YOLFTbeta
05

iCRAFT Co. Ltd

052460 · KQ · Technology / Software & IT Services

5,430.00KRW+50.00 (+0.93%)

Price History

Full chart

Market Stats

Previous Close5,380.00
Open5,350.00
Day Range5,330.00 – 5,670.00
52-Week Range2,206.73 – 8,610.00
Volume135.45K
Market Cap77.93B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.94%
Beta1.31
50-Day Avg5,765.80
200-Day Avg3,883.83

About

iCRAFT Co., Ltd. operates as an IT company in Korea and internationally. The company offers internet core/access network solutions; internet infra value added services; mobile internet services; storage solutions; internet applications, such as web-cache, web acceleration, and video systems; integrated security services for internet; voice data integration services; traffic management systems; consulting services; block chain services; software defined network solutions; and artificial intelligence solutions. Its principal products include routers, switches, network security solutions, signaling controllers, media gateways, adapters, cables, and other products. The company was founded in 2000 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Woo-Jin Park
  • Employees168
  • Headquarters726, Eonju-ro, Seoul, South Korea, Korea
  • Websitehttps://www.icraft21.com

Leadership

  • Mr. Woo-Jin ParkChief Exec. Officer · b. 1961
  • Mr. Si-Hun SungChief Financial Officer and Director · b. 1964
  • Mr. Young-Ro KwonChief Technology Officer and Director · b. 1967

Financials

Income Statement

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue52.17B53.41B68.37B79.86B92.53B73.15B73.76B96.28B105.29B112.90B138.66B100.49B206.50B
Growth (%)-+2.37%+28.01%+16.81%+15.87%-20.95%+0.83%+30.54%+9.36%+7.22%+22.82%-27.53%+105.50%
Cost of Revenue42.67B42.99B55.04B64.27B77.08B60.09B58.88B78.27B84.87B93.04B117.71B83.80B181.43B
Gross Profit-10.31B13.32B15.58B15.45B13.06B14.88B18.01B20.42B19.86B20.96B16.69B25.07B
Gross Margin-19.30%19.49%19.51%16.70%17.85%20.17%18.71%19.40%17.59%15.11%16.61%12.14%
Operating Expense-8.74B9.81B11.07B13.33B12.89B15.00B17.86B18.32B19.61B15.81B14.42B17.05B
Operating Income1.25B1.57B3.51B4.52B2.12B171.73M-123.92M151.23M2.11B247.18M5.15B2.26B8.01B
Operating Margin2.39%2.94%5.13%5.65%2.29%0.23%-0.17%0.16%2.00%0.22%3.71%2.25%3.88%
EBITDA---------2.76B8.33B1.47B15.44B
EBITDA Margin---------2.44%6.01%1.46%7.48%
Net Income1.45B1.29B2.74B2.17B2.19B-776.51M-225.11M1.15B2.10B504.56M4.56B-926.10M10.15B
Net Income Margin2.78%2.41%4.01%2.72%2.37%-1.06%-0.31%1.19%2.00%0.45%3.29%-0.92%4.91%
R&D404.26M509.96M1.01B1.01B1.03B-855.25M786.32M819.51M944.22M1.05B686.22M827.85M
R&D as % of Total Revenue0.77%0.95%1.47%1.26%1.12%-1.16%0.82%0.78%0.84%0.75%0.68%0.40%
Interest Expense000000154.19M134.43M458.28M845.08M1.08B697.73M717.06M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.21%0.14%0.44%0.75%0.78%0.69%0.35%

Balance Sheet

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets42.37B42.08B53.86B54.84B61.81B48.34B53.45B71.25B81.95B89.40B75.42B65.11B95.81B
Total Liabilities10.97B9.76B19.20B18.80B27.12B15.25B21.17B39.99B48.71B56.25B37.53B29.29B49.03B
Total Equity31.39B32.32B34.67B36.04B34.69B33.10B32.28B31.26B33.24B33.15B37.70B35.82B46.51B
Cash16.46B11.62B12.98B13.18B14.18B14.08B20.02B16.27B14.19B9.39B17.22B9.44B17.41B
Total Debt----5.19B5.26B3.67B14.37B-----
Net Debt---------4.08B---

Cash Flow

Currency: KRW2007-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.38B-2.22B-4.59B6.04B6.58B-171.97M8.20B-6.74B-2.48B-7.28B8.67B-674.55M6.59B
Investing Cash Flow---3.89B-1.31B-1.33B-473.98M809.86M887.31M473.73M-1.18B1.24B-607.51M-611.84M-
Financing Cash Flow--1.27B7.25B-4.51B-4.99B-724.82M-3.14B2.56B1.58B1.28B-173.10M-6.54B-
Capital Expenditure090.66M337.90M523.95M635.75M392.06M58.84M56.45M1.63B2.52B609.85M921.02M433.52M1.02B
Free Cash Flow---------8.38B-5.03B-7.89B7.75B-1.11B5.57B
Dividends Paid-564.32M352.70M493.78M705.40M705.40M657.62M0--597.90M0956.63M-
FCF to OCF--------124.28%202.65%108.38%89.38%164.27%84.50%
Dividend Paid to FCF-----------7.58%0.00%-86.33%-

Earnings

Report DateDec 2, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 12, 2014Feb 13, 2015May 12, 2015Aug 5, 2015Nov 10, 2015Jan 28, 2016May 9, 2016Aug 8, 2016Nov 9, 2016Feb 7, 2017May 10, 2017Aug 9, 2017Nov 12, 2017Feb 9, 2018May 10, 2018Aug 8, 2018Nov 12, 2018Feb 11, 2019May 7, 2019Aug 12, 2019Nov 14, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Jun 30, 2026
EPS Estimate113.00---------------------------------------------------------------------
EPS Actual-80.50-130.00-48.48-25.361.21-80.94-62.04-53.50317.79-59.3036.83-48.5198.49101.69-56.6451.83179.88-135.49-33.2777.60194.09-106.9973.4145.9978.93-37.36133.36-23.17121.56-18.15165.34-64.3371.3050.12-50.06-47.61215.29-133.5558.19-98.22114.49-89.44-30.15-130.11235.68-162.00-27.83-33.23329.36-158.1263.5735.32235.0594.77-194.46-184.97326.85-73.05213.4058.42182.17257.26-171.85-108.84-54.02-91.32179.4975.62673.81-142.23
Surprise-171.24%---------------------------------------------------------------------
TimingPre-market----------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap77.93B
Enterprise Value69.58B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.37
Price / Book1.74
Revenue (TTM)104.68B
Gross Profit (TTM)20.22B
EBITDA1.19B
Profit Margin-0.57%
Operating Margin-0.09%
Return on Equity-1366.66%
Return on Assets-0.08%
Shares Outstanding14.61M
Shares Float8.97M
Beta1.31
Dividend Yield2.94%
Dividend Rate0.00
Payout Ratio16.47%

Dividends

20251×
100.00Dec 29, 2025
20241×
80.00Dec 27, 2024
20231×
80.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
50.00Dec 29, 2021
20171×
50.00Dec 27, 2017
20161×
50.00Dec 28, 2016
20151×
50.00Dec 29, 2015
20141×
35.00Dec 29, 2014
20131×
25.00Dec 27, 2013
20121×
40.00Dec 27, 2012
20071×
100.00Dec 27, 2007
20061×
62.50Dec 27, 2006
20051×
50.00Dec 28, 2005

Stock Splits

  • Oct 29, 20182:1
  • Oct 24, 20072:1