ELUON Corporation

ELUON Corporation

065440 · KQ · Technology / Software & IT Services

1,171.00KRW-31.00 (-2.58%)

Price History

Full chart

Market Stats

Previous Close1,202.00
Open1,202.00
Day Range1,161.00 – 1,218.00
52-Week Range1,191.00 – 5,200.00
Volume64.53K
Market Cap43.86B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.95
50-Day Avg1,423.56
200-Day Avg1,982.25

About

ELUON Corporation provides mobile solutions and services in the field of digital convergence to the telecommunication industry worldwide. The company offers packet network solutions, such as virtualized evolved packet core, which provides an open control-based distributed structure mobile core network technology; ring back tone services; multipath TCP gateway solutions for data transmission through two different kinds of networks; and voice mailing system, short message service center, and multimedia message service center solutions. Its core network solutions include home location register, authentication center, USIM management center, gateway location register, roaming SCP, user data convergence, diameter routing agent, diameter edge agent, and enhanced serving mobile location center solutions; and IMS network comprise home subscriber server, media resource function, IMS based value added service, and interconnection border control function solutions. The company also provides video IVR, RBT, VMS, and conference solutions; and e-commerce solution. In addition, it offers enhanced telco advertising platform, a location-based mobile advertising service; ViewRing, a multimedia caller information sending service; Two-way CCTV, a two-way surveillance service with real-time monitoring; and DMP (Hosu), a data management platform. The company was formerly known as Softeleware, Inc. and changed its name to ELUON Corporation in March 2006. ELUON Corporation was founded in 1998 and is based in Seongnam-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOYoung Sung Lee
  • Employees83
  • HeadquartersA-905, U Space 1, Seongnam-si, South Korea, Korea
  • Websitehttps://www.eluon.com

Leadership

  • Young Sung LeeChief Exec. Officer · b. 1967
  • Sang-Chul LeeSr. Managing Director · b. 1965
  • Seung-Gu LeeChief Exec. Officer · b. 1955

Financials

Income Statement

Currency: KRW2005-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue17.99B42.01B38.60B50.47B47.23B51.50B52.55B34.94B48.29B49.40B47.82B56.19B56.56B56.03B68.52B61.56B
Growth (%)-+133.47%-8.13%+30.77%-6.43%+9.06%+2.04%-33.51%+38.18%+2.30%-3.20%+17.50%+0.67%-0.93%+22.28%-10.15%
Cost of Revenue12.54B24.39B23.95B31.83B32.17B37.60B38.80B24.22B36.11B37.26B35.28B41.68B42.19B39.37B49.52B43.82B
Gross Profit----11.43B13.91B13.75B10.72B12.17B12.13B12.53B14.51B14.37B16.67B19.00B17.74B
Gross Margin----24.19%27.00%26.17%30.69%25.21%24.56%26.21%25.82%25.41%29.74%27.73%28.82%
Operating Expense----14.36B12.70B13.80B11.63B10.91B12.28B11.03B11.69B13.43B13.63B15.91B16.20B
Operating Income1.12B1.17B-2.87B-2.93B1.21B-49.93M-903.07M1.26B-147.20M1.50B2.82B941.36M3.03B3.09B1.54B
Operating Margin6.24%2.78%-5.69%-6.20%2.35%-0.10%-2.58%2.61%-0.30%3.14%5.02%1.66%5.42%4.51%2.50%
EBITDA------------2.46B4.26B5.05B3.20B
EBITDA Margin------------4.34%7.60%7.37%5.20%
Net Income1.01B--1.35B-6.94B24.55M-1.03B-1.69B917.35M541.51M2.14B1.81B1.73B3.73B5.62B1.61B
Net Income Margin5.63%--2.68%-14.70%0.05%-1.97%-4.84%1.90%1.10%4.47%3.21%3.05%6.65%8.21%2.62%
R&D-2.77B-2.62B3.29B2.42B3.69B2.32B2.17B-1.72B2.17B2.87B2.83B3.41B3.80B
R&D as % of Total Revenue-6.58%-5.18%6.97%4.70%7.02%6.64%4.49%-3.59%3.87%5.07%5.06%4.97%6.17%
Interest Expense0000000000360.55M227.92M201.66M216.85M216.81M296.76M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.75%0.41%0.36%0.39%0.32%0.48%

Balance Sheet

Currency: KRW2005-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets36.29B39.66B48.21B49.09B49.14B48.27B47.18B47.94B60.01B59.10B61.59B61.53B64.56B64.40B75.45B77.62B
Total Liabilities14.49B20.41B31.96B31.00B38.46B37.59B27.43B29.61B25.90B24.64B24.38B22.76B22.70B19.31B24.39B26.80B
Total Equity21.79B19.37B16.32B18.12B10.66B10.67B19.76B18.33B34.10B34.46B37.21B38.77B41.86B45.11B51.07B50.57B
Cash1.75B3.82B3.73B3.87B2.21B2.39B7.48B4.63B7.88B13.33B18.36B17.98B128.79M14.74B22.13B10.51B
Total Debt------13.03B12.82B8.75B9.06B11.00B-----

Cash Flow

Currency: KRW2003-12-312005-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--6.58B5.17B2.75B-5.54B576.69M1.80B1.99B-516.05M3.85B6.53B7.24B89.28M5.61B7.79B-978.82M
Investing Cash Flow------35.82M771.13M-4.94B-3.23B-8.06B2.70B-1.99B-2.90B-9.75B64.65M-181.86M-
Financing Cash Flow--1.85B9.35B258.95M3.99B-933.60M8.09B-1.76B11.81B-1.11B527.66M-4.71B1.91B-1.21B-241.47M-
Capital Expenditure001.36B13.60B492.34M324.27M2.60B1.48B173.89M144.17M211.04M118.92M308.34M210.09M219.01M225.81M555.27M
Free Cash Flow----------6.26B6.07B6.58B-120.82M5.39B7.56B-1.53B
FCF to OCF----------162.62%92.93%90.86%-135.32%96.10%97.10%156.73%

Earnings

Report DateMar 31, 2009Sep 30, 2009Dec 31, 2009Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 12, 2016Nov 11, 2016Feb 8, 2017May 12, 2017Aug 11, 2017Nov 14, 2017Feb 7, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Jan 30, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual-82.1221.3119.3520.5312.64-81.84134.0723.03-20.09-14.77-30.25-208.37138.55-48.02-78.71104.23-112.90-353.4276.50-208.06-234.11-35.6229.66229.71-139.71-78.93-139.63196.75-86.23-84.69-12.6985.38-56.29-21.05-0.1285.12-28.25-23.5686.34-13.86-12.17-28.0152.9468.1217.63-16.626.2361.0822.041.53-8.2349.982.0216.57-4.90127.3339.7747.95110.2314.4723.281.99-36.1070.27-40.86-26.38
Surprise------------------------------------------------------------------
Timing-------------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours------------------------------

Key Statistics & Ratios

Market Cap43.86B
Enterprise Value20.58B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.67
Price / Book0.77
Revenue (TTM)54.69B
Gross Profit (TTM)14.46B
EBITDA2.51B
Profit Margin3.69%
Operating Margin3.58%
Return on Equity1074.21%
Return on Assets1.95%
Shares Outstanding26.44M
Shares Float21.91M
Beta0.95
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20031×
75.97Dec 29, 2003

Stock Splits

  • Aug 2, 20181769:1484
  • Aug 31, 2016392:355