YOLFTbeta
05

i-Components Co. Ltd

059100 · KQ · Technology / Electronic Components

5,840.00KRW-80.00 (-1.35%)

Price History

Full chart

Market Stats

Previous Close5,920.00
Open5,920.00
Day Range5,710.00 – 6,190.00
52-Week Range4,273.08 – 8,060.00
Volume38.30K
Market Cap43.34B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.23%
Beta0.84
50-Day Avg6,126.40
200-Day Avg5,517.45

About

i-Components Co., Ltd produces and sells barrier and optical plastic films, and substrates in South Korea. Its products are used for manufacturing general-purpose plastics, such as polystyrene, PMMA, PC, and PES, as well as display, automobile, home appliance, mobile phone, and sports applications. The company was founded in 2000 and is headquartered in Pyeongtaek-si, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEODr. Yang-Kook Kim Ph.D.
  • Employees0
  • HeadquartersChupal Industrial Complex, Pyeongtaek-si, South Korea, Korea
  • Websitehttps://www.i-components.co.kr

Leadership

  • Wu-Jun ParkSenior Managing Director, Director of Sales Division and Director · b. 1956
  • In-Sun KimSenior Managing Director, Director of Development Division and Director · b. 1964
  • Mr. In-Keun MunManaging Director, Director of Management Support Division and Director · b. 1966
  • Dr. Yang-Kook Kim Ph.D.Chief Executive Officer · b. 1956
  • Tae-Joon KimVP & Inside Director · b. 1970
  • Myung-Jin KimVice President, Director of Production Division and Director · b. 1955

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue57.25B53.62B24.52B25.71B29.04B29.12B35.30B35.31B27.35B37.10B34.65B
Growth (%)--6.35%-54.27%+4.86%+12.95%+0.26%+21.22%+0.03%-22.54%+35.65%-6.60%
Cost of Revenue45.43B43.29B22.70B24.71B26.62B23.77B29.51B27.86B24.63B29.11B22.63B
Gross Profit11.83B10.32B1.82B998.97M2.42B5.35B5.78B7.44B2.72B7.99B12.02B
Gross Margin20.66%19.26%7.41%3.89%8.34%18.36%16.39%21.08%9.93%21.53%34.68%
Operating Expense5.20B5.08B6.78B4.42B3.94B3.61B3.78B4.51B4.87B5.39B5.97B
Operating Income6.63B5.25B-4.96B-3.42B-1.52B1.73B2.00B2.93B-2.15B2.60B6.05B
Operating Margin11.58%9.79%-20.25%-13.31%-5.23%5.96%5.67%8.31%-7.86%7.00%17.46%
EBITDA-------6.94B1.31B6.47B8.93B
EBITDA Margin-------19.65%4.80%17.44%25.78%
Net Income5.92B5.65B-8.30B-3.13B-1.25B400.08M2.71B3.25B-2.69B3.29B6.01B
Net Income Margin10.34%10.55%-33.86%-12.18%-4.30%1.37%7.68%9.20%-9.83%8.88%17.34%
R&D-----916.09M729.02M1.21B1.02B1.20B1.30B
R&D as % of Total Revenue-----3.15%2.07%3.42%3.72%3.22%3.74%
Interest Expense00000483.01M315.68M451.34M705.70M680.48M423.68M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.66%0.89%1.28%2.58%1.83%1.22%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets60.35B69.36B56.51B53.51B49.84B46.47B50.52B56.22B57.95B58.11B59.52B
Total Liabilities27.45B28.21B23.35B23.47B21.13B17.28B18.76B21.26B21.85B18.82B15.18B
Total Equity32.90B41.16B33.17B30.04B28.71B29.18B31.76B34.95B36.10B39.29B44.34B
Cash8.06B18.25B7.28B6.10B6.69B4.97B5.65B4.86B4.70B10.00M7.20B
Total Debt-18.30B18.40B-16.49B12.80B-----
Net Debt-----9.33B9.63B11.32B11.08B7.06B2.13B

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.74B14.16B-283.55M-77.78M1.54B4.03B4.43B9.62B664.72M5.87B8.51B
Investing Cash Flow-7.13B-7.54B-7.71B-525.65M1.19B-1.63B-4.71B-11.14B1.96B-1.18B-
Financing Cash Flow-684.92M2.97B-2.55B-549.36M-2.05B-4.10B942.49M853.35M-2.75B-3.18B-
Capital Expenditure7.40B4.09B305.23M592.46M868.07M2.17B4.90B5.62B678.32M730.53M376.53M
Free Cash Flow-----1.86B-465.13M4.00B-13.60M5.14B8.13B
Dividends Paid-1.37B---------
FCF to OCF-----46.12%-10.49%41.58%-2.05%87.56%95.57%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 12, 2014Feb 2, 2015Apr 29, 2015Jul 31, 2015Oct 27, 2015Feb 2, 2016May 3, 2016Jul 29, 2016Oct 27, 2016Mar 9, 2017May 12, 2017Aug 14, 2017Nov 14, 2017Feb 1, 2018May 14, 2018Aug 13, 2018Nov 9, 2018Jan 31, 2019May 14, 2019Aug 13, 2019Nov 12, 2019Jan 30, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------390.00391.00---------------------------------------
EPS Actual104.11132.45118.4586.00143.32237.00156.0043.94158.9374.008.47-195.53-45.04-84.49-210.30-449.81-130.8135.06-49.48-355.82-84.20-77.00-78.00-128.62203.63385.43252.0018.24216.95260.00170.00169.07-240.33-127.92-146.66-667.58-148.56-32.14-115.78-149.45-44.06-29.6025.48-129.48197.0443.10-55.68-127.48152.40133.87102.80-2.89139.03294.76255.43-226.42-158.4956.93100.86-395.3155.8980.12105.15256.99146.25216.39473.0693.53303.48754.80
Surprise------------------------------33.33%-56.52%---------------------------------------
Timing----------------------Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap43.34B
Enterprise Value30.75B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.12
Price / Book0.89
Revenue (TTM)38.77B
Gross Profit (TTM)14.94B
EBITDA10.48B
Profit Margin26.99%
Operating Margin30.35%
Return on Equity22.95%
Return on Assets8.56%
Shares Outstanding6.46M
Shares Float4.26M
Beta0.84
Dividend Yield2.23%
Dividend Rate150.00
Payout Ratio9.23%

Dividends

20251×
150.00Dec 29, 2025
20161×
100.00Sep 29, 2016
20151×
100.00Dec 29, 2015
20101×
50.00Dec 29, 2010
20091×
50.00Dec 29, 2009