YOLFTbeta
05

Protec Co. Ltd

053610 · KQ · Technology / Semiconductor Equipment & Materials

69,500.00KRW+8500.00 (+13.93%)

Price History

Full chart

Market Stats

Previous Close61,000.00
Open62,100.00
Day Range61,600.00 – 74,400.00
52-Week Range28,653.21 – 101,900.00
Volume116.64K
Market Cap774.00B
P/E (TTM)0.00
Forward P/E3.86
Dividend Yield0.47%
Beta1.81
50-Day Avg64,063.00
200-Day Avg61,716.25

About

Protec Co., Ltd. manufactures and sells semiconductor packaging equipment and automated pneumatic parts in South Korea. The company provides dispensers, precision attachment systems, laser assisted bonders, and micro SBM products. Protec Co., Ltd. was incorporated in 1997 and is headquartered in Anyang-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Seung-Hwan Choi
  • Employees309
  • Headquarters11-14, Simin-daero 327beon-gil, Anyang-si, South Korea, 14055, Korea
  • Websitehttps://www.protec21.co.kr

Leadership

  • Mr. Seung-Hwan ChoiCEO & Internal Director · b. 1955
  • Mr. Geun-sik AhnInternal Director & Director of Research · b. 1967
  • Mr. Won-Ho LeeVP & Internal Director · b. 1968

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue81.05B66.12B92.55B75.10B94.84B149.80B153.99B179.78B86.50B174.00B198.77B156.07B170.29B230.54B
Growth (%)--18.42%+39.96%-18.85%+26.29%+57.95%+2.80%+16.74%-51.88%+101.14%+14.24%-21.48%+9.11%+35.38%
Cost of Revenue51.35B44.34B62.54B50.45B65.94B104.46B104.37B114.01B57.42B105.72B120.38B111.34B131.02B154.29B
Gross Profit--29.20B24.65B28.90B45.35B49.63B65.76B29.09B68.27B78.39B44.73B39.27B76.25B
Gross Margin--31.56%32.82%30.47%30.27%32.23%36.58%33.63%39.24%39.44%28.66%23.06%33.08%
Operating Expense--12.55B12.33B14.41B15.34B18.04B19.76B13.79B17.97B21.96B27.30B26.90B29.95B
Operating Income17.85B9.29B16.65B12.32B14.49B30.00B31.59B46.01B15.30B50.31B56.43B17.43B12.37B46.31B
Operating Margin22.02%14.05%17.99%16.40%15.28%20.03%20.52%25.59%17.68%28.91%28.39%11.17%7.27%20.09%
EBITDA----------58.49B30.13B29.50B62.08B
EBITDA Margin----------29.42%19.31%17.32%26.93%
Net Income15.00B7.41B14.85B10.72B13.17B26.32B25.93B37.12B11.44B47.17B43.51B20.61B21.68B47.64B
Net Income Margin18.51%11.20%16.04%14.27%13.89%17.57%16.84%20.65%13.22%27.11%21.89%13.21%12.73%20.66%
R&D8.03B5.72B6.53B435.26M138.74M1.41B1.25B-823.98M449.86M302.91M5.22B3.92B4.42B
R&D as % of Total Revenue9.90%8.65%7.06%0.58%0.15%0.94%0.81%-0.95%0.26%0.15%3.34%2.30%1.92%
Interest Expense0000000092.99M84.18M84.44M508.14M837.14M855.22M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%0.05%0.04%0.33%0.49%0.37%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets90.06B106.46B123.86B136.15B149.10B175.97B198.75B232.52B227.45B285.63B347.50B362.33B376.77B442.82B
Total Liabilities12.21B22.40B25.87B29.20B28.67B30.28B33.22B25.76B21.30B35.17B76.60B47.92B53.96B88.72B
Total Equity77.85B84.06B97.63B106.95B120.44B145.69B165.53B206.76B206.15B250.46B270.90B285.59B304.22B348.65B
Cash9.13B15.40B19.69B10.26B19.94B21.03B25.51B71.31B54.52B3.75M8.98M81.85B28.37B58.11B
Total Debt-----7.20B-5.22B4.98B-----

Cash Flow

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.50B7.01B12.60B5.18B18.12B3.70B8.96B76.22B11.03B19.81B46.85B25.92B19.07B29.62B
Investing Cash Flow---10.49B-13.94B-3.23B3.97B-429.38M-32.18B-14.36B-26.50B-4.02B-11.50B-72.92B-
Financing Cash Flow-13.47B2.12B-749.03M-5.50B-6.13B-4.15B1.82B-11.81B-3.15B-24.60B7.43B162.30M-
Capital Expenditure34.48B3.56B4.55B26.64B6.41B2.64B1.38B2.15B252.48M3.95B4.06B8.24B6.06B36.41B
Free Cash Flow--------10.49B15.68B42.36B17.68B13.01B-6.79B
Dividends Paid1.58B1.31B701.10M1.40B1.31B1.34B1.80B2.64B4.14B2.93B3.91B3.68B3.60B3.60B
FCF to OCF--------95.07%79.12%90.41%68.21%68.22%-22.91%
Dividend Paid to FCF--------39.50%18.69%9.22%20.80%27.68%-53.05%

Earnings

Report DateMar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 13, 2012Feb 7, 2013May 14, 2013Aug 29, 2013Nov 26, 2013May 27, 2014Aug 26, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 13, 2017Nov 13, 2017Feb 28, 2018May 14, 2018Aug 14, 2018Nov 13, 2018Feb 7, 2019May 29, 2019Aug 13, 2019Nov 14, 2019Mar 19, 2020May 15, 2020Aug 13, 2020Nov 15, 2020Mar 18, 2021May 17, 2021Aug 16, 2021Nov 14, 2021May 15, 2022Aug 11, 2022Nov 13, 2022Mar 15, 2023May 15, 2023Aug 15, 2023Nov 15, 2023Mar 16, 2024May 13, 2024Aug 13, 2024Nov 14, 2024Apr 7, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------
EPS Actual75.83386.3059.8222.8411.58188.52332.49381.91206.22541.96385.36415.66145.291239.70205.11401.82323.52408.62548.85292.69203.71191.05326.03313.16519.82427.44278.38288.05473.85309.0546.28112.83351.54234.60687.55661.42520.96738.05706.24515.25670.10834.13567.041772.381211.08458.92236.65-168.95352.35448.35534.291088.721624.691036.221099.331682.271470.63344.95317.79739.43393.56839.70-72.551390.21219.79871.331000.121523.922241.682021.873898.51
Surprise-----------------------------------------------------------------------
Timing------------------After-hoursPre-marketAfter-hours--Pre-marketPre-market-----------After-hoursAfter-hours-After-hours-After-hoursAfter-hours---After-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-------------

Key Statistics & Ratios

Market Cap774.00B
Enterprise Value553.62B
Trailing P/E0.00
Forward P/E3.86
Price / Sales2.81
Price / Book1.72
Revenue (TTM)275.41B
Gross Profit (TTM)104.09B
EBITDA79.00B
Profit Margin31.65%
Operating Margin29.23%
Return on Equity21.42%
Return on Assets9.63%
Shares Outstanding9.00M
Shares Float4.01M
Beta1.81
Dividend Yield0.47%
Dividend Rate400.00
Payout Ratio4.13%

Dividends

20251×
400.00Dec 29, 2025
20241×
400.00Dec 27, 2024
20231×
400.00Dec 27, 2023
20221×
500.00Dec 28, 2022
20211×
400.00Dec 29, 2021
20201×
300.00Dec 29, 2020
20191×
400.00Dec 27, 2019
20181×
280.25Dec 27, 2018
20171×
186.83Dec 27, 2017
20161×
140.13Dec 28, 2016
20151×
140.13Dec 29, 2015
20141×
149.47Dec 29, 2014
20131×
74.73Dec 27, 2013
20121×
140.13Dec 27, 2012
20111×
168.15Dec 28, 2011
20101×
144.92Dec 29, 2010
20091×
96.61Dec 29, 2009
20081×
80.51Dec 29, 2008
20071×
40.25Dec 27, 2007
20051×
52.80Dec 28, 2005
20021×
24.73Dec 27, 2002
20011×
24.73Dec 27, 2001

Stock Splits

  • Jul 5, 2019714:667
  • May 4, 2011275:237
  • Feb 9, 20061142:749
  • Oct 7, 20051565:1466