YOLFTbeta
06

FNC ADD CULTURE. Co. Ltd

063440 · KQ · Consumer Cyclical / Media & Publishing

1,090.00KRW+13.00 (+1.21%)

Price History

Full chart

Market Stats

Previous Close1,077.00
Open1,068.00
Day Range1,035.00 – 1,108.00
52-Week Range940.00 – 2,140.00
Volume30.36K
Market Cap49.53B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.56
50-Day Avg1,069.30
200-Day Avg1,361.86

About

SM Life Design Group Co., Ltd. provides printing services in South Korea. The company prints lottery tickets; share certificates; securities; stamps; product labels; and other products, such as gift certificates for cultural events and department stores, as well as tickets for amusement parks, theaters, transport, etc. It also offers a range of products comprising commercial printing and PR materials; and distributes home video products. The company was formerly known as FNC ADD CULTURE. Co., Ltd. and changed its name to SM Life Design Group Co., Ltd. in May 2018. SM Life Design Group Co., Ltd. was founded in 1962 and is based in Paju, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryMedia & Publishing
  • CEOMr. Yong Tae Kim
  • Employees25
  • Headquarters376 Jikji-gil, Paju-Si, South Korea, Korea
  • Websitehttps://www.smlifedesign.com

Leadership

  • Mr. Yong Tae KimChief Exec. Officer
  • Mr. Paul DingChief Exec. Officer

Financials

Income Statement

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue15.53B22.98B11.14B11.37B29.23B20.03B36.98B29.17B45.19B40.73B47.32B44.78B53.32B
Growth (%)-+48.01%-51.52%+2.06%+157.03%-31.46%+84.62%-21.13%+54.95%-9.87%+16.17%-5.36%+19.08%
Cost of Revenue10.93B16.22B8.85B7.89B22.86B15.25B29.26B22.78B35.31B33.80B41.02B37.64B44.92B
Gross Profit-5.95B2.29B3.48B6.37B4.78B7.72B6.39B9.88B6.94B6.30B7.14B8.40B
Gross Margin-25.90%20.55%30.64%21.79%23.87%20.87%21.90%21.87%17.03%13.32%15.94%15.76%
Operating Expense-11.11B4.11B6.65B4.83B6.33B10.57B8.55B8.20B3.42B1.92B3.91B3.83B
Operating Income--5.16B-1.82B-3.16B1.54B-1.55B-2.85B-2.16B1.69B3.52B4.38B3.22B4.58B
Operating Margin--22.46%-16.37%-27.83%5.26%-7.72%-7.71%-7.41%3.73%8.63%9.26%7.20%8.58%
EBITDA---------5.44B6.12B4.59B6.69B
EBITDA Margin---------13.35%12.93%10.25%12.55%
Net Income--6.36B-7.50B-3.57B768.27M-1.96B-3.01B-3.05B1.78B2.49B4.74B4.87B5.50B
Net Income Margin--27.67%-67.29%-31.39%2.63%-9.78%-8.13%-10.45%3.95%6.11%10.01%10.88%10.31%
Interest Expense000000188.30M168.03M87.98M121.73M50.60M48.44M49.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.51%0.58%0.19%0.30%0.11%0.11%0.09%

Balance Sheet

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets36.82B26.70B23.23B43.57B45.90B56.36B60.35B57.19B60.09B67.67B63.49B69.50B73.47B
Total Liabilities19.76B11.53B9.92B3.26B4.39B6.22B11.55B11.00B11.57B15.40B6.48B7.71B6.21B
Total Equity17.03B15.16B13.31B40.31B41.51B50.15B48.81B46.19B48.52B52.27B57.01B61.80B67.26B
Cash2.76B2.42B2.60B2.05B4.89B3.18B7.69B3.51B1.39M1.10M7.39B6.01B6.68B
Total Debt------4.60B2.93B-----
Net Debt-------709.17M-----

Cash Flow

Currency: KRW2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--4.77B-4.05B-7.68B4.05B2.70B3.95B-2.24B4.00B3.01B7.67B7.32B6.76B
Investing Cash Flow-10.12B-420.27M-19.19B-661.24M-14.34B-325.43M-1.68B-94.49M-2.02B-9.51B-8.76B-
Financing Cash Flow12.09B-5.66B4.67B25.80B-553.51M9.93B895.56M-268.19M-364.62M1.57B-379.55M48.74M-
Capital Expenditure1.00B583.66M438.82M2.62B1.22B765.86M1.08B444.85M992.46M13.05B3.23B55.91M2.72B
Free Cash Flow------1.20B-2.69B3.00B-10.04B4.44B7.27B4.04B
FCF to OCF------30.44%120.19%75.02%-333.46%57.87%99.24%59.75%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual12.76-191.3610.40-183.32-324.11-161.67-55.37-389.185.052.7169.82-32.55-85.436.70-141.40-92.86-82.48-118.06-506.00-96.98-131.33-101.36-161.04-140.97-146.46-90.28-87.01-70.2649.13-9.20-81.433.7313.329.42-6.30-7.835.92-6.81-36.281.2110.42-2.27-78.02-24.829.58-1.84-50.6010.3862.57-7.41-25.833.273.0925.3222.459.6017.4940.5323.7323.6132.4426.0317.3361.2553.96-13.1218.3154.86
Surprise--------------------------------------------------------------------
Timing--------------------------------------------------------------------

Key Statistics & Ratios

Market Cap49.53B
Enterprise Value26.05B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.94
Price / Book0.71
Revenue (TTM)47.45B
Gross Profit (TTM)9.83B
EBITDA2.51B
Profit Margin0.59%
Operating Margin2.66%
Return on Equity1012.62%
Return on Assets1.34%
Shares Outstanding44.81M
Shares Float32.33M
Beta1.56
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20051×
100.00Dec 28, 2005
20041×
150.00Dec 29, 2004
20031×
150.00Dec 29, 2003
20021×
120.00Dec 27, 2002