YOLFTbeta
05

Saedong Co.Ltd

053060 · KQ · Consumer Cyclical / Automobiles & Auto Parts

1,338.00KRW+12.00 (+0.90%)

Price History

Full chart

Market Stats

Previous Close1,326.00
Open1,326.00
Day Range1,313.00 – 1,348.00
52-Week Range1,122.00 – 1,678.00
Volume40.31K
Market Cap21.66B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.49
50-Day Avg1,314.12
200-Day Avg1,323.44

About

Saedong Co.,Ltd. manufactures and sells automobile parts in South Korea, China, and Brazil. It offers door belts; variable and general extrudate; general and gas injection; and molding products. The company was founded in 1986 and is headquartered in Busan, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAutomobiles & Auto Parts
  • CEOMr. Jung-Sang Yun
  • Employees202
  • Headquarters8-ro, Jangansandan, Busan, South Korea, Korea
  • Websitehttps://www.saedong.co.kr

Leadership

  • Mr. Jung-Sang YunPres and Representative Director · b. 1975
  • Mr. Se-Ho LeeManaging Director · b. 1960

Financials

Income Statement

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue46.38B54.82B61.67B70.27B85.45B108.09B92.19B103.93B118.81B121.03B131.63B125.54B119.28B140.78B147.35B119.37B128.43B156.05B169.90B171.09B189.44B
Growth (%)-+18.20%+12.49%+13.94%+21.60%+26.51%-14.71%+12.73%+14.32%+1.86%+8.77%-4.63%-4.98%+18.02%+4.67%-18.99%+7.59%+21.50%+8.87%+0.70%+10.73%
Cost of Revenue42.67B47.74B53.85B61.83B72.86B91.69B84.22B92.60B104.82B108.10B124.35B118.59B114.89B132.06B135.41B113.78B116.88B132.87B142.73B148.06B165.86B
Gross Profit---------6.86B7.29B6.94B4.40B8.72B11.94B5.59B11.55B23.19B27.17B23.02B23.58B
Gross Margin---------5.67%5.54%5.53%3.69%6.19%8.10%4.68%8.99%14.86%15.99%13.46%12.45%
Operating Expense---------8.75B10.73B11.20B10.19B12.45B13.18B9.94B9.28B10.74B15.60B19.73B14.44B
Operating Income----2.02B5.62B-1.59B1.73B-1.89B-3.44B-4.25B-5.79B-3.73B-1.24B-4.35B2.27B12.45B11.57B3.29B9.15B
Operating Margin----2.37%5.20%-1.53%1.46%-1.56%-2.62%-3.39%-4.85%-2.65%-0.84%-3.64%1.77%7.98%6.81%1.92%4.83%
EBITDA-----------------18.70B18.88B8.25B15.84B
EBITDA Margin-----------------11.98%11.11%4.82%8.36%
Net Income313.09M536.93M303.23M-999.47M5.16B155.39M586.97M1.43B-1.84B-4.20B-2.58B-7.78B-4.18B-2.24B-8.83B-695.01M12.37B9.80B-1.15B5.88B
Net Income Margin0.68%0.98%0.49%-1.17%4.77%0.17%0.56%1.20%-1.52%-3.19%-2.05%-6.52%-2.97%-1.52%-7.39%-0.54%7.93%5.77%-0.67%3.10%
R&D----------1.79B----------
R&D as % of Total Revenue----------1.36%----------
Interest Expense0000000000000003.24B2.39B2.51B2.30B2.67B4.50B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.71%1.86%1.61%1.35%1.56%2.37%

Balance Sheet

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets42.93B46.79B57.06B69.73B78.73B85.29B75.28B93.16B101.43B125.64B126.13B127.37B114.49B124.46B116.30B100.82B110.45B109.64B117.87B108.64B134.39B
Total Liabilities23.06B26.92B36.48B47.09B54.81B54.23B52.56B70.98B77.86B98.33B103.74B108.10B93.66B102.73B104.09B93.13B93.34B81.16B80.45B73.54B94.09B
Total Equity17.66B17.87B18.24B18.90B19.23B24.66B22.72B22.17B23.57B27.32B22.38B19.27B20.83B21.73B12.21B7.69B17.11B28.48B37.42B35.10B40.30B
Cash2.15B1.19B2.08B1.91B5.33B8.65B4.73B1.44B202.37M919.21M1.08B2.12B2.10B1.85B4.15B4.72B554.00K511.00K7.57B1.37B5.54B
Total Debt----------26.37B59.00B40.45B43.41B49.84B45.20B-----
Net Debt---------------43.01B39.33B29.73B27.33B29.99B26.56B

Cash Flow

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.16B4.83B5.78B5.41B7.49B2.68B2.60B7.56B1.54B4.54B6.64B5.84B3.30B2.88B4.40B2.00B19.88B13.86B-1.46B21.37B
Investing Cash Flow----------14.31B-5.11B-3.82B-5.57B-6.82B-3.73B3.73B-4.98B-12.55B-11.39B-1.01B-
Financing Cash Flow-1.52B7.23B8.22B3.12B-3.17B14.86B4.61B13.59B734.67M-1.54B-298.75M3.20B3.07B-6.61B2.59B-8.26B527.40M-3.51B-
Capital Expenditure07.97B12.19B9.71B7.31B7.03B9.37B21.98B13.44B14.26B8.42B5.19B6.07B7.71B3.74B2.27B3.26B5.45B5.05B6.49B8.44B
Free Cash Flow---------------2.13B-1.26B14.43B8.81B-7.95B12.93B
Dividends Paid-153.06M153.06M52.08M--52.08M--------------
FCF to OCF---------------48.42%-62.75%72.58%63.58%544.22%60.50%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Feb 19, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual-73.93-57.81-27.49275.3175.33264.7036.04223.45-155.1822.89-122.5441.279.7115.36-63.8394.9346.07105.22-80.0594.75-77.61-67.95-26.58-41.83-24.33-292.04-26.87-144.48-129.2963.14-296.4363.01-95.68-114.80-188.42-326.85-279.49-40.56-104.9834.04101.38-241.05-65.21-323.21-371.58-495.51-112.40200.72-82.1516.4449.21-27.51422.57-91.79268.6073.30209.52218.01171.81-44.24168.58-378.8828.06107.89173.8295.44181.79-118.29244.43-9.33
Surprise----------------------------------------------------------------------
Timing-----------------------------------Pre-market----------------------------------

Key Statistics & Ratios

Market Cap21.66B
Enterprise Value35.01B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.10
Price / Book0.49
Revenue (TTM)152.49B
Gross Profit (TTM)12.52B
EBITDA14.31B
Profit Margin6.96%
Operating Margin5.71%
Return on Equity-278.95%
Return on Assets5.01%
Shares Outstanding21.41M
Shares Float12.63M
Beta1.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20101×
14.22Dec 29, 2010
20071×
14.22Dec 27, 2007
20061×
17.78Dec 27, 2006
20051×
17.78Dec 28, 2005
20041×
35.56Dec 29, 2004
20031×
35.56Dec 29, 2003
20021×
35.56Dec 27, 2002
20011×
35.56Dec 27, 2001

Stock Splits

  • Jun 2, 2021479:437
  • Dec 28, 20201:2
  • Jan 31, 20171115:956
  • Mar 4, 2014196106:89139