YOLFTbeta
Gemvaxlink Co. Ltd

Gemvaxlink Co. Ltd

064800 · KQ · Technology / Software - Application

2,235.00KRW+200.00 (+9.83%)

Price History

Full chart

Market Stats

Previous Close2,035.00
Open2,035.00
Day Range2,035.00 – 2,275.00
52-Week Range1,757.00 – 4,840.00
Volume110.28K
Market Cap52.05B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.59
50-Day Avg2,357.80
200-Day Avg3,162.38

About

PonyLink Co., Ltd. primarily engages in the provision of mobility, distribution, and information technology businesses in South Korea and internationally. The company is involved in the provision of autonomous mobility services; distribution of luxury goods; and operation of online and offline malls under LAPRIMA brand name, as well as offline distribution stores under the Luxury Avenue brand name. It also offers information technology solutions comprising artificial intelligence and Internet of Things systems, message transmission solutions, and web/mobile service development services. The company was formerly known as Gemvaxlink Co., Ltd. and changed its name to PonyLink Co., Ltd. in June 2024. PonyLink Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Sang-Yeol Lee
  • Employees66
  • HeadquartersGemvacs Link Tower, Seoul, South Korea, Korea
  • Websitehttps://www.ponylink.co.kr/main

Leadership

  • Mr. Sang-Yeol LeeChief Executive Officer · b. 1966
  • Mr. Sang-Jae KimPresident · b. 1966
  • Mr. Yueong-Un SeoPresident
  • Mr. Sangbaek LeeChief Financial Officer · b. 1966
  • Mr. David OhChief Operating & Product Officer and Executive Vice President of Global Business
  • Mr. T. K. HaChief Technical Officer and Head of Research & Development
  • Mr. Byeong-Guk YuHead of Business Development Division
  • Mr. Jung-Dae KimChief Strategy & Human Resource Officer

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue44.12B35.66B28.41B20.59B15.93B33.11B193.68B52.91B95.07B93.41B109.58B95.54B71.46B61.30B44.89B
Growth (%)--19.16%-20.33%-27.53%-22.63%+107.80%+485.00%-72.68%+79.69%-1.75%+17.31%-12.82%-25.20%-14.22%-26.77%
Cost of Revenue32.19B29.18B21.50B15.25B11.80B27.82B82.68B36.55B65.15B66.58B79.52B71.25B55.33B53.82B35.66B
Gross Profit---4.78B4.13B5.29B111.00B16.36B29.91B26.83B30.06B24.29B16.13B7.48B9.23B
Gross Margin---23.21%25.95%15.97%57.31%30.92%31.47%28.72%27.43%25.42%22.58%12.20%20.56%
Operating Expense---4.67B5.04B7.00B89.10B16.67B24.04B24.36B20.44B30.48B27.16B51.66B29.76B
Operating Income2.51B--106.75M-909.77M-1.71B21.90B-310.00M5.87B2.47B9.62B-6.19B-11.03B-44.18B-20.53B
Operating Margin5.68%--0.52%-5.71%-5.17%11.31%-0.59%6.18%2.64%8.78%-6.48%-15.43%-72.08%-45.74%
EBITDA------------18.64B-9.11B-34.01B29.41B
EBITDA Margin------------19.51%-12.74%-55.48%65.52%
Net Income1.60B---1.46B1.06B219.32M2.86B-19.13B3.37B9.70B34.55B-19.35B-10.54B-38.39B15.85B
Net Income Margin3.62%---7.11%6.62%0.66%1.48%-36.17%3.54%10.39%31.53%-20.25%-14.74%-62.63%35.30%
R&D2.05B1.58B917.58M626.21M430.40M1.00B995.59M805.58M367.78M453.65M289.28M261.39M245.75M177.22M889.49M
R&D as % of Total Revenue4.64%4.42%3.23%3.04%2.70%3.02%0.51%1.52%0.39%0.49%0.26%0.27%0.34%0.29%1.98%
Interest Expense0000000001.46B1.05B1.07B1.30B1.71B1.60B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.57%0.96%1.12%1.82%2.79%3.57%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets45.11B40.56B34.52B30.59B39.73B73.57B382.41B189.00B187.73B200.78B238.05B205.77B197.66B246.63B287.71B
Total Liabilities10.74B7.96B5.08B6.03B13.93B34.89B284.37B77.82B55.10B51.77B48.73B36.33B49.43B48.38B71.61B
Total Equity32.04B30.65B27.84B24.75B25.80B38.68B98.04B111.18B132.64B149.00B189.31B169.44B148.23B198.25B216.10B
Cash5.62B3.43B8.49B8.95B10.68B27.81B11.22B9.29B4.72B5.77B108.05B61.21B23.70B40.64B50.81B
Total Debt----10.01B28.40B105.96B-36.58B32.40B-----
Net Debt--------39.20B34.25B--17.99B-4.06B

Cash Flow

Currency: KRW2004-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.68B937.87M4.47B2.03B112.07M-1.57B21.87B2.99B-4.97B-6.82B12.19B-17.30B-19.53B-4.29B-10.06B
Investing Cash Flow---572.56M-34.81M-7.74B-9.78B-198.49B-70.53B5.66B5.58B93.35B-22.02B-22.32B-44.55B-
Financing Cash Flow---15.56M-1.54B9.35B28.48B160.38B65.63B-5.26B2.28B-3.27B-7.01B4.00B65.87B-
Capital Expenditure0600.73M147.09M85.60M51.28M296.06M420.00M44.31B7.85B341.80M73.90M2.53B4.41B2.08B8.47B790.88M
Free Cash Flow-----------7.61B9.66B-21.72B-21.61B-12.75B-10.85B
Dividends Paid-312.70M404.70M187.65M187.65M293.40M1.11B1.11B1.11B721.12M721.12M01.66B837.47M0-
FCF to OCF----------111.66%79.23%125.50%110.63%297.54%107.86%
Dividend Paid to FCF-----------9.47%0.00%-7.66%-3.88%0.00%-

Earnings

Report DateJun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Aug 13, 2015Nov 17, 2015Feb 15, 2016May 13, 2016Aug 31, 2016Nov 14, 2016Feb 13, 2017May 15, 2017Aug 14, 2017Nov 12, 2017Mar 20, 2018May 15, 2018Aug 14, 2018Nov 14, 2018May 29, 2019Aug 13, 2019Nov 13, 2019Mar 3, 2020May 13, 2020Aug 18, 2020Nov 11, 2020Mar 2, 2021May 14, 2021Aug 13, 2021Nov 17, 2021May 18, 2022Aug 12, 2022Nov 11, 2022Feb 28, 2023May 12, 2023Aug 15, 2023Nov 14, 2023Jun 10, 2024Aug 14, 2024Nov 18, 2024Feb 25, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------355.00930.00-------------------------------
EPS Actual-30.2550.1044.8265.88-45.2036.6939.86-88.55-78.66-108.7482.64-46.41-35.94-16.40-303.62-0.5235.43-0.42-274.0014.002.990.9825.372.7875.00-1.23-34.17-19.0029.00260.00-19.0093.40133.00-25.8116.1126.00-110.00140.81-6.57245.00160.0038.41180.00470.00165.0035.00-399.07-286.58-509.5465.00-145.00-360.58-48.87-1345.00969.07-872.961595.00477.00-1320.97-2416.12300.00-2328.97
Surprise------------------------------26.76%-102.04%-------------------------------
Timing--------------------Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market------------------Pre-market---------

Key Statistics & Ratios

Market Cap52.05B
Enterprise Value6.74B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.12
Price / Book0.31
Revenue (TTM)46.60B
Gross Profit (TTM)8.25B
EBITDA-18.30B
Profit Margin0.00%
Operating Margin-36.89%
Return on Equity-61.02%
Return on Assets-4.33%
Shares Outstanding25.21M
Shares Float18.47M
Beta0.59
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
10.00Dec 27, 2023
20221×
50.00Dec 28, 2022
20211×
100.00Dec 29, 2021
20201×
10.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20141×
50.00Dec 29, 2014
20131×
30.00Dec 27, 2013
20121×
30.00Dec 27, 2012
20111×
50.00Dec 28, 2011
20101×
50.00Dec 29, 2010
20091×
50.00Dec 29, 2009
20081×
50.00Dec 29, 2008
20071×
30.00Dec 27, 2007
20031×
137.70Dec 29, 2003
20021×
114.75Dec 27, 2002

Stock Splits

  • May 19, 20261:5
  • May 23, 20165:1
  • Aug 2, 2005378:347