YOLFTbeta
05

T Scientific Co.Ltd

057680 · KQ · Technology / Software & IT Services

1,225.00KRW-28.00 (-2.23%)

Price History

Full chart

Market Stats

Previous Close1,253.00
Open1,263.00
Day Range1,225.00 – 1,297.00
52-Week Range1,435.00 – 6,335.00
Volume9.86K
Market Cap27.22B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.25
50-Day Avg1,678.60
200-Day Avg2,667.60

About

T Scientific Co., Ltd. engages in wired/mobile communication and broadcast business in Korea and internationally. The company offers mobile broadcast service, which is enabled by Cell Broadcasting Service technology; Smart DMB that is an integrated DMB application, which enables customers to watch TV or radio with DMB-embedded smartphones, as well as various value added services through telecommunication network in the same screen; and Smart Health Care applications. It is also involved in platform business. The company was founded in 1998 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMs. Bo-Min Kim
  • Employees39
  • HeadquartersE Today Building, Seoul, South Korea, 152-050, Korea
  • Websitehttps://www.omnitel.co.kr

Leadership

  • Ms. Bo-Min KimVP and Director · b. 1967
  • Mr. Ju-Yeop LeeVP and Director · b. 1966
  • Mr. Yong-Hun KimDirector of Bus. Division, Mobile & Contents Bus. Department and Director · b. 1973
  • Mr. Kim Jae-SungDirector of Media Bus. Division and Director · b. 1947
  • Mr. Sang-Jun LeeExec. Officer
  • Mr. Kyung-Sun KimChairman and Chief Exec. Officer · b. 1964
  • Ms. Jiao ZhiminDirector and Chief Exec. Officer of Omnitel China
  • Mr. Tae-Sun YooDirector of Game Bus. and Director · b. 1972
  • Mr. Sung-Hee LeeExec. Officer
  • Mr. Cheol-Soo KimDeputy Mang. of Management Support Team and Director · b. 1969

Financials

Income Statement

Currency: KRW2009-12-312010-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue9.29B13.47B8.66B25.14B37.02B29.78B5.49B5.21B7.69B9.52B10.08B8.69B26.77B43.02B36.37B
Growth (%)-+44.93%-35.68%+190.28%+47.23%-19.57%-81.56%-5.05%+47.50%+23.78%+5.93%-13.78%+207.89%+60.70%-15.46%
Cost of Revenue8.76B8.40B8.35B20.66B33.42B28.33B2.82B2.49B3.58B5.77B5.83B4.51B18.65B33.06B25.30B
Gross Profit--313.14M4.48B3.60B1.45B2.67B2.73B4.11B3.75B4.25B4.19B8.12B9.95B11.06B
Gross Margin--3.62%17.83%9.73%4.86%48.61%52.34%53.40%39.42%42.18%48.16%30.34%23.14%30.42%
Operating Expense--3.92B3.17B5.76B10.39B6.52B6.38B2.26B3.03B3.25B6.68B40.48B18.92B10.80B
Operating Income---3.60B1.31B-2.16B-8.95B-3.85B-3.65B1.85B725.16M1.00B-2.49B-32.36B-8.97B264.33M
Operating Margin---41.61%5.22%-5.83%-30.04%-70.05%-70.01%24.06%7.62%9.93%-28.62%-120.88%-20.84%0.73%
EBITDA------------12.53B-50.21B3.52B-3.05B
EBITDA Margin------------144.08%-187.58%8.19%-8.39%
Net Income518.79M--4.79B1.03B-2.33B-10.84B-4.72B2.34B5.29B652.38M-3.16B-11.11B-45.41B2.22B-1.28B
Net Income Margin5.58%--55.35%4.08%-6.30%-36.41%-85.94%44.86%68.79%6.85%-31.36%-127.79%-169.65%5.17%-3.52%
R&D-614.47M335.07M391.62M302.54M349.91M---350.01M296.59M273.43M902.90M1.27B2.05B
R&D as % of Total Revenue-4.56%3.87%1.56%0.82%1.18%---3.68%2.94%3.14%3.37%2.94%5.64%
Interest Expense000000000514.83M1.28B2.94B2.71B866.07M786.30M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.41%12.74%33.79%10.13%2.01%2.16%

Balance Sheet

Currency: KRW2009-12-312010-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets25.55B26.30B24.49B22.61B25.22B22.95B45.28B70.39B78.02B108.72B296.29B262.54B173.98B163.27B201.27B
Total Liabilities7.01B9.95B13.10B9.67B14.16B15.21B35.91B38.76B23.73B25.01B74.39B84.57B43.43B22.95B32.38B
Total Equity13.60B13.28B11.39B12.94B11.06B7.74B9.37B31.63B54.29B83.70B221.89B177.97B131.23B140.32B170.30B
Cash2.26B4.29B3.20B1.65B1.94B3.35B1.38M789.00K3.95B5.58B4.25B11.10B8.48B3.08B12.36B
Total Debt----9.60B9.31B9.10B--4.59B-----
Net Debt--------3.90B-12.50B25.97B4.21B2.40B-

Cash Flow

Currency: KRW2009-12-312010-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.16B--1.48B-865.90M-2.77B-688.62M-2.90B3.29B3.39B-2.10B-42.06M-2.26B-11.15B-13.16B720.57M
Investing Cash Flow3.06B--5.32B280.94M-432.32M-3.59B-9.07B-2.47B-24.32B-1.59B-16.70B-41.60B10.46B16.25B-
Financing Cash Flow-3.90B7.04B-969.00M3.46B5.75B23.13B17.20B-7.60B5.32B15.41B50.70B-1.92B-8.49B-
Capital Expenditure7.56M198.74M284.50M18.23M104.76M50.25M339.20M452.66M94.03M85.52M93.91M435.80M281.29M116.07M98.20M
Free Cash Flow----------2.18B-135.97M-2.69B-11.43B-13.28B622.37M
FCF to OCF---------104.07%323.28%119.31%102.52%100.88%86.37%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Feb 15, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------
EPS Actual44.1559.4438.2757.71-116.256.17-99.09210.0418.41-947.93-71.09-325.7229.69-1190.578.5538.4082.18169.9341.4414.258.76-737.73-141.94-675.14-223.48-1738.49-426.39130.9487.76-1037.04592.85-133.261181.29-5.1656.20149.3166.4617.45-49.05111.630.78101.62237.4442.91-719.39-52.01-383.20-324.13-279.95-323.13-334.27-298.45-497.65750.10-430.30-301.3285.97-243.71114.7110.7828.34-70.45-43.67
Surprise---------------------------------------------------------------
Timing----------------------------------------------------Pre-market----------

Key Statistics & Ratios

Market Cap27.22B
Enterprise Value22.79B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.82
Price / Book0.17
Revenue (TTM)35.02B
Gross Profit (TTM)1.44B
EBITDA-7.53B
Profit Margin-34.42%
Operating Margin-23.00%
Return on Equity-876.31%
Return on Assets-17.38%
Shares Outstanding33.35M
Shares Float39.10M
Beta1.25
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 30, 20261:5
  • Sep 14, 20183212:2815
  • Dec 28, 20052903:2780