YOLFTbeta
MiCo Ltd

MiCo Ltd

059090 · KQ · Technology / Semiconductor Equipment & Materials

22,600.00KRW+1200.00 (+5.61%)

Price History

Full chart

Market Stats

Previous Close21,400.00
Open22,300.00
Day Range21,900.00 – 23,450.00
52-Week Range11,300.00 – 29,250.00
Volume471.59K
Market Cap744.88B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.83
50-Day Avg18,466.60
200-Day Avg17,357.90

About

MiCo Ltd., an engineering company, produces and sells ceramic materials and components in South Korea and internationally. The company offers heater granule powder, ESC granule powder, and parts granule powder, as well as alumina, YAG, and aluminium nitride powders, which are used in manufacturing and coating parts for semi-conductor equipment for display equipment, and cells for solid oxide fuel cell systems. It provides polyimide ESC, APS coating ESC, and ceramic ESC for display, semiconductor, and LED/LCD applications, as well as repair services; and solid oxide fuel cells. MiCo Ltd. was formerly known as KoMiCo Ltd. and changed its name to MiCo Ltd. in 2013. The company was founded in 1996 and is headquartered in Anseong-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOSeok-Yoon Lee
  • Employees190
  • Headquarters53 Mosan-ro, Anseong-si, South Korea, 17543, Korea
  • Websitehttps://www.mico.kr

Leadership

  • Jong-Youn RyuPresident · b. 1963
  • Seok-Yoon LeeChief Executive Officer · b. 1968
  • YongGeun ParkChief Executive Officer
  • Mr. Sung-Su JangChief Operating Officer and Managing Director · b. 1969
  • Jang-Sub YangChief Scientific Officer · b. 1954
  • Dong-Gyu KimDirector of Management Support Division and Director · b. 1965

Financials

Income Statement

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue72.42B93.05B125.09B96.04B61.88B98.80B124.26B130.43B123.65B135.98B121.53B140.96B183.92B227.42B236.17B280.90B365.49B414.83B381.66B540.50B977.04B
Growth (%)-+28.48%+34.43%-23.23%-35.56%+59.66%+25.77%+4.97%-5.20%+9.97%-10.63%+15.98%+30.48%+23.66%+3.85%+18.94%+30.11%+13.50%-8.00%+41.62%+80.76%
Cost of Revenue50.14B54.95B69.82B68.30B43.24B61.02B75.81B72.87B82.40B80.00B69.65B77.66B100.05B121.67B126.83B153.18B194.10B218.86B221.82B283.17B647.79B
Gross Profit---------46.63B51.88B63.30B83.86B105.75B109.34B127.72B171.39B195.97B159.84B257.34B329.24B
Gross Margin---------34.29%42.69%44.91%45.60%46.50%46.30%45.47%46.89%47.24%41.88%47.61%33.70%
Operating Expense---------41.33B40.56B45.96B52.68B60.84B72.52B85.19B101.75B143.52B138.30B166.14B225.80B
Operating Income6.21B5.11B6.17B--9.14B7.02B10.44B-5.30B11.32B17.34B31.18B44.91B36.82B42.53B69.64B52.45B21.54B91.20B103.45B
Operating Margin8.58%5.49%4.93%--9.25%5.65%8.00%-3.90%9.32%12.30%16.95%19.75%15.59%15.14%19.05%12.64%5.64%16.87%10.59%
EBITDA-----------------30.35B105.05B149.97B199.24B
EBITDA Margin-----------------7.32%27.52%27.75%20.39%
Net Income3.78B1.42B---11.73B-3.53B--7.93M2.35B1.33B9.14B13.90B7.96B11.61B-17.83B-55.23B-27.26B18.12B29.50B
Net Income Margin5.22%1.52%---11.87%-2.71%--0.01%1.94%0.94%4.97%6.11%3.37%4.13%-4.88%-13.31%-7.14%3.35%3.02%
R&D-----4.14B10.03B12.02B8.85B10.65B7.95B10.39B10.48B13.76B-20.61B22.25B28.38B30.01B38.55B53.43B
R&D as % of Total Revenue-----4.19%8.08%9.22%7.15%7.84%6.54%7.37%5.70%6.05%-7.34%6.09%6.84%7.86%7.13%5.47%
Interest Expense0000000000000007.34B6.40B9.95B16.15B19.14B27.47B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.61%1.75%2.40%4.23%3.54%2.81%

Balance Sheet

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets92.79B124.05B155.76B145.64B120.15B128.05B154.83B155.50B162.86B153.11B159.74B166.97B202.08B332.05B404.98B519.00B718.27B731.15B833.90B1.39T2.26T
Total Liabilities42.44B76.35B104.32B110.54B78.00B75.04B108.92B105.39B119.47B97.88B108.78B106.68B138.34B246.87B312.44B406.67B527.68B589.34B467.81B1.29T1.58T
Total Equity47.94B41.93B44.22B34.08B41.85B51.94B46.12B49.48B39.71B47.84B50.96B60.29B63.74B85.18B92.54B112.34B190.60B141.81B75.90B101.41B115.21B
Cash14.15B2.24B6.93B6.17B6.85B2.55B11.00B10.58B10.95B12.01B29.44B28.74B50.46B97.71B84.94B150.44B180.52B131.96B170.53B224.89B308.05B
Total Debt----------55.44B42.44B33.39B118.04B138.64B156.19B-----
Net Debt---------------21.42B26.08B91.00B155.54B282.39B793.69B

Cash Flow

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-468.75M13.29B-2.38B7.71B8.24B9.27B-2.35B18.74B10.72B35.99B34.61B44.81B53.45B79.72B80.43B41.65B120.46B24.83B
Investing Cash Flow----9.53B-----1.45B-1.68B-8.23B-38.08B-90.63B-91.34B-59.33B-182.90B-129.10B-87.25B-161.29B-
Financing Cash Flow-28.86B22.31B6.47B--17.22B2.17B29.38B-159.30M-212.45M-3.66B25.46B102.45B32.27B74.93B127.15B-2.12B83.85B91.40B-
Capital Expenditure023.95B21.40B9.12B2.56B7.73B19.35B8.48B11.59B11.75B9.35B9.91B31.59B71.08B64.70B47.46B121.66B51.72B48.67B208.69B325.21B
Free Cash Flow---------------2.00B-40.96B28.44B-7.02B-89.01B-300.38B
Dividends Paid-1.79B695.20M------336.00M336.00M1.97B1.62B1.74B3.34B3.34B2.06B5.60B7.78B4.86B10.72B
FCF to OCF---------------3.74%-51.38%35.35%-16.86%-73.89%-1209.71%
Dividend Paid to FCF---------------167.14%-5.04%19.70%-110.79%-5.46%-3.57%

Earnings

Report DateMay 15, 2007Aug 10, 2007Nov 8, 2007May 15, 2008Aug 14, 2008Dec 4, 2008Apr 27, 2009Jun 1, 2011Aug 31, 2011Nov 30, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 10, 2016Nov 14, 2016Feb 7, 2017May 14, 2017Aug 8, 2017Nov 13, 2017Feb 21, 2018May 30, 2018Aug 29, 2018Oct 31, 2018Mar 12, 2019May 29, 2019Aug 28, 2019Nov 14, 2019Feb 25, 2020May 19, 2020Aug 12, 2020Oct 28, 2020Feb 23, 2021May 14, 2021Aug 17, 2021Nov 18, 2021May 17, 2022Aug 17, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 16, 2023Nov 15, 2023Feb 28, 2024May 14, 2024Aug 14, 2024Nov 14, 2024Apr 7, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate178.36184.64198.9850.1978.87121.90132.65-----------------------------------------------------------
EPS Actual165.821.93-17.937.17-368.3853.78-274.2763.04-25.574.1740.0527.829.52-38.90-71.65-106.47-184.71-682.88-47.56-51.60-28.84129.2512.47167.6630.04-138.785.6444.56-56.8251.9161.8183.5192.0061.81100.86134.60118.1997.8960.9268.0266.4963.1171.02-12.39158.00169.95260.917.25-42.3373.19-116.04-591.96-1115.79147.65-278.11-908.83173.9214.3473.06306.30181.47380.1352.49143.20-364.59655.00
Surprise-7.03%-98.95%-109.01%-85.71%-567.07%-55.88%-306.76%-----------------------------------------------------------
TimingPre-marketPre-marketAfter-hoursPre-market-Pre-market---------------------After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market--After-hoursAfter-hours------Pre-market---------------------

Key Statistics & Ratios

Market Cap744.88B
Enterprise Value1.48T
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.63
Price / Book3.86
Revenue (TTM)1.18T
Gross Profit (TTM)350.54B
EBITDA156.39B
Profit Margin1.36%
Operating Margin5.94%
Return on Equity6.49%
Return on Assets2.16%
Shares Outstanding31.50M
Shares Float17.51M
Beta1.83
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
70.00Dec 28, 2022
20211×
70.00Dec 29, 2021
20201×
40.00Dec 29, 2020
20191×
40.00Dec 27, 2019
20181×
40.00Dec 27, 2018
20061×
43.80Dec 27, 2006
20051×
105.11Dec 28, 2005
20041×
131.65Dec 29, 2004

Stock Splits

  • Jul 13, 2009677:593
  • Aug 10, 2005589:467
  • Jul 7, 20051283:1216
  • Dec 27, 200213:10