Hancom WITH Inc

Hancom WITH Inc

054920 · KQ · Technology / Software & IT Services

3,500.00KRW+80.00 (+2.34%)

Price History

Full chart

Market Stats

Previous Close3,420.00
Open3,465.00
Day Range3,440.00 – 3,680.00
52-Week Range2,795.00 – 8,980.00
Volume170.43K
Market Cap119.85B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta2.13
50-Day Avg4,032.80
200-Day Avg4,672.90

About

Hancom WITH Inc. offers security products and solutions in Korea. The company offers HancomSLedger, a blockchain platform; Hancom BSS, a blockchain security solution; Hancom Pass, a biometric authentication platform solution; FacePIN, a facial recognition solution; AnyPIN, a web standard solution that supports simple authentication of the instrument panel without installation; AnySign, a web section encryption solution that performs authentication, encryption, and decryption; and Hancom xPKI solution provides CA/RA/OCSP to build a private PKI infrastructure, including user management, and certificate issuance/management/verification/disuse list generation. It also provides Hancom xDB TSS, a storage-based encryption method that automatically encrypts and decrypts structured and unstructured data at the storage level without modifying the source; Clarity, an open-source visualization and security management solution; mobile and digital forensic products; mobile forensic training services; mobile forensic lab solutions; and VR cognitive/anti-dementia training systems. The company was formerly known as Hancom Secure Inc. and changed its name to Hancom WITH Inc. in July 2019. Hancom WITH Inc. was founded in 1999 and is based in Seongnam, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Sang-Chul Kim
  • Employees95
  • HeadquartersHancom Tower, Seongnam-si, South Korea, 13493, Korea
  • Websitehttps://www.hancomgmd.com

Leadership

  • Mr. Sang-Chul KimChief Exec. Officer · b. 1953

Financials

Income Statement

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue26.39B19.12B19.29B23.60B20.11B14.53B14.48B16.39B15.71B15.83B30.92B26.23B28.71B404.98B448.18B771.22B
Growth (%)--27.57%+0.92%+22.31%-14.79%-27.73%-0.38%+13.22%-4.13%+0.74%+95.34%-15.16%+9.43%+1310.78%+10.67%+72.08%
Cost of Revenue17.49B14.44B11.87B14.80B10.88B8.23B6.14B7.94B7.36B7.46B13.27B13.05B15.71B394.77B439.08B756.17B
Gross Profit-4.67B7.42B8.79B9.23B6.30B8.33B8.44B8.35B8.37B17.65B13.18B12.99B10.21B9.11B15.04B
Gross Margin-24.45%38.45%37.26%45.90%43.38%57.57%51.53%53.14%52.88%57.08%50.26%45.27%2.52%2.03%1.95%
Operating Expense-7.97B6.53B6.91B8.58B7.60B8.08B9.57B8.52B-19.92B15.40B13.78B14.51B7.14B10.15B8.96B
Operating Income--3.29B885.74M1.88B647.39M-1.30B257.91M-1.13B-168.53M28.29B2.25B-592.74M-1.52B3.07B-1.05B6.09B
Operating Margin--17.22%4.59%7.97%3.22%-8.91%1.78%-6.89%-1.07%178.74%7.28%-2.26%-5.29%0.76%-0.23%0.79%
EBITDA------------9.27B3.74B1.84B14.30B
EBITDA Margin------------32.28%0.92%0.41%1.85%
Net Income--17.76B-6.90B16.14B1.94B-3.72B-110.67M1.37B281.09M33.69B7.63B5.17B6.81B900.14M-3.82B7.84B
Net Income Margin--92.92%-35.75%68.40%9.66%-25.58%-0.76%8.37%1.79%212.81%24.66%19.71%23.71%0.22%-0.85%1.02%
R&D---1.81B1.81B--1.81B1.39B1.71B2.11B2.80B434.27M14.64M--
R&D as % of Total Revenue---7.68%9.01%--11.06%8.85%10.78%6.82%10.67%1.51%0.00%--
Interest Expense000000000927.81M1.37B2.03B2.66B2.94B2.34B2.69B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.86%4.44%7.72%9.28%0.73%0.52%0.35%

Balance Sheet

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets77.01B65.61B65.60B57.39B90.33B81.45B87.20B93.08B174.21B195.95B222.02B224.95B213.82B216.22B249.50B
Total Liabilities24.65B26.44B33.13B8.89B39.78B31.28B34.01B32.92B49.93B65.42B85.22B83.73B69.30B76.01B100.34B
Total Equity52.47B39.17B32.47B48.50B50.54B50.17B53.19B60.15B124.28B130.54B136.80B141.22B141.54B138.02B145.77B
Cash1.42B730.91M3.72B9.85B5.98B2.84B2.70B6.75B19.72B15.91B24.98B11.97B10.67B20.66B14.38B
Total Debt------29.30B-32.08B42.46B-----
Net Debt---------27.49B29.34B40.54B37.16B34.66B62.01B

Cash Flow

Currency: KRW2003-12-312004-12-312008-12-312009-12-312010-12-312011-12-312012-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---1.27B1.04B-507.44M3.69B-2.28B2.92B-278.42M2.64B1.78B3.83B-649.07M4.78B709.74M1.23B6.50B
Investing Cash Flow----4.63B-6.73B31.46B-39.55B-965.67M211.66M-1.05B-2.58B-2.13B-17.39B-5.92B-9.01B5.63B1.47B-
Financing Cash Flow--2.32B2.87B8.51B-24.81B32.00B1.00B-3.00B1.19B3.18B7.73B10.84B15.53B-1.92B-7.66B7.22B-
Capital Expenditure008.15B1.31B424.91M328.77M730.07M2.03B2.62B183.84M136.34M123.93M606.96M1.63B2.45B1.22B301.97M372.90M
Free Cash Flow------------1.68B1.35B-4.09B2.16B-6.02B1.60B6.13B
FCF to OCF------------94.57%35.24%629.80%45.24%-848.50%129.82%94.26%

Earnings

Report DateJun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 14, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 13, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Aug 11, 2020Dec 2, 2020Mar 3, 2021May 14, 2021Aug 17, 2021Dec 1, 2021Mar 2, 2022May 13, 2022Aug 16, 2022Nov 11, 2022May 12, 2023Aug 15, 2023Nov 10, 2023Mar 19, 2024May 10, 2024Aug 14, 2024Nov 14, 2024Mar 26, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------
EPS Actual-114.61-482.81-52.67-850.13-143.7340.72-44.10-523.84-83.88-124.03-48.3317.236.67-48.1045.8456.9625.62-70.666.7296.72197.31-4.96-318.86-36.53-178.40-45.26-53.7766.3631.16-122.00-21.4328.00-18.09109.00-21.71-16.98-20.1471.56-125.65161.00-36.291189.0622.5273.82131.7158.1980.6681.8085.97-40.0796.18186.34228.49332.4056.45-20.26-332.3454.12111.7138.88-358.27126.00167.47134.43-112.1845.39282.49
Surprise-------------------------------------------------------------------
Timing-------------------------------------------------------------------

Key Statistics & Ratios

Market Cap119.85B
Enterprise Value187.00B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.17
Price / Book0.75
Revenue (TTM)42.04B
Gross Profit (TTM)19.21B
EBITDA5.68B
Profit Margin27.80%
Operating Margin6.52%
Return on Equity27.36%
Return on Assets0.77%
Shares Outstanding18.80M
Shares Float16.42M
Beta2.13
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20021×
136.56Dec 27, 2002
20011×
245.81Dec 27, 2001

Stock Splits

  • Dec 14, 20062097:1667
  • Jan 31, 2006475:408
  • Dec 26, 20051:4