30.00Dec 29, 2015
20141×
30.00Dec 29, 2014
20131×
45.00Dec 27, 2013
20121×
45.00Dec 27, 2012
20111×
55.00Dec 28, 2011
20101×
45.00Dec 29, 2010
20081×
30.00Dec 29, 2008
20071×
55.00Dec 27, 2007
20061×
55.00Dec 27, 2006
20051×
65.00Dec 28, 2005