YOLFTbeta
05

Osangjaiel Co. Ltd

053980 · KQ · Technology / Software - Application

2,230.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close2,230.00
Open2,235.00
Day Range2,185.00 – 2,245.00
52-Week Range2,250.00 – 3,645.00
Volume29.43K
Market Cap46.01B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.25%
Beta0.60
50-Day Avg2,459.50
200-Day Avg2,933.38

About

Osangjaiel Co., Ltd. primarily engages in the product life cycle management (PLM) and system integration business in South Korea. It offers PLM solutions, including CATIA, a 3D CAD design software; BIOVIA for 3D protein engineering and biologic design; ENOVIA; DELMIA, a digital enterprise lean manufacturing interactive application that is a 3D virtual production solution; SIMULIA, a finite element analysis and simulation software; 3DCS, a 3D tolerance analysis software; QCHECKER, a product data quality verification software; and CST STUDIO SUITE, a 3D EM simulator to analyze electromagnetic fields for optimized design of products in a frequency range from DC to THz. The company also provides various solutions, such as system construction, web and contents development, library information, VAN system construction and service, NI and rental, and CCTVs. In addition, it produces Jaielite; develops JX, an inorganic antibacterial material using Jaielite; and offers cosmetics under the X-BARRIER brand. The company was formerly known as Jaiel IT Co., Ltd. and changed its name to Osangjaiel Co., Ltd. in 2009. Osangjaiel Co., Ltd. was founded in 1993 and is headquartered in Incheon, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Geuk-Rae Lee
  • Employees133
  • HeadquartersOhsangjail Building, Incheon, South Korea, Korea
  • Websitehttps://www.osangjaiel.co.kr

Leadership

  • Mr. Dae-Young ChungPresident · b. 1959
  • Mr. Geuk-Rae LeeCEO & Representative Director · b. 1955
  • Sung Gi KimCEO & Representative Director
  • Nam-Hyeon JeongChief Privacy Officer, Exec. Director of Fin. Mngmt. Dept. and GM of Fin. Affairs & Disclo

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue41.10B38.22B41.13B47.35B51.20B56.96B57.17B60.76B66.95B64.71B74.22B68.98B90.48B95.85B103.29B116.92B136.35B
Growth (%)--7.02%+7.63%+15.11%+8.14%+11.25%+0.37%+6.28%+10.18%-3.35%+14.70%-7.07%+31.17%+5.93%+7.76%+13.20%+16.62%
Cost of Revenue31.60B28.92B31.03B35.69B38.94B45.06B47.58B52.54B58.24B57.86B67.36B64.69B76.75B83.82B88.85B100.36B116.13B
Gross Profit-----11.14B9.60B8.22B8.71B6.85B6.86B4.28B13.73B12.03B14.43B16.56B20.22B
Gross Margin-----19.56%16.79%13.53%13.01%10.58%9.24%6.21%15.17%12.55%13.97%14.17%14.83%
Operating Expense-----7.61B33.79B8.58B9.39B7.98B24.99B10.16B8.29B8.37B8.09B8.59B9.22B
Operating Income2.43B915.34M3.83B5.33B4.46B3.54B-24.19B-357.90M-680.96M-1.13B-18.13B-5.87B5.44B3.66B6.34B7.97B11.00B
Operating Margin5.92%2.40%9.30%11.25%8.71%6.21%-42.31%-0.59%-1.02%-1.75%-24.42%-8.51%6.01%3.81%6.14%6.82%8.07%
EBITDA-------------11.41B29.11B8.40B14.84B
EBITDA Margin-------------11.90%28.18%7.19%10.88%
Net Income1.53B433.66M871.85M4.06B3.75B2.86B-24.19B-3.71B3.04B-1.28B-14.79B23.06B4.57B8.44B23.87B6.36B10.37B
Net Income Margin3.72%1.13%2.12%8.57%7.33%5.02%-42.31%-6.11%4.54%-1.98%-19.93%33.42%5.05%8.80%23.11%5.44%7.60%
R&D--244.87M1.08B1.54B677.85M648.52M722.82M610.74M748.77M497.27M549.48M294.40M312.17M434.22M442.44M606.93M
R&D as % of Total Revenue--0.60%2.28%3.01%1.19%1.13%1.19%0.91%1.16%0.67%0.80%0.33%0.33%0.42%0.38%0.45%
Interest Expense000000016.38M16.38M16.38M16.38M16.38M16.38M16.38M16.38M16.38M795.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.02%0.03%0.02%0.02%0.02%0.02%0.02%0.01%0.00%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets61.67B59.52B63.71B74.31B84.64B92.28B75.20B81.14B81.52B83.68B73.89B101.35B94.82B99.69B133.39B136.25B147.01B
Total Liabilities26.28B24.52B25.33B31.63B29.64B31.22B24.56B34.16B31.58B34.20B36.06B39.21B30.31B27.72B37.54B32.18B37.92B
Total Equity35.39B35.00B38.38B42.69B55.00B61.06B50.64B46.97B49.94B49.48B37.83B62.14B64.51B71.97B95.85B104.06B109.09B
Cash2.78B3.86B3.41B3.03B5.47B3.95B7.90B11.00B6.84B9.86B7.49B13.72B11.08B8.39B9.52B13.05B10.67B
Total Debt------5.50B15.26B13.45B-15.75B11.75B-----
Net Debt----------8.25B------

Cash Flow

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.71B4.86B1.26B7.57B4.24B3.32B3.22B5.54B-2.07B1.60B2.46B5.55B3.08B6.13B13.37B15.02B11.08B
Investing Cash Flow-------9.36B-6.19B-9.07B457.05M-414.93M-4.57B4.72B-1.09B-4.95B-11.14B-9.25B-
Financing Cash Flow-953.49M--5.33B7.57B4.51B6.93B6.63B-2.55B1.84B-261.21M-4.04B-4.63B-3.87B-1.10B-2.25B-
Capital Expenditure0754.00M1.15B896.74M13.14B4.82B11.01B4.32B2.52B897.06M2.02B1.02B220.69M904.44M2.65B632.18M1.62B644.22M
Free Cash Flow------------4.80B2.18B3.48B12.74B13.40B10.43B
Dividends Paid-----------------5.66B
FCF to OCF------------86.40%70.65%56.80%95.27%89.19%94.18%
Dividend Paid to FCF-----------------54.26%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual28.350.5717.528.7319.7327.2444.6126.4147.5740.84112.0423.4822.9324.5786.9525.855.746.4228.27-1321.7419.49-5.9921.14-231.35-5.16103.02132.03-68.821.859.26-38.82-40.2011.14-31.8836.05-798.9068.10801.48316.56-148.18137.59-23.5492.8235.36273.60146.94111.33-84.821010.03115.9333.76104.79128.8776.8757.3573.73171.4191.68179.9694.70117.58207.06
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap46.01B
Enterprise Value-4.74B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.35
Price / Book0.39
Revenue (TTM)130.25B
Gross Profit (TTM)18.95B
EBITDA10.38B
Profit Margin8.83%
Operating Margin7.04%
Return on Equity10.61%
Return on Assets3.84%
Shares Outstanding18.97M
Shares Float11.79M
Beta0.60
Dividend Yield6.25%
Dividend Rate150.00
Payout Ratio25.03%

Dividends

20251×
150.00Dec 29, 2025
20241×
300.00Dec 27, 2024
20071×
56.07Dec 27, 2007
20061×
46.73Dec 27, 2006
20051×
46.73Dec 28, 2005
20041×
28.04Dec 29, 2004
20021×
17.97Dec 27, 2002

Stock Splits

  • Dec 27, 2023107:100
  • Jun 25, 200413:10