YOLFTbeta
Actoz Soft Co.Ltd

Actoz Soft Co.Ltd

052790 · KQ · Communication Services / Electronic Gaming & Multimedia

5,030.00KRW+330.00 (+7.02%)

Price History

Full chart

Market Stats

Previous Close4,700.00
Open4,710.00
Day Range4,705.00 – 5,180.00
52-Week Range3,680.00 – 6,930.00
Volume86.79K
Market Cap51.78B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.68
50-Day Avg4,095.30
200-Day Avg5,044.58

About

Actoz Soft Co.,Ltd. operates as a game company in South Korea and internationally. The company develops and services PC online games and mobile games of various genres. It is also involved in e-sports industry. The company was founded in 1996 and is based in Seoul, South Korea. Actoz Soft Co.,Ltd. operates as a subsidiary of Shanda Games Limited.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Guo Haibin
  • Employees166
  • HeadquartersT&S Bldg, Seoul, South Korea, Korea
  • Websitehttps://www.actoz.com

Leadership

  • Mr. Guo HaibinCEO & Representative Director

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue99.27B82.98B139.37B102.83B100.75B72.39B55.40B37.65B62.67B47.54B58.28B59.06B89.36B79.65B69.93B
Growth (%)--16.41%+67.95%-26.22%-2.02%-28.15%-23.47%-32.04%+66.43%-24.13%+22.57%+1.34%+51.32%-10.87%-12.20%
Cost of Revenue64.82B53.26B67.45B59.11B53.23B36.91B27.00B13.97B14.87B11.74B11.79B14.45B11.83B12.51B13.13B
Gross Profit-29.10B70.69B41.21B47.53B35.47B28.40B23.68B47.79B35.80B46.48B44.61B77.54B67.14B56.80B
Gross Margin-35.07%50.72%40.08%47.17%49.00%51.27%62.89%76.27%75.30%79.77%75.54%86.77%84.30%81.22%
Operating Expense-14.29B47.49B54.78B43.48B26.42B21.68B33.58B25.14B17.94B21.10B21.17B34.18B37.67B29.30B
Operating Income16.09B14.82B23.20B-13.56B4.05B9.06B6.73B-9.90B22.65B17.86B25.38B23.44B43.36B29.47B27.50B
Operating Margin16.21%17.86%16.65%-13.19%4.02%12.51%12.14%-26.30%36.14%37.56%43.56%39.70%48.52%37.00%39.33%
EBITDA-----------14.92B56.51B13.73B42.85B
EBITDA Margin-----------25.27%63.24%17.24%61.28%
Net Income7.95B9.64B15.08B-68.98B-7.10B-2.10B-7.48B-14.89B20.77B15.59B37.41B2.54B34.04B7.44B31.67B
Net Income Margin8.00%11.62%10.82%-67.08%-7.04%-2.90%-13.50%-39.55%33.15%32.80%64.19%4.29%38.09%9.34%45.28%
R&D14.32B11.92B19.18B24.25B4.67B37.38M31.78M31.41M7.41M---12.09B4.38B1.13M
R&D as % of Total Revenue14.42%14.37%13.77%23.58%4.64%0.05%0.06%0.08%0.01%---13.53%5.50%0.00%
Interest Expense00000000647.78M468.40M329.33M286.87M233.47M157.73M145.18M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.03%0.99%0.57%0.49%0.26%0.20%0.21%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets121.24B225.83B232.03B161.28B149.33B147.74B143.74B127.20B175.37B216.89B292.78B317.14B358.24B371.56B379.30B
Total Liabilities33.94B127.18B41.57B37.75B32.26B32.27B36.63B35.00B57.27B65.57B97.28B112.05B109.50B132.40B122.37B
Total Equity87.30B98.65B190.46B123.40B117.07B115.47B107.11B92.20B118.10B151.32B195.50B205.09B248.74B239.17B256.93B
Cash1.49B6.39B9.71B5.32B17.59B53.48B59.12B45.20B30.92B105.06B90.89B59.03B47.93B100.32B91.82B
Total Debt--------11.19B10.82B-----

Cash Flow

Currency: KRW2009-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.95B10.82B21.77B-15.83B-3.52B12.94B10.87B-1.24B15.76B14.14B52.40B19.18B-90.37B96.38B34.74B
Investing Cash Flow---50.44B-54.68B14.59B15.57B22.09B-4.78B-10.68B-28.51B65.81B-69.53B-49.81B79.61B-47.56B-
Financing Cash Flow-1.14B44.54B36.26B-3.14B218.60M-2.10B-2.10B-2.10B-1.51B-2.47B-1.65B-1.64B-1.50B-1.42B-
Capital Expenditure0131.08M275.85M1.69B1.25B6.66B102.87M127.01M1.33B322.57M78.86M733.29M2.53B279.81M270.22M673.96M
Free Cash Flow----------14.04B51.64B16.30B-90.65B96.11B34.07B
FCF to OCF----------99.32%98.56%84.98%100.31%99.72%98.06%

Earnings

Report DateNov 12, 2004May 16, 2005Aug 9, 2005Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 12, 2016Nov 11, 2016Feb 8, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 8, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 14, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 6, 2020May 13, 2020Aug 12, 2020Nov 12, 2020Mar 9, 2021May 17, 2021Aug 17, 2021Nov 11, 2021May 17, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 15, 2023May 14, 2024Aug 14, 2024Nov 14, 2024Mar 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate383.00316.50244.00--------------------------------------------------------------------
EPS Actual254.42155.00109.00254.12215.73195.35-530.9134.2143.6856.8356.85114.6893.15274.13408.84487.46223.01205.2182.76564.99290.33655.68-48.31-153.22-741.98-296.72-4995.42-388.06-587.9655.50284.13138.0678.55-71.56-332.84-36.61169.60123.17-926.04-143.16-76.11-7.47-1071.001441.59-31.6295.69589.70379.06443.93309.58294.931153.101061.32618.21370.95-90.45398.23-446.55160.79197.942622.49403.77-523.711610.94-809.9110.82-46.942389.79544.89476.561443.26
Surprise-33.57%-51.03%-55.33%--------------------------------------------------------------------
TimingPre-market-After-hours-----------------------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-market----------------------------

Key Statistics & Ratios

Market Cap51.78B
Enterprise Value-158.46B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.70
Price / Book0.15
Revenue (TTM)74.19B
Gross Profit (TTM)60.46B
EBITDA34.40B
Profit Margin71.49%
Operating Margin31.41%
Return on Equity20.45%
Return on Assets5.73%
Shares Outstanding10.92M
Shares Float5.14M
Beta0.68
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • May 2, 2013687:649
  • Nov 11, 2003479156:319437