YOLFTbeta
05

Mgame Corp

058630 · KQ · Technology / Software & IT Services

4,035.00KRW+20.00 (+0.50%)

Price History

Full chart

Market Stats

Previous Close4,015.00
Open4,015.00
Day Range3,975.00 – 4,090.00
52-Week Range3,676.91 – 6,582.09
Volume43.25K
Market Cap76.31B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.41%
Beta1.20
50-Day Avg4,119.40
200-Day Avg4,967.83

About

Mgame Corp. operates an online game portal. The company provides online, card/board, and mobile games. It has operations in South Korea, Japan, China, and the United States. The company was founded in 1999 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOSeong-Hoon Lee
  • Employees110
  • Headquarters3rd Ace High-end Tower, Seoul, South Korea, Korea
  • Websitehttps://www.mgamecorp.com

Leadership

  • Seong-Hoon LeeVice-Pres · b. 1971
  • Yi-Hyeong KwonChief Exec. Officer and Pres · b. 1970
  • Byeong-Chan KwakChief Technology Officer and Director · b. 1968
  • In-Han JoManaging Director · b. 1970

Financials

Income Statement

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue55.94B49.51B50.39B44.97B31.92B30.73B27.81B30.50B27.54B27.12B37.63B42.39B55.71B73.65B81.63B83.42B91.74B
Growth (%)--11.50%+1.78%-10.76%-29.02%-3.73%-9.50%+9.70%-9.70%-1.55%+38.77%+12.66%+31.40%+32.22%+10.83%+2.19%+9.97%
Cost of Revenue--101.34M163.86M88.89M86.61M--22.62M472.80M169.05M135.67M282.00M367.20M3.11B4.22B4.52B
Gross Profit--50.29B44.80B31.83B30.64B--27.52B26.65B37.46B42.26B55.42B73.29B78.52B79.20B87.22B
Gross Margin--99.80%99.64%99.72%99.72%--99.92%98.26%99.55%99.68%99.49%99.50%96.19%94.94%95.07%
Operating Expense--50.54B44.40B47.71B28.63B--22.66B23.04B30.60B31.95B36.95B45.51B57.70B66.36B69.67B
Operating Income6.67B--252.65M401.87M-15.88B2.01B3.83B2.30B4.87B3.61B6.86B10.30B18.47B27.78B20.82B12.84B17.55B
Operating Margin11.93%--0.50%0.89%-49.77%6.53%13.76%7.54%17.67%13.31%18.24%24.30%33.16%37.71%25.51%15.39%19.14%
EBITDA-------------30.32B26.86B25.54B26.25B
EBITDA Margin-------------41.17%32.90%30.61%28.62%
Net Income6.82B--771.69M-1.90B-67.66B-8.15B1.45B3.74B2.63B2.72B7.93B6.79B21.44B22.65B21.86B15.67B16.03B
Net Income Margin12.20%--1.53%-4.22%-212.00%-26.52%5.21%12.26%9.56%10.04%21.08%16.02%38.49%30.75%26.78%18.78%17.47%
R&D--9.64B18.04B9.73B4.99B--6.08B6.88B7.47B7.52B8.20B10.15B13.32B17.36B16.23B
R&D as % of Total Revenue--19.13%40.11%30.49%16.24%--22.09%25.37%19.84%17.73%14.72%13.79%16.31%20.81%17.69%
Interest Expense00000000092.92M92.92M93.03M93.03M93.03M69.81M70.72M28.14M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.34%0.25%0.22%0.17%0.13%0.09%0.08%0.03%

Balance Sheet

Currency: KRW2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets106.55B104.60B117.93B117.60B58.96B40.46B36.71B39.07B44.41B41.31B48.51B57.03B85.44B116.43B148.21B148.89B157.24B
Total Liabilities21.19B36.69B51.92B52.67B50.17B22.91B14.26B11.93B9.95B8.89B8.43B10.63B11.85B23.38B34.31B24.68B20.35B
Total Equity85.36B67.90B65.99B65.18B9.38B17.83B22.44B27.15B34.45B32.42B40.07B46.39B73.58B93.04B113.86B124.21B136.90B
Cash3.50B1.98B1.75B2.54B2.63B1.90B4.98B1.12M7.41B8.64B10.87B12.48B38.37B40.94B44.36B65.29B36.78B
Total Debt-------5.41B3.21B-2.02B1.01B-----

Cash Flow

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.56B-12.41B6.71B-1.45B5.89B8.05B1.44B6.58B1.73B7.94B12.41B16.76B37.05B29.96B8.01B7.88B
Investing Cash Flow----19.06B-11.25B-4.96B6.46B-1.46B-1.38B-3.04B-350.89M-4.61B-7.13B9.28B-29.32B-25.97B19.26B-
Financing Cash Flow-25.94B12.39B6.03B5.37B6.55B-12.66B-3.54B1.93B-2.77B-154.24M-1.13B-3.23B-159.93M-4.21B-342.97M-6.41B-
Capital Expenditure013.68B2.60B2.28B1.64B808.74M870.64M2.79B1.35B981.43M1.85B806.86M510.92M1.25B1.40B5.67B2.44B5.52B
Free Cash Flow-----------7.01B10.67B13.13B35.65B24.29B5.57B2.36B
Dividends Paid----------------2.87B2.98B
FCF to OCF-----------88.21%86.02%78.36%96.21%81.06%69.54%29.96%
Dividend Paid to FCF----------------51.48%126.08%

Earnings

Report DateJun 3, 2009Jun 30, 2009Oct 19, 2009Mar 23, 2010Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Nov 13, 2016Feb 27, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 16, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Mar 15, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate425.27-419.46347.99------------------------------------------------------------
EPS Actual338.00116.94121.0020.0047.99141.9124.7344.314.36-93.41-176.77-262.63-239.13-4162.97118.14-2.27103.80-644.15103.668.30169.22-202.5299.7173.9058.53-34.0049.0040.6839.048.4049.5066.4714.149.26101.4245.6046.62212.31134.93128.2054.2035.71251.72262.76275.57337.14224.50201.77277.06459.08329.24251.01167.67395.98174.50197.55186.65270.28305.3989.27262.15198.39235.9837.82
Surprise-20.52%--71.15%-94.25%------------------------------------------------------------
TimingPre-market-Pre-marketAfter-hours--------------------After-hoursAfter-hoursAfter-hoursPre-market-After-hours-Pre-marketAfter-hours-------------------------------

Key Statistics & Ratios

Market Cap76.31B
Enterprise Value8.52B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.82
Price / Book0.53
Revenue (TTM)61.64B
Gross Profit (TTM)55.42B
EBITDA23.00B
Profit Margin32.72%
Operating Margin34.73%
Return on Equity1495.44%
Return on Assets15.63%
Shares Outstanding19.32M
Shares Float15.86M
Beta1.20
Dividend Yield3.41%
Dividend Rate0.00
Payout Ratio45.21%

Dividends

20261×
110.00Jul 1, 2026
20251×
222.00Dec 29, 2025
20241×
160.00Dec 27, 2024
20231×
150.00Dec 27, 2023

Stock Splits

  • Feb 7, 2013617:595
  • Jun 25, 2009479156:319437