Y-Optics Manufacture Co. Ltd

Y-Optics Manufacture Co. Ltd

066430 · KQ · Basic Materials / Specialty Chemicals

1,606.00KRW+15.00 (+0.94%)

Price History

Full chart

Market Stats

Previous Close1,591.00
Open1,589.00
Day Range1,552.00 – 1,700.00
52-Week Range1,002.00 – 5,080.00
Volume303.01K
Market Cap80.44B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.04
50-Day Avg2,109.72
200-Day Avg2,376.51

About

I-ROBOTICS,Co.,Ltd. engages in the manufacture and sale of polyethylene films. The company offers low density polyethylene, high-density polyethylene, linear low-density polyethylene, and anti-corrosion films. It also provides films, lamination films, general packaging films, and scratch wrap films. In addition, the company engages in the polyethylene raw material distribution business. Additionally, it designs, manufactures, and validates harmonic drives and RV drives. The company was formerly known as Y-Optics Manufacture Co., Ltd. and changed its name to I-ROBOTICS,Co.,Ltd. in July 2025. I-ROBOTICS,Co.,Ltd. was founded in 1999 and is headquartered in Gimhae-si, South Korea.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. HyeonGyu Yeom
  • Employees0
  • Headquarters35 Daedongsandan, Gimhae-si, South Korea, 46729, Korea
  • Websitehttps://www.yom.or.kr

Leadership

  • Mr. HyeonGyu YeomCEO & Chairman · b. 1968
  • Mr. JongCheol YoonManaging Director · b. 1960
  • Mr. GyeongJin MinManaging Director · b. 1964

Financials

Income Statement

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.77B6.98B6.73B14.58B30.18B30.70B34.98B31.80B37.30B37.41B35.78B36.15B36.43B
Growth (%)-+46.38%-3.66%+116.78%+107.03%+1.72%+13.94%-9.09%+17.29%+0.29%-4.36%+1.03%+0.78%
Cost of Revenue3.48B6.81B3.31B13.27B27.36B27.99B31.50B27.83B34.13B34.19B32.37B32.40B32.45B
Gross Profit1.29B169.67M3.42B1.31B2.82B2.72B3.49B3.97B3.17B3.22B3.41B3.74B3.98B
Gross Margin27.09%2.43%50.82%9.00%9.35%8.85%9.97%12.50%8.50%8.62%9.53%10.36%10.91%
Operating Expense2.01B246.16M8.26B808.11M1.45B1.55B2.37B3.08B2.75B3.00B3.34B2.81B3.81B
Operating Income-718.58M-76.49M-4.84B504.59M1.38B1.17B1.11B892.84M419.64M219.38M72.03M934.62M169.88M
Operating Margin-15.07%-1.10%-71.93%3.46%4.56%3.81%3.19%2.81%1.12%0.59%0.20%2.59%0.47%
EBITDA---------1.70B3.81B678.41M2.01B
EBITDA Margin---------4.54%10.65%1.88%5.51%
Net Income-13.21B3.86B-6.07B-10.61B-2.76B-3.06B-25.33B2.38B394.96M575.80M2.80B-1.48B1.70B
Net Income Margin-277.08%55.26%-90.26%-72.78%-9.15%-9.96%-72.40%7.49%1.06%1.54%7.84%-4.11%4.67%
R&D------1.35B796.74M-26.27M5.88M-90.56M
R&D as % of Total Revenue------3.86%2.51%-0.07%0.02%-0.25%
Interest Expense0000002.16B270.11M167.05M437.14M247.90M296.25M136.93M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%6.18%0.85%0.45%1.17%0.69%0.82%0.38%

Balance Sheet

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.00B23.16B25.70B14.74B14.17B38.80B37.99B28.29B39.09B56.35B55.52B50.25B51.07B
Total Liabilities2.49B15.44B11.44B5.52B4.81B32.53B24.05B10.54B19.92B18.70B12.54B8.67B7.00B
Total Equity6.50B7.71B13.89B9.23B9.36B6.27B13.94B17.75B19.17B37.65B42.98B41.58B44.07B
Cash616.21M121.02M410.15M319.53M--856.00K751.00K389.00K23.84B12.75B4.40B1.59B
Total Debt------7.55B6.30B-----
Net Debt------9.85B1.04B3.99B---1.41B

Cash Flow

Currency: KRW2011-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.65B3.14B1.55B1.55B-631.61M1.87B-15.90B3.55B1.93B106.72M-737.67M177.62M1.41B
Investing Cash Flow-993.61M-5.69B3.87B3.87B2.94B-27.32B4.70B5.61B-6.93B-1.90B-6.20B-4.26B-
Financing Cash Flow2.96B2.74B-2.12B-2.12B-294.12M23.63B16.50B-9.77B9.24B16.17B-3.36B-4.08B-
Capital Expenditure5.51M5.51M91.44M91.44M1.52B12.26B2.51B182.15M106.18M93.20M3.54B5.27B4.43B
Free Cash Flow-------3.79B1.83B600.05M-4.28B-5.10B-3.01B
FCF to OCF-------106.88%94.50%562.28%579.83%-2869.38%-213.03%

Earnings

Report DateMar 31, 2003Jun 30, 2003Sep 30, 2003Dec 31, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Sep 30, 2010Dec 31, 2010Mar 31, 2011Sep 30, 2011Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual22090.86-18739.19-103501.45-177552.74-91575.18-101438.54-31187.79-168921.86-25348.60-25751.36-28080.06-70934.30-894.17-6835.99-654.57-261.2514.87-419.57437.73127.8379.01521.31-79.55-445.84-19.68-73.88-152.28-11.409.45-16.75-141.98-42.1111.90-1342.941170.73-40.1410.85-45.44-683.46-832.4986.0248.9812.24-24.5820.69-5.92-1.075.07-12.031.3136.060.75-2.45-17.5754.7732.17-2.68-21.722.6834.74-5.976.247.5235.6711.39-26.70
Surprise------------------------------------------------------------------
Timing------------------------------------------------------------------

Key Statistics & Ratios

Market Cap80.44B
Enterprise Value88.92B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.73
Price / Book1.89
Revenue (TTM)29.52B
Gross Profit (TTM)2.72B
EBITDA1.27B
Profit Margin-33.36%
Operating Margin1.86%
Return on Equity7.49%
Return on Assets3.72%
Shares Outstanding39.15M
Shares Float7.19M
Beta1.04
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20021×
36364.75Dec 27, 2002

Stock Splits

  • Nov 15, 20221283:972
  • May 29, 20171:3
  • Jan 5, 20151:2
  • Jan 11, 20131:4
  • Sep 30, 20092:1
  • May 15, 20081:2