YOLFTbeta
GAMEVIL Inc

GAMEVIL Inc

063080 · KQ · Technology / Software & IT Services

10,090.00KRW-940.00 (-8.52%)

Price History

Full chart

Market Stats

Previous Close11,030.00
Open11,040.00
Day Range9,770.00 – 11,180.00
52-Week Range10,100.00 – 28,350.00
Volume77.95K
Market Cap82.30B
P/E (TTM)0.00
Forward P/E7.57
Dividend Yield0.00%
Beta0.93
50-Day Avg12,468.20
200-Day Avg15,818.25

About

Com2uS Holdings Corporation develops and publishes mobile games worldwide. It provides in-house localization and marketing for various languages covering a user base of approximately 200 million. The company also offers various advice and support services, which include monetization, in-game social integration, operational support, and customer services. The company was formerly known as GAMEVIL Inc. Com2uS Holdings Corporation was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOKyung-Il Lee
  • Employees206
  • HeadquartersBYC High City, Seoul, South Korea, 08506, Korea
  • Websitehttps://com2us.com

Leadership

  • Kyung-Il LeeDeputy Director · b. 1975
  • Yong-Hee JungDeputy Director · b. 1972
  • Mr. Byung-Jun SongChief Exec. Officer · b. 1976
  • Mr. Yong-Kuk LeeVP · b. 1967
  • Hyun Neung-HoDeputy Director · b. 1978
  • Bong-Gu ShinExec. Officer

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue42.75B70.25B81.24B144.99B152.30B161.48B106.37B112.51B119.86B133.82B141.55B116.23B153.11B149.29B99.21B
Growth (%)-+64.32%+15.63%+78.49%+5.04%+6.03%-34.13%+5.77%+6.54%+11.65%+5.78%-17.89%+31.73%-2.49%-33.55%
Cost of Revenue8.46B18.04B29.78B51.77B61.45B62.84B50.31B48.40B52.73B------
Gross Profit---89.79B90.84B98.65B56.06B64.11B67.13B133.82B141.55B116.23B153.11B149.29B99.21B
Gross Margin---61.93%59.65%61.09%52.70%56.98%56.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense---78.42B92.07B99.95B79.71B83.77B86.90B110.13B103.72B149.10B157.75B192.55B106.04B
Operating Income17.51B24.13B12.11B11.37B-1.23B-1.30B-23.65B-19.66B-19.78B23.69B37.83B-32.87B-4.65B-43.26B-6.82B
Operating Margin40.95%34.34%14.91%7.84%-0.81%-0.81%-22.23%-17.47%-16.50%17.70%26.73%-28.28%-3.03%-28.97%-6.88%
EBITDA------------52.29B-1.20B-32.14B58.23B
EBITDA Margin------------44.99%-0.78%-21.53%58.69%
Net Income16.10B22.41B13.99B23.22B20.06B29.45B7.97B-1.98B13.57B20.23B29.57B-54.95B-9.34B-36.30B10.95B
Net Income Margin37.66%31.90%17.22%16.02%13.17%18.24%7.50%-1.76%11.32%15.12%20.89%-47.27%-6.10%-24.32%11.04%
R&D2.25B2.63B4.52B4.41B6.02B5.30B8.98B--------
R&D as % of Total Revenue5.27%3.74%5.56%3.04%3.95%3.28%8.44%--------
Interest Expense0000000004.21B3.58B18.83B3.33B37.71B11.31B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.14%2.53%16.20%2.18%25.26%11.40%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets77.89B99.38B179.25B226.44B331.94B325.50B335.96B349.39B399.32B432.97B575.23B589.12B596.63B541.96B518.94B
Total Liabilities9.61B8.63B12.72B32.78B119.48B91.58B94.49B114.01B148.06B157.48B209.39B288.35B322.27B330.52B266.43B
Total Equity68.28B90.76B166.44B193.88B212.47B233.93B241.47B235.38B251.26B275.48B365.84B300.77B288.86B240.27B253.65B
Cash16.97B12.18B10.33B40.66B81.89B31.53B10.37B9.20B13.06B14.74B766.00K480.00K16.14B31.40B11.39B
Total Debt-----34.20B17.87B26.79B67.05B58.19B-----
Net Debt---------93.26B116.91B112.79B159.75B157.69B189.19B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.79B19.43B5.75B12.90B-4.01B4.00B-20.65B-15.51B-11.71B13.67B330.02M-5.91B-3.02B-16.27B-24.06B
Investing Cash Flow---9.16B-43.42B-10.63B3.25B3.78B-12.16B-20.67B-42.92B-47.03B4.18B17.12B-
Financing Cash Flow--61.16B8.07B87.51B-43.98B-2.12B10.64B27.71B8.91B50.63B44.13B725.82M14.06B-
Capital Expenditure2.19B14.06B1.45B3.26B4.05B6.73B2.30B1.09B2.06B566.97M938.53M3.28B1.95B937.83M1.89B
Free Cash Flow--------1.71B7.49B5.37B-17.03B-4.96B-9.58B-25.96B
FCF to OCF---------14.60%54.80%1626.35%288.06%164.59%58.87%107.86%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 29, 2012Feb 27, 2013May 15, 2013Aug 14, 2013Nov 14, 2013Feb 12, 2014May 15, 2014Aug 14, 2014Nov 14, 2014Feb 9, 2015May 15, 2015Aug 17, 2015Nov 16, 2015Feb 3, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 16, 2017May 11, 2017Aug 14, 2017Nov 14, 2017Feb 8, 2018Apr 2, 2018Aug 8, 2018Nov 7, 2018Feb 7, 2019May 9, 2019Aug 8, 2019Nov 7, 2019Feb 12, 2020May 13, 2020Aug 10, 2020Nov 10, 2020Feb 8, 2021May 11, 2021Aug 12, 2021Nov 9, 2021Feb 10, 2022May 12, 2022Aug 10, 2022Nov 14, 2022Feb 9, 2023May 11, 2023Aug 3, 2023Nov 8, 2023Feb 15, 2024May 10, 2024Aug 9, 2024Nov 7, 2024Feb 13, 2025May 13, 2025Jun 30, 2025Nov 5, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------966.85977.941028.00-1039.59932.24690.14-638.00847.00829.001660.001378.001192.50872.002093.001478.001766.001239.00830.001173.661049.001388.00672.09633.50716.25555.151008.881054.791000.13944.49633.53626.43690.71717.021027.50717.00850.00869.001059.001059.001059.001059.001059.001059.001059.001059.00-----------
EPS Actual607.00612.00569.00873.00458.47684.76714.661049.00945.001066.00883.001170.00970.00720.00276.00421.00552.00531.001519.00976.00760.00847.00909.00581.001797.001419.00879.00454.00515.00876.00361.00-513.00-513.00163.00-130.00-897.00665.00515.00614.00304.00693.001255.00746.00448.001191.00104.002650.00626.00626.00626.00-965.00626.00626.00626.00626.00-562.28401.03-789.49-1451.27-3687.66-767.28-702.56-599.173729.93-1744.641478.62
Surprise---------2.26%9.00%-14.11%--6.69%-22.77%-60.01%--13.48%-37.31%83.23%-41.20%-44.85%-28.97%4.24%-72.24%21.58%-19.65%-29.06%-45.30%-56.12%-16.49%-73.99%-176.33%-180.98%-77.24%-123.42%-188.91%-36.95%-48.51%-34.99%-52.01%10.63%81.70%4.04%-56.40%66.11%-87.76%204.95%-40.89%-40.89%-40.89%-191.12%-40.89%-40.89%-40.89%-40.89%-----------
Timing--------After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-market---

Key Statistics & Ratios

Market Cap82.30B
Enterprise Value233.34B
Trailing P/E0.00
Forward P/E7.57
Price / Sales0.98
Price / Book0.34
Revenue (TTM)119.04B
Gross Profit (TTM)141.55B
EBITDA4.73B
Profit Margin-21.89%
Operating Margin-0.51%
Return on Equity-1664.65%
Return on Assets-0.06%
Shares Outstanding6.60M
Shares Float4.21M
Beta0.93
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%