06

Logisys Inc

067730 · KQ · Industrials / Specialty Business Services

2,045.00KRW+50.00 (+2.51%)

Price History

Full chart

Market Stats

Previous Close1,995.00
Open1,995.00
Day Range1,978.00 – 2,075.00
52-Week Range1,940.00 – 5,180.00
Volume18.86K
Market Cap21.04B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.90%
Beta0.63
50-Day Avg2,194.80
200-Day Avg2,510.05

About

Logisys Inc. provides maintenance services and solutions for domestic financial terminal systems, office equipment, and automated financial machines in South Korea. It is also involved in ATM failure and cash management, electric vehicle charging infrastructure, unmanned security, and information communication and electrical construction businesses. In addition, the company offers various products relating to banking system, as well as provides various products for ticket vending machine and unattended payment KIOSK, bus information system products, and menu and advertising board cell system; and security and other solutions. Logisys Inc. was founded in 1996 and is based in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOHo-seong Lee
  • Employees0
  • Headquarters281 Dokmak-ro, Seoul, South Korea, Korea
  • Websitehttps://www.logisys.co.kr

Leadership

  • Ho-seong LeeCEO & Representative Director
  • Beom-Seop ParkInside Director

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue32.03B34.57B35.94B40.86B40.03B33.45B32.85B34.19B32.82B36.45B42.86B48.54B
Growth (%)-+7.94%+3.96%+13.69%-2.04%-16.43%-1.78%+4.08%-4.01%+11.07%+17.56%+13.26%
Cost of Revenue28.54B32.17B32.91B36.82B35.89B29.89B29.90B30.97B30.63B34.06B38.55B43.57B
Gross Profit3.49B2.39B3.03B4.04B4.14B3.56B2.96B3.22B2.19B2.39B4.31B4.97B
Gross Margin10.89%6.93%8.42%9.89%10.34%10.63%9.00%9.42%6.69%6.56%10.06%10.24%
Operating Expense1.57B1.89B2.51B3.41B3.41B3.12B2.55B2.17B2.06B1.85B1.92B2.09B
Operating Income1.91B501.51M511.87M627.40M725.00M435.80M408.00M1.05B136.78M545.44M2.39B2.88B
Operating Margin5.98%1.45%1.42%1.54%1.81%1.30%1.24%3.08%0.42%1.50%5.58%5.94%
EBITDA--------1.54B2.07B4.18B4.89B
EBITDA Margin--------4.69%5.68%9.76%10.07%
Net Income1.75B603.20M582.73M664.51M741.70M-994.71M463.95M2.07B204.38M516.01M2.41B3.30B
Net Income Margin5.45%1.74%1.62%1.63%1.85%-2.97%1.41%6.05%0.62%1.42%5.63%6.81%
R&D435.47M435.47M435.47M949.96M976.79M914.72M532.01M471.85M259.07M116.19M--
R&D as % of Total Revenue1.36%1.26%1.21%2.33%2.44%2.73%1.62%1.38%0.79%0.32%--
Interest Expense00000017.09M28.48M49.83M73.92M82.43M100.75M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.05%0.08%0.15%0.20%0.19%0.21%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets16.70B21.84B24.11B26.18B25.95B24.24B23.97B26.25B24.09B24.68B28.97B29.87B
Total Liabilities5.17B6.03B7.76B9.94B9.17B8.58B7.61B7.46B7.02B7.66B10.24B8.85B
Total Equity11.53B15.82B16.35B16.24B16.78B15.65B16.37B18.79B17.07B17.02B18.73B21.02B
Cash7.27B13.19B13.51B11.83B12.32B7.35B11.31B18.03M3.00M7.55B2.02M9.76B
Total Debt-----369.59M353.71M-----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow278.79M3.03B162.34M-628.75M4.24B-2.22B946.63M3.39B-280.71M2.87B5.19B4.86B
Investing Cash Flow6.69B-982.13M720.35M-487.77M-2.99B-1.25B4.20B-4.14B-1.09B-969.62M552.52M-
Financing Cash Flow-1.27B3.86B-560.46M-565.46M-747.27M-1.50B-1.16B136.45M-2.24B-1.46B-1.63B-
Capital Expenditure122.92M298.35M94.24M337.36M403.91M224.18M83.13M590.83M1.14B913.54M377.66M370.65M
Free Cash Flow------863.49M2.80B-1.43B1.96B4.81B4.48B
Dividends Paid1.29B1.32B560.46M560.46M747.27M934.09M560.46M934.09M1.45B580.44M580.44M1.16B
FCF to OCF------91.22%82.57%507.87%68.20%92.72%92.37%
Dividend Paid to FCF------64.91%33.36%-101.79%29.63%12.06%25.88%

Earnings

Report DateSep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------
EPS Actual35.22-31.226.975.4027.2422.7732.4343.87-4.29-0.8736.7330.859.702.12-3.05-164.196.9453.815.11-25.1116.1253.5517.3077.8457.7960.9213.4820.77-3.92-9.2023.870.1915.1114.1854.7948.1864.3382.1899.7071.8874.5595.51107.45104.12
Surprise--------------------------------------------
Timing--------------------------------------------

Key Statistics & Ratios

Market Cap21.04B
Enterprise Value9.50B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.44
Price / Book0.99
Revenue (TTM)48.10B
Gross Profit (TTM)4.96B
EBITDA4.50B
Profit Margin7.68%
Operating Margin6.45%
Return on Equity18.09%
Return on Assets5.81%
Shares Outstanding9.67M
Shares Float4.28M
Beta0.63
Dividend Yield6.90%
Dividend Rate150.00
Payout Ratio39.30%

Dividends

20251×
150.00Dec 29, 2025
20241×
120.00Dec 27, 2024
20231×
60.00Dec 27, 2023
20221×
60.00Dec 28, 2022
20211×
150.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
60.00Dec 27, 2019
20181×
100.00Dec 27, 2018
20171×
80.00Dec 27, 2017
20161×
60.00Dec 28, 2016
20151×
60.00Dec 29, 2015