YOLFTbeta
07

KSP Co. Ltd.

073010 · KQ

2,465.00KRW+50.00 (+2.07%)

Price History

Full chart

Market Stats

Previous Close2,415.00
Open2,445.00
Day Range2,430.00 – 2,525.00
52-Week Range2,050.00 – 7,080.00
Volume86.76K
Market Cap133.43B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.35%
Beta1.63
50-Day Avg2,978.10
200-Day Avg3,758.25

About

KSP Co., Ltd. manufactures and sells ship engine valves in South Korea. It offers large-sized engine valves for ship main engines. The company's valves for middle-sized engines include inhalation valves, exhaust valves, and seat rings of diesel engines for ship generators; valves and seat rings for inhalation, leak tightness, explosion, and exhaust of combustor chambers; and main engine exhaust valve spindles for ship propulsion. It also provides hardfacing products, such as axial pump sleeves, cold pilfering rollers, power plant turbine sleeves, and gate discs, as well as welding repair and valve repair welding services; and forging products, including ring gears and flanges. The company was formerly known as Special Welding Co. and changed its name to KSP Co., Ltd. in June 2000. KSP Co., Ltd. was founded in 1991 and is based in Busan, South Korea.

Company Details

Leadership

  • Beom Ho LeeChief Exec. Officer

Financials

Income Statement

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue26.19B17.80B16.78B29.38B39.44B43.83B63.67B81.63B85.27B95.53B
Growth (%)--32.05%-5.71%+75.06%+34.23%+11.13%+45.27%+28.21%+4.46%+12.04%
Cost of Revenue31.06B19.71B17.79B25.81B35.31B39.64B57.41B65.71B66.35B77.79B
Gross Profit-4.86B-1.91B-1.00B3.57B4.13B4.19B6.26B15.92B18.92B17.75B
Gross Margin-18.57%-10.71%-5.98%12.15%10.47%9.56%9.83%19.50%22.19%18.58%
Operating Expense6.52B-4.19B7.63B1.74B2.01B2.17B2.78B4.08B5.10B5.87B
Operating Income-11.39B2.28B-8.64B1.84B2.12B2.02B3.48B11.84B13.81B11.88B
Operating Margin-43.48%12.83%-51.47%6.25%5.39%4.61%5.47%14.50%16.20%12.43%
EBITDA------4.55B12.26B16.31B12.17B
EBITDA Margin------7.15%15.02%19.13%12.74%
Net Income-60.17B-3.75B-10.39B1.64B1.24B2.26B3.96B12.77B15.29B6.56B
Net Income Margin-229.72%-21.06%-61.93%5.59%3.16%5.15%6.23%15.64%17.93%6.87%
R&D----222.32M325.19M197.50M236.80M272.92M199.25M
R&D as % of Total Revenue----0.56%0.74%0.31%0.29%0.32%0.21%
Interest Expense0000494.89M466.08M565.59M1.18B1.28B1.78B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.25%1.06%0.89%1.44%1.51%1.86%

Balance Sheet

Currency: KRW2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-40.61B44.25B46.85B49.46B60.40B75.32B105.51B144.01B
Total Liabilities-19.46B21.47B22.88B23.26B26.37B29.06B34.12B60.91B
Total Equity-21.15B22.77B23.97B26.20B34.03B46.26B71.39B83.10B
Cash-2.65B4.11B8.33B1.53M1.61M2.54M24.98B17.01B
Total Debt--8.55M1.57B-----
Net Debt---8.67B8.33B14.19B13.65B2.72B28.51B

Cash Flow

Currency: KRW2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.94B1.60B679.90M-2.03B5.66B1.21B-5.41B2.47B17.54B2.87B
Investing Cash Flow-5.36B4.61B-578.42M1.03B-1.06B-800.04M-372.84M-1.77B-17.31B-
Financing Cash Flow3.10B-4.38B-540.60M2.48B-75.92M-76.77M921.26M4.92B14.62B-
Capital Expenditure351.91M295.52M514.62M574.39M908.14M632.37M521.03M1.96B17.38B25.93B
Free Cash Flow----4.75B575.56M-5.93B511.39M166.17M-23.06B
Dividends Paid2.46M-------360.63M600.93M
FCF to OCF----83.95%47.54%109.63%20.70%0.95%-803.00%
Dividend Paid to FCF--------217.02%-2.61%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2011Mar 31, 2012Aug 13, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual6819.72-14.23237.66-341.87105.350.000.00238.8049.9789.276.86-105.61-57.6248.02123.3261.10-95.87-66.022.1466.5614.6440.812.67-334.119.62-4092.88-1276.56-1214.21629.97-206.05-122.96-775.78-141.09-85.01-84.19-222.7117.8815.928.582.4518.1912.983.04-0.2115.9520.3714.7410.6420.5222.5227.4937.7440.4666.7872.06169.48101.0697.2364.40124.1350.5151.5949.0712.5357.8773.71
Surprise------------------------------------------------------------------
Timing---------After-hours--------------------------------------------------------

Key Statistics & Ratios

Market Cap133.43B
Enterprise Value162.37B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.25
Price / Book1.52
Revenue (TTM)39.78B
Gross Profit (TTM)4.18B
EBITDA2.97B
Profit Margin2.92%
Operating Margin5.11%
Return on Equity2036.72%
Return on Assets2.69%
Shares Outstanding36.19M
Shares Float10.01M
Beta1.63
Dividend Yield0.35%
Dividend Rate0.00
Payout Ratio10.35%

Dividends

20251×
20.00Dec 29, 2025
20241×
15.00Dec 27, 2024
20231×
9.85Dec 27, 2023
20111×
430.60Dec 28, 2011
20051×
861.21Dec 28, 2005
20041×
861.21Dec 29, 2004

Stock Splits

  • Nov 21, 20180.286:1
  • Apr 2, 20091:2