06

Kukil Metal Co. Ltd

060480 · KQ · Basic Materials / Other Industrial Metals & Mining

817.00KRW-25.00 (-2.97%)

Price History

Full chart

Market Stats

Previous Close842.00
Open842.00
Day Range798.00 – 850.00
52-Week Range701.00 – 1,940.00
Volume23.41K
Market Cap9.65B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.86%
Beta0.57
50-Day Avg1,313.22
200-Day Avg1,529.29

About

Kukil Metal Co., Ltd. engages in processing and manufacturing of brass bars and iron copper alloy coils in South Korea. It offers hollow bars, anode-balls, bars, lead-free brass, NiStrikePlating, and SnPlating, as well as raw materials, CU-SLAB/BILLET products, and special materials for rolling, slitting, tin plating, traverse winding, and de-tin. The company was founded in 1987 and is headquartered in Ansan-si, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOKyung-Ryong Kim
  • Employees0
  • Headquarters58 Beonyeong 2-ro, Ansan-si, South Korea, Korea
  • Websitehttps://www.kukilmetal.com

Leadership

  • Kyung-Ryong KimChief Executive Officer · b. 1950

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue33.68B30.07B27.70B33.31B29.26B28.61B25.19B28.14B26.88B19.64B31.40B36.29B
Growth (%)--10.70%-7.90%+20.24%-12.15%-2.20%-11.97%+11.71%-4.46%-26.94%+59.87%+15.57%
Cost of Revenue30.06B27.54B25.36B27.57B26.40B26.69B23.38B25.20B25.21B20.31B31.60B34.96B
Gross Profit3.62B2.53B2.34B5.73B2.86B1.92B1.80B2.94B1.67B-665.42M-197.42M1.32B
Gross Margin10.75%8.42%8.43%17.22%9.77%6.72%7.16%10.46%6.23%-3.39%-0.63%3.64%
Operating Expense1.77B1.65B1.63B1.83B1.67B2.08B1.95B1.99B1.29B1.53B3.98B1.53B
Operating Income1.85B884.56M710.99M3.90B1.19B-157.97M-141.10M950.59M385.39M-2.19B-4.18B-209.96M
Operating Margin5.51%2.94%2.57%11.71%4.06%-0.55%-0.56%3.38%1.43%-11.16%-13.31%-0.58%
EBITDA--------1.81B-911.82M-2.89B787.07M
EBITDA Margin--------6.75%-4.64%-9.21%2.17%
Net Income1.31B664.78M382.72M2.98B1.01B-103.39M93.73M867.99M1.01B-1.22B-3.35B97.34M
Net Income Margin3.89%2.21%1.38%8.94%3.46%-0.36%0.37%3.08%3.74%-6.22%-10.68%0.27%
R&D8.96M10.71M1.14M10.97M--------
R&D as % of Total Revenue0.03%0.04%0.00%0.03%--------
Interest Expense00000017.88M14.68M10.26M12.09M13.83M15.21M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.07%0.05%0.04%0.06%0.04%0.04%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets53.60B47.88B45.15B47.61B47.31B53.37B52.30B53.02B52.20B49.81B47.37B46.63B
Total Liabilities15.48B9.31B6.72B6.52B6.11B6.03B5.23B5.50B4.26B3.64B5.04B4.32B
Total Equity38.12B38.57B38.43B41.09B41.20B47.34B47.07B47.52B47.95B46.17B42.33B42.31B
Cash5.01B1.55B2.40B1.78B985.78M1.83B1.88B470.79K1.96M2.84B2.36M4.47B
Total Debt-----890.00M640.00M-----
Net Debt----------686.19M-

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-909.31M2.94B4.40B2.05B-448.60M938.74M1.52B1.92B5.19B-2.76B-3.04B4.62B
Investing Cash Flow-375.54M-488.85M-175.00M-1.16B-587.10M-6.49B-662.43M-4.74M-4.29B2.99B76.19M-
Financing Cash Flow5.61B-5.90B-3.37B-1.51B240.25M6.39B-804.50M-332.70M-1.19B-554.50M293.02M-
Capital Expenditure853.04M821.42M266.73M997.16M992.50M1.32B314.31M250.33M630.26M1.01B43.72M0
Free Cash Flow------1.20B1.67B4.56B-3.77B-3.09B4.62B
Dividends Paid253.25M253.25M506.50M506.50M759.75M506.50M554.50M332.70M554.50M554.50M554.50M-
FCF to OCF------79.27%86.97%87.85%136.54%101.44%100.00%
Dividend Paid to FCF------46.15%19.90%12.17%-14.69%-17.96%-

Earnings

Report DateMay 14, 2015Aug 13, 2015Nov 13, 2015Feb 5, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Feb 8, 2017May 12, 2017Aug 10, 2017Nov 12, 2017Feb 7, 2018May 14, 2018Aug 13, 2018Nov 12, 2018Dec 31, 2018May 14, 2019Aug 13, 2019Nov 13, 2019Feb 7, 2020May 14, 2020Aug 13, 2020Nov 12, 2020Feb 8, 2021May 14, 2021Aug 13, 2021Nov 12, 2021Feb 10, 2022Mar 31, 2022Jun 30, 2022Nov 9, 2022Feb 9, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 26, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------
EPS Actual20.7829.43-0.2815.70-27.3012.9114.0738.1069.4175.4053.7295.4952.7044.8317.48-15.08-36.926.59-7.83-48.215.00-32.00-15.0050.4639.0017.0014.009.7147.7654.82-35.6623.83-6.91-46.68-18.16-38.35-18.00-20.97-44.65-218.739.90-29.76-12.1340.7622.9136.74
Surprise----------------------------------------------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hours--Pre-marketPre-marketAfter-hours--Pre-marketPre-market---Pre-market----------

Key Statistics & Ratios

Market Cap9.65B
Enterprise Value15.33B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.25
Price / Book0.41
Revenue (TTM)39.25B
Gross Profit (TTM)2.24B
EBITDA1.30B
Profit Margin2.49%
Operating Margin1.79%
Return on Equity2.31%
Return on Assets0.92%
Shares Outstanding11.09M
Shares Float5.72M
Beta0.57
Dividend Yield2.86%
Dividend Rate30.00
Payout Ratio33.98%

Dividends

20251×
30.00Dec 29, 2025
20241×
50.00Dec 27, 2024
20231×
50.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
50.00Dec 29, 2021
20201×
30.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20171×
75.00Dec 27, 2017
20161×
50.00Dec 28, 2016
20151×
50.00Dec 29, 2015
20141×
25.00Dec 29, 2014