YOLFTbeta
08

Sunjin Beauty Science Co. Ltd.

086710 · KQ · Basic Materials / Chemicals

5,800.00KRW+70.00 (+1.22%)

Price History

Full chart

Market Stats

Previous Close5,730.00
Open5,730.00
Day Range5,730.00 – 5,960.00
52-Week Range6,000.00 – 11,880.00
Volume7.08K
Market Cap82.27B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.05%
Beta1.17
50-Day Avg7,402.40
200-Day Avg8,674.15

About

SUNJIN BEAUTY SCIENCE Co. ,Ltd. researches, develops, manufactures, and exports cosmetics, surfactant, and polymer bead products. The company's cosmetics products include UV filter products; sun care solutions; skin care products, such as marshmallow powder, elasticity and whitening agents, soft focusing agents, sebum control agents, silica beads, and polymer micro beads; and make-up products, including fusion powder, air cushion foundation, bounce-up pact, premium pressed powder, cooling loose powder, mineral loose powder, BB and CC creams, mousse foundation, and natural wax beads. SUNJIN BEAUTY SCIENCE Co. ,Ltd. was formerly known as SUNJIN Chemical Co.,Ltd and changed its name to SUNJIN BEAUTY SCIENCE Co. ,Ltd. in May 2016. The company was founded in 1978 and is based in Ansan-si, South Korea.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Sung-Ho Lee
  • Employees110
  • Headquarters256, Haean-ro, Ansan, South Korea, 15612, Korea
  • Websitehttp://www.sunjinbs.com

Leadership

  • Mr. Sung-Ho LeePres and Representative Director

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue46.38B47.40B46.39B48.70B64.33B72.62B79.37B80.77B
Growth (%)-+2.21%-2.13%+4.98%+32.09%+12.89%+9.29%+1.76%
Cost of Revenue32.90B34.08B34.78B35.18B44.04B48.18B51.11B48.91B
Gross Profit13.47B13.32B11.61B13.53B20.29B24.44B28.26B31.86B
Gross Margin29.05%28.10%25.03%27.77%31.54%33.65%35.61%39.45%
Operating Expense7.83B8.71B8.05B13.09B15.25B16.55B17.65B25.80B
Operating Income5.65B4.61B3.56B432.58M5.04B7.89B10.61B6.06B
Operating Margin12.17%9.72%7.66%0.89%7.83%10.87%13.37%7.50%
EBITDA----30.87B14.39B18.94B15.69B
EBITDA Margin----47.98%19.82%23.87%19.43%
Net Income5.05B4.07B2.63B1.19B19.63B5.61B9.12B5.96B
Net Income Margin10.88%8.60%5.67%2.44%30.52%7.73%11.49%7.38%
R&D--1.49B1.69B2.40B2.44B3.05B4.03B
R&D as % of Total Revenue--3.20%3.48%3.73%3.36%3.84%4.99%
Interest Expense001.02B848.73M1.40B1.78B1.76B2.24B
Interest Expense % of Total Revenue0.00%0.00%2.20%1.74%2.18%2.45%2.22%2.77%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets59.75B85.60B93.16B107.62B135.57B125.77B154.08B173.85B
Total Liabilities34.95B56.92B62.21B61.16B71.01B52.94B71.27B84.82B
Total Equity24.80B28.69B30.96B46.46B64.56B69.86B78.90B84.62B
Cash719.00K2.03M11.92B13.80B1.22M9.52B11.08B12.59B
Total Debt23.30B39.29B42.67B-----
Net Debt--36.46B36.28B40.31B31.36B45.14B55.62B

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.32B4.00B8.46B4.92B10.46B2.20B11.15B10.46B
Investing Cash Flow-20.37B-23.08B-7.77B-18.59B-13.06B7.26B-24.48B-
Financing Cash Flow16.29B20.45B3.03B15.51B-721.40M-10.47B14.31B-
Capital Expenditure28.07B23.59B7.50B18.29B17.14B12.57B24.06B19.41B
Free Cash Flow--913.63M-13.39B-6.39B-10.37B-12.91B-8.95B
Dividends Paid--144.23M472.31M351.97M558.15M1.14B2.00B
FCF to OCF--10.80%-271.89%-61.09%-471.76%-115.81%-85.51%
Dividend Paid to FCF--15.79%-3.53%-5.51%-5.38%-8.82%-22.39%

Earnings

Report DateMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------
EPS Actual96.3486.3643.17-123.44134.6294.1046.221355.91225.13134.4913.4394.32270.88183.3491.97213.29234.92155.6167.3038.50150.78159.04
Surprise----------------------
Timing----------------------

Key Statistics & Ratios

Market Cap82.27B
Enterprise Value140.72B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.98
Price / Book0.95
Revenue (TTM)59.55B
Gross Profit (TTM)13.53B
EBITDA9.50B
Profit Margin3.10%
Operating Margin8.12%
Return on Equity1128.06%
Return on Assets2.64%
Shares Outstanding0
Shares Float5.08M
Beta1.17
Dividend Yield2.05%
Dividend Rate0.00
Payout Ratio48.12%

Dividends

20251×
200.00Dec 29, 2025
20241×
60.00Dec 27, 2024
20231×
40.00Dec 27, 2023
20221×
20.00Dec 28, 2022
20211×
10.00Dec 29, 2021

Stock Splits

  • Mar 10, 20222:1