07

Dongyang E&P Inc

079960 · KQ · Industrials / Machinery, Tools, Heavy Vehicles, Trains & Ships

14,730.00KRW-170.00 (-1.14%)

Price History

Full chart

Market Stats

Previous Close14,900.00
Open14,800.00
Day Range14,570.00 – 15,040.00
52-Week Range16,570.00 – 38,050.00
Volume34.26K
Market Cap127.85B
P/E (TTM)0.00
Forward P/E4.51
Dividend Yield2.35%
Beta1.11
50-Day Avg18,530.80
200-Day Avg25,011.00

About

Dongyang E&P Inc., together with its subsidiaries, engages in the manufacture and sale of power supply and electronic devices in South Korea. The company primarily offers various power supply models and chargers used for digital home appliances, office automation equipment, communication equipment, mobile phones, and networks and industrial control equipment. It is also involved in the wholesale of electrical machinery equipment and related equipment; and software development activities. The company was formerly known as Dong Yang Gye Jeon Co., Ltd. and changed its name to Dongyang E&P Inc. in July 2005. Dongyang E&P Inc. was founded in 1987 and is headquartered in Pyeongtaek, South Korea.

Company Details

  • SectorIndustrials
  • IndustryMachinery, Tools, Heavy Vehicles, Trains & Ships
  • CEOByeong-Su Gang
  • Employees389
  • HeadquartersJinwi Industrial Complex, Pyeongtaek-Si, South Korea, Korea
  • Websitehttps://www.dyenp.com

Leadership

  • Byeong-Su GangChief Exec. Officer and Representative Director · b. 1951
  • Bong-Su SinManaging Director
  • Jin-Suk MinExec. Officer
  • Sang-Soo KimExec. Officer

Financials

Income Statement

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue161.84B158.24B200.11B280.07B356.16B409.04B474.57B552.32B595.76B477.37B464.07B440.56B424.72B391.11B482.67B461.42B519.42B559.81B536.91B548.39B596.48B
Growth (%)--2.22%+26.46%+39.96%+27.17%+14.85%+16.02%+16.38%+7.87%-19.87%-2.79%-5.07%-3.60%-7.91%+23.41%-4.40%+12.57%+7.78%-4.09%+2.14%+8.77%
Cost of Revenue133.97B133.57B173.46B244.49B308.05B360.99B425.41B483.61B527.01B427.69B417.65B397.67B384.25B357.01B413.82B393.22B460.23B491.17B469.72B469.94B517.60B
Gross Profit---------41.30B46.42B42.89B40.47B34.10B68.85B68.21B59.19B68.64B67.20B78.46B78.87B
Gross Margin---------8.65%10.00%9.74%9.53%8.72%14.26%14.78%11.40%12.26%12.52%14.31%13.22%
Operating Expense---------28.84B28.17B26.89B26.09B29.98B39.49B27.25B44.52B40.89B24.24B26.84B25.25B
Operating Income17.33B13.74B13.66B17.53B26.96B19.85B22.88B26.84B31.51B12.46B18.26B16.00B14.38B4.12B29.36B40.96B14.68B27.75B42.96B51.62B53.62B
Operating Margin10.71%8.68%6.83%6.26%7.57%4.85%4.82%4.86%5.29%2.61%3.93%3.63%3.39%1.05%6.08%8.88%2.83%4.96%8.00%9.41%8.99%
EBITDA-----------------42.61B63.96B94.32B75.51B
EBITDA Margin-----------------7.61%11.91%17.20%12.66%
Net Income14.28B10.59B12.05B7.49B11.78B11.95B23.17B13.49B27.11B10.53B17.67B15.49B5.24B4.89B23.92B23.10B17.71B22.96B46.96B69.56B49.46B
Net Income Margin8.83%6.70%6.02%2.67%3.31%2.92%4.88%2.44%4.55%2.21%3.81%3.52%1.23%1.25%4.96%5.01%3.41%4.10%8.75%12.68%8.29%
R&D-------6.71B7.76B8.32B293.93M679.68M767.27M1.20B502.98M------
R&D as % of Total Revenue-------1.21%1.30%1.74%0.06%0.15%0.18%0.31%0.10%------
Interest Expense0000000000000073.07M23.40M3.60M55.30M54.87M23.20M83.89M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.01%0.00%0.01%0.01%0.00%0.01%

Balance Sheet

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets80.12B83.18B107.03B132.24B145.21B158.37B260.58B215.05B254.18B232.23B256.37B261.08B266.22B263.13B284.85B324.42B356.47B386.13B424.28B488.52B536.29B
Total Liabilities21.99B20.90B34.93B50.73B56.83B67.21B132.16B87.93B99.86B69.75B78.02B70.88B74.98B70.27B68.51B84.99B93.87B107.46B98.05B91.91B91.21B
Total Equity58.13B62.28B72.10B81.51B88.37B91.16B112.67B127.12B154.32B162.49B178.35B190.20B191.24B192.86B216.34B239.44B262.60B278.66B326.23B396.61B440.93B
Cash7.57B6.56B24.76B22.93B19.66B3.56B43.54B28.87B48.29B45.71B70.84B52.44B84.40B16.21B18.34B40.15B150.80M63.51M16.02B50.87M93.85B
Total Debt----------895.00M4.41B3.70B3.99B-------

Cash Flow

Currency: KRW2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.12B2.03B24.41B8.48B13.07B-50.90B16.82B30.51B25.04B24.96B17.81B27.14B-15.79B28.64B76.99B-324.27M37.51B76.76B75.32B41.38B
Investing Cash Flow-2.85B--------22.35B2.94B-33.47B7.51B-51.38B-21.07B-49.61B-29.52B-22.63B-84.59B-38.00B-
Financing Cash Flow14.99B----3.60B--2.91B-7.52B-3.33B-119.13M190.98M-1.60B-3.60B-3.75B1.70B2.27B-8.00B-7.18B-
Capital Expenditure8.60B5.00B3.70B4.83B12.58B13.10B13.04B12.01B17.90B11.73B13.68B6.67B10.99B9.98B30.98B27.01B27.05B11.43B6.69B13.51B18.62B
Free Cash Flow--------------2.54B46.86B-30.69B26.07B70.06B61.82B22.76B
Dividends Paid1.79B4.91B3.53B3.83B2.30B2.30B2.30B--2.30B2.30B2.30B2.30B2.30B2.30B2.27B3.14B----
FCF to OCF--------------8.86%60.87%9463.95%69.51%91.28%82.07%55.00%
Dividend Paid to FCF--------------90.58%4.84%-10.24%----

Earnings

Report DateMay 10, 2005Aug 9, 2005Nov 2, 2005Feb 14, 2006May 15, 2006Aug 14, 2006Nov 13, 2006Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate372.00456.00572.00775.00426.20458.90573.00----------------------------------------------------------------
EPS Actual350.00515.01520.23432.00317.00548.00298.0047.82684.06539.32424.00413.53981.50822.76632.37868.01628.451170.44633.381282.27483.63588.14-83.95810.0450.99415.87439.201320.27132.06457.25297.5325.271242.72-214.37825.36592.58-519.7257.63506.94230.39-143.41588.41862.531756.54-64.161476.50814.371493.68-626.751027.17651.35852.90-278.05733.91591.131290.92304.781132.921462.111709.351670.632322.122013.80829.074296.731982.8540.953104.881381.811762.861218.10
Surprise-5.91%12.94%-9.05%-44.26%-25.62%19.42%-47.99%----------------------------------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hours----------------------------------------------------------------

Key Statistics & Ratios

Market Cap127.85B
Enterprise Value-1.55B
Trailing P/E0.00
Forward P/E4.51
Price / Sales0.24
Price / Book0.27
Revenue (TTM)570.34B
Gross Profit (TTM)58.94B
EBITDA30.02B
Profit Margin3.22%
Operating Margin3.12%
Return on Equity1772.61%
Return on Assets3.04%
Shares Outstanding7.66M
Shares Float5.10M
Beta1.11
Dividend Yield2.35%
Dividend Rate0.00
Payout Ratio6.03%

Dividends

20251×
450.00Dec 29, 2025
20241×
600.00Dec 27, 2024
20231×
400.00Dec 27, 2023
20221×
300.00Dec 28, 2022
20211×
300.00Dec 29, 2021
20201×
400.00Dec 29, 2020
20191×
300.00Dec 27, 2019
20181×
300.00Dec 27, 2018
20171×
300.00Dec 27, 2017
20161×
300.00Dec 28, 2016
20151×
300.00Dec 29, 2015
20141×
300.00Dec 29, 2014
20131×
300.00Dec 27, 2013
20121×
300.00Dec 27, 2012
20111×
300.00Dec 28, 2011
20101×
300.00Dec 29, 2010
20091×
300.00Dec 29, 2009
20081×
300.00Dec 29, 2008
20071×
500.00Dec 27, 2007
20061×
400.00Dec 27, 2006
20051×
500.00Dec 28, 2005