YOLFTbeta
Duoback Co. Ltd

Duoback Co. Ltd

073190 · KQ · Industrials / Business Equipment & Supplies

1,622.00KRW-25.00 (-1.52%)

Price History

Full chart

Market Stats

Previous Close1,647.00
Open1,647.00
Day Range1,613.00 – 1,690.00
52-Week Range612.00 – 1,959.00
Volume0
Market Cap17.94B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.17
50-Day Avg1,476.62
200-Day Avg1,280.56

About

Duoback Co., Ltd. manufactures and sells office furniture products in South Korea and internationally. It offers student/office, child, gaming, high end, executive, interior, and low chairs, as well as sofas/stools; general/office, standing, gaming, and children's desk; and side and sofa tables, chiffoniers, and storage cabinets under the duo bag, B plus, weinz, Smith S3, Magis, quero, Hypers, Herman Miller, human scale, and long nose brands. The company was formerly known as DBK Co., Ltd. and changed its name to Duoback Co., Ltd. in March 2018. Duoback Co., Ltd. was founded in 1987 and is headquartered in Incheon, South Korea.

Company Details

  • SectorIndustrials
  • IndustryBusiness Equipment & Supplies
  • CEOMr. Hae Chang Jung
  • Employees0
  • Headquarters27, Gajaeul-ro, Incheon, South Korea, 22829, Korea
  • Websitehttps://www.duoback.co.kr

Leadership

  • Mr. Hae Chang JungChairman and Co-Chief Executive Officer · b. 1941
  • Mr. Kwan-Young JungChief Executive Officer and President · b. 1972

Financials

Income Statement

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue40.69B43.30B38.67B40.42B41.71B34.85B32.48B38.86B32.68B31.81B44.09B38.65B31.57B23.74B23.10B20.09B
Growth (%)-+6.42%-10.68%+4.51%+3.20%-16.46%-6.78%+19.63%-15.91%-2.66%+38.60%-12.34%-18.31%-24.79%-2.70%-13.02%
Cost of Revenue26.11B27.64B25.53B25.90B28.20B25.85B24.26B27.44B25.10B23.40B31.17B30.47B24.81B18.75B18.26B15.62B
Gross Profit--12.49B13.55B12.53B9.00B8.22B11.42B7.58B8.41B12.92B8.17B6.76B5.00B4.85B4.48B
Gross Margin--32.30%33.52%30.03%25.82%25.31%29.38%23.19%26.43%29.31%21.15%21.42%21.04%20.98%22.29%
Operating Expense--13.92B13.46B15.98B12.88B13.47B10.59B10.98B10.88B12.45B12.25B10.99B8.95B8.23B7.50B
Operating Income2.10B1.13B-1.43B90.26M-3.45B-3.88B-5.25B828.38M-3.40B-2.47B473.03M-4.08B-4.22B-3.96B-3.38B-3.02B
Operating Margin5.16%2.61%-3.70%0.22%-8.27%-11.15%-16.17%2.13%-10.40%-7.76%1.07%-10.55%-13.38%-16.66%-14.63%-15.03%
EBITDA-------------2.24B-2.37B-2.04B-3.18B
EBITDA Margin-------------7.09%-9.99%-8.81%-15.81%
Net Income2.94B2.43B-116.00M-773.00M-3.77B-3.39B-5.56B1.32B-3.23B-2.85B733.30M-4.10B-3.70B-3.83B-3.56B-4.58B
Net Income Margin7.24%5.62%-0.30%-1.91%-9.04%-9.73%-17.11%3.40%-9.88%-8.95%1.66%-10.60%-11.71%-16.14%-15.41%-22.80%
R&D-514.09M-470.71M594.90M387.12M357.70M326.93M312.49M-112.38M341.50M245.44M225.72M274.30M300.05M
R&D as % of Total Revenue-1.19%-1.16%1.43%1.11%1.10%0.84%0.96%-0.25%0.88%0.78%0.95%1.19%1.49%
Interest Expense000000000017.19M16.24M69.68M234.36M258.65M276.45M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.04%0.22%0.99%1.12%1.38%

Balance Sheet

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets54.95B55.92B51.45B51.57B46.57B43.37B38.09B39.28B34.07B32.61B34.47B28.63B27.14B24.67B22.84B52.16B
Total Liabilities6.57B7.57B4.90B6.53B5.49B6.38B6.17B5.85B3.77B5.21B6.44B4.37B6.50B8.33B9.81B17.87B
Total Equity47.40B47.51B45.47B44.33B40.80B37.04B31.93B33.43B30.30B27.40B28.03B24.26B20.64B16.34B13.04B34.28B
Cash6.93B4.21B3.19B2.60B3.77B3.09B2.13B4.29B2.49B1.66B5.54B641.00K5.62M1.23M1.55M1.33B
Total Debt---------491.82M504.59M-----
Net Debt------------1.15B3.51B4.07B6.27B

Cash Flow

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.55B2.45B767.10M-1.02B-516.72M-1.87B-4.06B923.52K-1.56B-737.74M4.38B-3.39B-1.13B-1.21B-1.30B-2.35B
Investing Cash Flow--684.95M879.03M2.56B1.39B3.11B2.14B-328.48M245.82M28.08M-289.33M-738.61M-808.97M908.41M-
Financing Cash Flow---3.07B-478.00M-852.21M80.00M80.00M80.00M160.00M-331.75M-439.47M-509.26M2.17B1.51B1.80B-
Capital Expenditure1.57B1.23B2.16B1.35B849.66M1.29B1.68B1.02B467.81M712.78M969.70M638.78M1.96B805.03M649.76M336.08M
Free Cash Flow----------326.58M3.39B-4.15B-3.26B-2.02B-1.95B-2.69B
Dividends Paid-1.36B1.88B276.59M------------
FCF to OCF---------44.27%77.30%122.35%288.56%166.47%149.91%114.30%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 15, 2016Nov 11, 2016Feb 20, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Feb 22, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Feb 25, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual62.2152.50-6.379.34-65.966.9298.77-90.44-85.15-8.35-67.16-91.02-174.26-26.22-76.66-81.90-121.73-76.23-133.14-159.08-134.0569.3978.966.57-35.39-16.10-110.84-37.03-127.9016.91-105.70-23.73-144.9234.2162.0733.36-63.37-25.44-63.52-42.87-238.62-46.19-76.07-68.76-143.26-85.77-120.77-82.19-57.77-22.45-79.12-118.13-102.16-59.36-74.37-71.99-208.41-25.86-59.55
Surprise-----------------------------------------------------------
Timing------------------After-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-market------------------------------

Key Statistics & Ratios

Market Cap17.94B
Enterprise Value25.31B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.73
Price / Book0.54
Revenue (TTM)24.73B
Gross Profit (TTM)5.03B
EBITDA-3.31B
Profit Margin-19.33%
Operating Margin-17.25%
Return on Equity-23.92%
Return on Assets-11.00%
Shares Outstanding11.06M
Shares Float3.59M
Beta0.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20131×
100.00Jun 27, 2013
20122×
25.00Dec 27, 201250.00Jun 28, 2012
20111×
120.00Dec 28, 2011
20101×
122.50Dec 29, 2010
20091×
100.00Dec 29, 2009
20081×
142.86Dec 29, 2008
20071×
142.86Dec 27, 2007
20061×
146.43Dec 27, 2006
20051×
142.86Dec 28, 2005
20041×
125.00Dec 29, 2004

Stock Splits

  • May 19, 20152:1
  • Mar 12, 20097:5
  • Jun 3, 2004479156:319437