NHN KCP Corp

NHN KCP Corp

060250 · KQ · Technology / Software - Infrastructure

11,200.00KRW-120.00 (-1.06%)

Price History

Full chart

Market Stats

Previous Close11,320.00
Open11,470.00
Day Range11,160.00 – 11,900.00
52-Week Range10,900.00 – 25,500.00
Volume182.98K
Market Cap513.70B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.82%
Beta1.52
50-Day Avg13,884.20
200-Day Avg16,474.10

About

NHN KCP Corp. develops and provides electronic payment services, and related software and solutions in South Korea. The company offers online payment services, such as credit cards, account transfers, virtual accounts, mobile phones, gift certificates, ARS payments, automatic payments, OK cashbag points, etc. It also provides offline payment modes through card terminals, kiosk, POS, readers, and integrated and signature pads; mobile phone identity verification application; cash receipts; differentiated payment services, including KCP pay, BUY LINK, Cherry Force, Mobile meal ticket service, PAYCO order, golf driving range solution, and pharmaceutical payment/distribution payment app; and extra services through applications, such as escrow and decision manager, as well as payment agency services. The company also provides online and offline VAN services. NHN KCP Corp. was founded in 1994 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Infrastructure
  • CEOMr. Yun-Ho Song
  • Employees442
  • Headquarters72, Digital-ro 26-gil, Seoul, South Korea, 08393, Korea
  • Websitehttps://www.kcp.co.kr

Leadership

  • Mr. Yun-Ho SongChief Executive Officer and Representattive Director · b. 1961
  • Seung-Kyu ChungManaging Director and Director · b. 1970
  • Mr. Woojin JeongExecutive Director & CEO of NHN Corp · b. 1975
  • Mr. Hyun Shik AhnExecutive Director & CFO of NHN Corp. · b. 1971

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue113.58B132.75B137.14B153.97B195.47B272.13B351.99B432.66B469.90B624.84B745.42B822.76B972.02B1.11T1.23T
Growth (%)-+16.88%+3.31%+12.27%+26.95%+39.22%+29.34%+22.92%+8.61%+32.97%+19.30%+10.38%+18.14%+13.71%+11.72%
Cost of Revenue94.50B111.10B108.84B119.45B164.38B238.91B305.07B380.10B402.15B546.55B660.86B732.30B879.62B1.01T1.11T
Gross Profit---26.09B31.09B33.22B46.92B52.56B67.74B78.29B84.56B90.46B92.40B98.45B120.79B
Gross Margin---16.94%15.91%12.21%13.33%12.15%14.42%12.53%11.34%10.99%9.51%8.91%9.78%
Operating Expense---17.24B20.66B21.70B31.86B31.91B39.48B38.52B43.54B46.89B54.15B54.55B66.10B
Operating Income6.26B5.71B8.39B8.85B10.43B11.52B15.06B20.65B28.27B39.77B41.01B43.57B38.25B43.91B54.69B
Operating Margin5.51%4.30%6.12%5.75%5.34%4.23%4.28%4.77%6.02%6.37%5.50%5.30%3.94%3.97%4.43%
EBITDA-----------51.55B50.65B63.49B67.99B
EBITDA Margin-----------6.27%5.21%5.74%5.51%
Net Income7.67B4.69B7.19B8.59B9.58B10.18B10.74B17.04B24.55B30.01B30.43B34.92B35.29B45.20B45.31B
Net Income Margin6.75%3.53%5.24%5.58%4.90%3.74%3.05%3.94%5.22%4.80%4.08%4.24%3.63%4.09%3.67%
R&D1.41B1.26B1.48B1.79B2.21B2.25B2.51B1.83B2.68B2.99B3.03B3.19B3.36B4.53B9.30B
R&D as % of Total Revenue1.24%0.95%1.08%1.16%1.13%0.83%0.71%0.42%0.57%0.48%0.41%0.39%0.35%0.41%0.75%
Interest Expense00000000225.47M225.47M225.47M173.22M168.47M161.43M150.88M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.05%0.04%0.03%0.02%0.02%0.01%0.01%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets61.33B70.07B82.25B149.77B161.63B185.61B221.35B279.71B311.91B374.66B410.85B468.18B522.01B570.27B659.74B
Total Liabilities36.53B40.26B43.96B66.03B70.78B90.76B116.88B163.81B184.76B220.64B248.20B269.81B298.38B305.10B359.08B
Total Equity24.40B29.52B36.60B82.11B90.86B94.85B104.46B115.89B127.16B154.02B162.65B198.38B223.51B259.73B294.57B
Cash26.83B29.64B26.57B72.55B63.76B65.09B68.99B88.77B126.94B171.77B192.39B211.35B254.86B159.42B374.98B
Total Debt------15.00B15.09B42.98M15.02B-----

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.69B4.21B4.67B29.11B-2.78B22.91B18.42B28.05B73.21B59.27B68.32B41.38B63.45B-61.19B200.33B
Investing Cash Flow----17.47B-5.85B-15.36B-27.87B-2.81B-21.65B-9.83B-20.91B-11.70B-11.72B-27.07B-
Financing Cash Flow374.28M-242.88M34.35B-145.33M-6.22B13.42B-5.44B-13.47B-3.18B-26.86B-10.34B-8.26B-8.03B-
Capital Expenditure1.25B1.72B4.74B1.09B3.02B2.96B32.56B5.54B7.81B3.06B2.09B4.91B1.14B1.93B5.16B
Free Cash Flow--------20.16B54.51B65.77B35.53B62.30B-63.38B195.17B
Dividends Paid1.34B-580.27M612.20M2.13B2.13B3.16B3.16B3.16B4.99B0-7.73B7.73B3.87B
FCF to OCF--------27.54%91.97%96.27%85.88%98.20%103.57%97.43%
Dividend Paid to FCF--------15.68%9.15%0.00%-12.41%-12.20%1.98%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 27, 2014Aug 26, 2014Nov 25, 2014Mar 13, 2015May 14, 2015Aug 13, 2015Nov 13, 2015Mar 15, 2016May 13, 2016Aug 11, 2016Nov 11, 2016Feb 9, 2017May 15, 2017Aug 14, 2017Nov 13, 2017Feb 8, 2018May 10, 2018Aug 9, 2018Nov 8, 2018Feb 13, 2019May 13, 2019Aug 8, 2019Nov 7, 2019Feb 7, 2020May 7, 2020Aug 4, 2020Nov 16, 2020Feb 8, 2021May 17, 2021Aug 17, 2021Nov 14, 2021Feb 8, 2022May 16, 2022Aug 16, 2022Nov 14, 2022Feb 9, 2023May 15, 2023Aug 14, 2023Nov 13, 2023Mar 19, 2024May 9, 2024Aug 6, 2024Nov 14, 2024Feb 13, 2025May 15, 2025Aug 14, 2025Nov 13, 2025Mar 17, 2026May 11, 2026Aug 18, 2026
EPS Estimate--------------------70.6874.8860.16151.1069.7781.4757.6256.72145.2976.9771.12124.21150.16137.56137.56137.56--------142.71209.86255.96207.78279.34225.31222.26252.33214.16240.85215.10253.30184.37259.28269.24244.11--204.14224.23219.31240.16239.68267.08283.58-
EPS Actual24.127.6023.0021.6028.9637.3350.0969.2349.3765.4273.1462.3467.4339.6071.58-25.2069.1054.9159.5934.5056.4574.0476.56-71.0366.6249.9658.0757.17129.9945.0177.87114.29156.71155.84196.54-27.62211.43129.52232.38201.87197.20319.63450.4748.96206.85190.03213.06236.00209.52223.81239.29119.67208.00229.00308.00181.00213.00244.00228.00228.00325.53298.04208.00337.00258.00250.00361.00329.00427.00340.67
Surprise---------------------20.13%-1.12%27.26%-147.01%-4.51%-38.68%0.78%0.79%-10.53%-41.52%9.49%-7.99%4.36%13.29%42.88%-120.08%--------44.94%-9.45%-16.76%13.58%-24.99%-0.67%7.66%-52.57%-2.88%-4.92%43.19%-28.54%15.53%-5.89%-15.32%-6.60%--1.89%50.29%17.64%4.10%50.62%23.18%50.57%-
Timing--------------------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-

Key Statistics & Ratios

Market Cap513.70B
Enterprise Value193.53B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.37
Price / Book1.59
Revenue (TTM)1.38T
Gross Profit (TTM)129.38B
EBITDA67.54B
Profit Margin3.98%
Operating Margin4.03%
Return on Equity18.68%
Return on Assets6.03%
Shares Outstanding37.72M
Shares Float20.31M
Beta1.52
Dividend Yield1.82%
Dividend Rate250.00
Payout Ratio17.15%

Dividends

20251×
250.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
200.00Dec 27, 2023
20221×
200.00Dec 28, 2022
20201×
230.00Dec 29, 2020
20191×
127.95Dec 27, 2019
20181×
83.44Dec 27, 2018
20151×
54.02Dec 29, 2015
20131×
21.03Dec 27, 2013
20121×
20.03Dec 27, 2012
20111×
43.61Jun 29, 2011
20031×
20.08Dec 29, 2003
20021×
20.08Dec 27, 2002

Stock Splits

  • Dec 29, 202128:25
  • Nov 25, 20213:2
  • Dec 29, 2020107:100
  • Dec 27, 201821:20
  • Dec 27, 201711:10
  • Dec 28, 2016107:100
  • Dec 29, 2014107:100
  • Dec 27, 201321:20
  • Dec 27, 201221:20
  • Dec 28, 201121:20
  • Dec 29, 201021:20
  • Dec 7, 20101667:1626
  • Mar 6, 2007687:1142
  • Nov 8, 2005597:454
  • Sep 29, 2005998:939