05

Korea Computer Inc

054040 · KQ · Technology / Electronic Components

3,915.00KRW+5.00 (+0.13%)

Price History

Full chart

Market Stats

Previous Close3,910.00
Open3,920.00
Day Range3,880.00 – 3,955.00
52-Week Range4,264.32 – 5,930.00
Volume13.19K
Market Cap58.47B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.78%
Beta0.36
50-Day Avg4,653.60
200-Day Avg4,988.43

About

Korea Computer Inc. provides electronic manufacturing services in South Korea. The company was formerly known as Korea Tronics Inc. and changed its name to Korea Computer Inc. in October 2012. The company was founded in 1974 and is headquartered in Gumi-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOChang-Gui Kang
  • Employees89
  • Headquarters24 Imsu-ro, Gumi-si, South Korea, Korea
  • Websitehttps://www.kci.co.kr

Leadership

  • Chang-Gui KangChief Executive Officer · b. 1963

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue333.66B423.23B409.87B363.26B295.91B235.60B221.32B114.18B110.39B133.69B194.53B423.66B371.74B421.02B417.77B
Growth (%)-+26.85%-3.16%-11.37%-18.54%-20.38%-6.06%-48.41%-3.32%+21.10%+45.51%+117.79%-12.25%+13.26%-0.77%
Cost of Revenue312.40B404.46B380.48B344.21B282.78B224.40B211.36B113.23B98.69B118.27B173.66B395.43B337.47B399.39B384.04B
Gross Profit---12.82B13.14B11.20B9.96B953.24M11.70B15.42B20.87B28.23B34.28B21.64B33.74B
Gross Margin---3.53%4.44%4.75%4.50%0.83%10.60%11.53%10.73%6.66%9.22%5.14%8.08%
Operating Expense---4.47B4.19B3.75B6.84B6.26B4.51B5.32B7.02B9.40B11.66B9.48B10.88B
Operating Income7.77B7.46B15.46B8.35B8.95B7.45B3.12B-5.31B7.19B10.10B13.85B18.83B22.62B12.16B22.86B
Operating Margin2.33%1.76%3.77%2.30%3.03%3.16%1.41%-4.65%6.51%7.55%7.12%4.44%6.08%2.89%5.47%
EBITDA-----------25.54B30.94B25.00B33.12B
EBITDA Margin-----------6.03%8.32%5.94%7.93%
Net Income5.45B6.13B12.24B7.14B8.06B6.89B-31.62M-6.04B7.58B8.75B15.19B16.77B21.69B13.59B20.55B
Net Income Margin1.63%1.45%2.99%1.97%2.73%2.92%-0.01%-5.29%6.87%6.54%7.81%3.96%5.84%3.23%4.92%
R&D3.82B1.92B4.04B457.63M494.23M432.74M339.03M359.44M324.75M328.75M369.45M355.57M339.34M365.07M330.13M
R&D as % of Total Revenue1.15%0.45%0.99%0.13%0.17%0.18%0.15%0.31%0.29%0.25%0.19%0.08%0.09%0.09%0.08%
Interest Expense000000001.09B687.66M350.64M85.07M60.03M60.67M537.14M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.99%0.51%0.18%0.02%0.02%0.01%0.13%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets104.54B106.84B106.39B109.08B106.56B116.75B146.07B135.32B128.59B143.14B143.89B156.44B173.69B182.42B297.07B
Total Liabilities38.93B37.03B26.09B24.04B14.40B19.66B51.40B48.83B34.60B41.30B28.68B29.56B31.44B31.69B132.58B
Total Equity65.61B69.80B80.30B85.05B92.16B97.09B94.67B86.49B94.00B101.84B115.21B126.88B142.25B150.73B164.49B
Cash22.70B21.90B35.50B28.03B33.59B6.42M27.41B18.30B24.83B41.40B6.62M7.13M40.56B8.31M36.18B
Total Debt--------15.01B18.22B-----
Net Debt--------1.48B-----61.32B

Cash Flow

Currency: KRW2004-12-312005-12-312006-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---23.97B11.46B16.51B17.02B13.39B6.94B3.72B-5.52B19.32B4.15B19.56B9.64B27.99B24.42B25.63B
Investing Cash Flow-------25.83B-4.19B-30.64B-15.61B-1.24B-3.82B19.38B-17.48B-4.00B77.65M-9.17B-
Financing Cash Flow------1.36B-3.64B2.72B27.69B-2.60B-9.02B-6.69B-22.43B-6.56B-7.36B-8.95B-
Capital Expenditure000971.32M19.14B2.63B12.91B267.60M7.75B36.40B3.70B2.66B3.51B3.36B10.92B9.42B8.76B8.04B
Free Cash Flow-----------11.20B631.70M16.20B-1.47B20.82B15.66B17.59B
Dividends Paid---2.74B1.82B1.82B1.98B1.82B1.99B1.99B1.83B1.53B1.99B2.29B2.75B3.73B4.24B3.72B
FCF to OCF-----------57.96%15.24%82.82%-15.26%74.41%64.14%68.65%
Dividend Paid to FCF-----------13.65%314.47%14.15%-187.07%17.91%27.08%21.13%

Earnings

Report DateJun 2, 2004May 12, 2005Aug 16, 2005May 15, 2006Mar 3, 2010Jun 2, 2010Aug 19, 2010Nov 2, 2010Mar 2, 2011Jun 1, 2011Aug 18, 2011Nov 1, 2011Feb 29, 2012May 30, 2012Aug 16, 2012Oct 30, 2012Feb 27, 2013May 29, 2013Aug 15, 2013Oct 29, 2013Feb 26, 2014May 28, 2014Aug 21, 2014Nov 4, 2014Feb 25, 2015Jun 3, 2015Aug 20, 2015Nov 3, 2015Mar 2, 2016Jun 1, 2016Aug 16, 2016Nov 14, 2016Feb 8, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 7, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Feb 27, 2019May 29, 2019Aug 13, 2019Nov 14, 2019Feb 5, 2020May 13, 2020Aug 12, 2020Nov 12, 2020Mar 3, 2021May 14, 2021Aug 17, 2021Nov 18, 2021May 18, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 15, 2023May 13, 2024Aug 14, 2024Nov 14, 2024Apr 7, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-197.71208.29116.40----------------------------------------------------------------
EPS Actual191.83111.19185.0083.00108.76100.07202.10210.29175.22141.2360.43120.0936.19127.22117.1655.2138.81163.97251.40240.79148.81158.7029.03119.76162.26104.4967.57185.50170.1896.5196.3967.05190.685.17-208.78-38.21239.76-193.40-174.91149.81-176.85-54.31213.58381.39-44.5126.55-64.9950.09544.89210.1256.92375.57183.16160.45588.00171.37173.00298.75625.0454.55454.33233.75233.0968.57610.73775.92441.35137.13
Surprise--43.76%-11.18%-28.69%----------------------------------------------------------------
Timing---Pre-market--------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market---------------------------

Key Statistics & Ratios

Market Cap58.47B
Enterprise Value114.70B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.14
Price / Book0.34
Revenue (TTM)407.68B
Gross Profit (TTM)37.07B
EBITDA34.59B
Profit Margin6.36%
Operating Margin1.55%
Return on Equity16.41%
Return on Assets6.54%
Shares Outstanding13.20M
Shares Float6.43M
Beta0.36
Dividend Yield6.78%
Dividend Rate300.00
Payout Ratio15.27%

Dividends

20251×
300.00Dec 29, 2025
20241×
280.00Dec 27, 2024
20231×
300.00Dec 27, 2023
20221×
250.00Dec 28, 2022
20211×
180.00Dec 29, 2021
20201×
150.00Dec 29, 2020
20191×
130.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
120.00Dec 27, 2017
20161×
130.00Dec 28, 2016
20151×
130.00Dec 29, 2015
20141×
120.00Dec 29, 2014
20131×
130.00Dec 27, 2013
20121×
120.00Dec 27, 2012
20111×
120.00Dec 28, 2011
20101×
180.00Dec 29, 2010
20091×
120.00Dec 29, 2009
20081×
100.00Dec 29, 2008
20071×
50.00Dec 27, 2007
20061×
200.00Dec 27, 2006
20051×
200.00Dec 28, 2005
20041×
186.57Dec 29, 2004
20031×
149.25Dec 29, 2003
20021×
93.28Dec 27, 2002

Stock Splits

  • Jun 10, 200567:50
  • Apr 8, 200210:1