YOLFTbeta
Showbox Corp

Showbox Corp

086980 · KQ · Consumer Cyclical / Media & Publishing

1,549.00KRW+13.00 (+0.85%)

Price History

Full chart

Market Stats

Previous Close1,536.00
Open1,536.00
Day Range1,528.00 – 1,583.00
52-Week Range1,688.00 – 3,200.00
Volume65.11K
Market Cap108.64B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.52
50-Day Avg1,935.68
200-Day Avg2,428.21

About

Showbox Corp. operates as a finance and distribution company in film industry in South Korea, China, Southeast Asia, and the United States. It also produces web comics and TV series. The company was formerly known as Mediaplex, Inc. and changed its name to Showbox Corp. in June 2015. Showbox Corp. was founded in 1999 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryMedia & Publishing
  • CEOJeong-Hun Yu
  • Employees57
  • Headquarters916 Building, Seoul, South Korea, 06054, Korea
  • Websitehttps://www.showbox.co.kr

Leadership

  • Jeong-Hun YuChief Exec. Officer and Representative Director · b. 1964

Financials

Income Statement

Currency: KRW2006-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue192.31B29.67B61.32B27.08B51.00B88.20B108.15B72.00B142.00B125.93B102.71B68.51B78.65B46.80B50.93B56.68B40.17B93.12B62.75B
Growth (%)--84.57%+106.63%-55.83%+88.29%+72.96%+22.61%-33.42%+97.22%-11.32%-18.44%-33.29%+14.80%-40.50%+8.83%+11.29%-29.13%+131.81%-32.61%
Cost of Revenue116.16B-12.36B212.45M13.45B24.59B36.53B13.22B117.45B100.58B82.47B54.84B68.01B40.16B40.23B50.83B58.96B57.82B64.15B
Gross Profit-------9.92B24.55B25.35B20.24B13.67B10.64B6.64B10.70B5.86B-18.79B35.29B-1.40B
Gross Margin-------13.78%17.29%20.13%19.71%19.95%13.53%14.20%21.02%10.33%-46.78%37.90%-2.23%
Operating Expense-------8.15B11.22B10.88B10.17B8.46B8.94B10.75B8.91B9.09B12.60B11.48B10.25B
Operating Income18.47B-2.68B--9.71B6.33B1.77B13.33B14.47B10.07B5.21B1.70B-4.10B1.79B-3.23B-31.39B23.81B-11.65B
Operating Margin9.61%-4.38%--11.01%5.86%2.46%9.39%11.49%9.81%7.60%2.16%-8.77%3.52%-5.70%-78.15%25.57%-18.57%
EBITDA---------------40.03B15.63B58.09B13.70B
EBITDA Margin---------------70.61%38.91%62.38%21.83%
Net Income3.85B-----5.23B-759.87M11.46B13.37B15.85B4.35B3.26B-2.63B2.25B-2.12B-30.30B27.43B-15.05B
Net Income Margin2.00%-----4.83%-1.06%8.07%10.62%15.43%6.35%4.14%-5.62%4.41%-3.75%-75.43%29.46%-23.98%
R&D----40.00M-----------38.49M69.44M53.76M
R&D as % of Total Revenue----0.08%-----------0.10%0.07%0.09%
Interest Expense000000000000099.26M76.72M110.75M138.65M88.41M69.66M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.21%0.15%0.20%0.35%0.09%0.11%

Balance Sheet

Currency: KRW2006-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets282.63B167.04B168.08B133.42B128.41B181.25B167.36B142.39B215.78B197.19B203.27B179.73B165.25B150.45B160.15B163.18B132.07B154.05B132.90B
Total Liabilities160.21B44.51B49.51B27.55B27.44B81.76B61.81B37.01B99.68B70.97B64.34B39.02B24.59B15.92B23.00B28.01B27.15B21.85B25.45B
Total Equity96.77B122.52B117.22B105.87B100.79B99.65B105.21B105.08B116.09B126.22B138.92B140.71B140.66B134.53B137.15B135.16B104.92B132.20B107.45B
Cash15.31B3.71B10.20B10.39B21.04B18.47B35.24B23.51B57.02B102.39B63.94B11.77B6.83B5.93B3.72B8.87B23.09B60.35B27.44B
Total Debt------------1.69B1.42B-----

Cash Flow

Currency: KRW2006-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--32.84B--35.58B13.54B-43.83B86.95B-5.96B2.54B-51.87B-149.06M-34.40B25.53B-21.27B17.25B29.32B-19.33B
Investing Cash Flow-59.53B-41.59B8.68B-6.25B32.03B-53.26B54.47B-37.19B2.82B-1.27B36.91B-27.54B26.64B-2.58B8.39B-
Financing Cash Flow----8.42B3.06B--302.23M-302.23M-3.12B-3.12B-3.12B-3.43B-3.39B-263.08M-238.49M-457.93M-484.90M-
Capital Expenditure0545.70M1.17B54.17M363.54M25.77M43.21M113.77M1.57B475.08M133.43M23.38M90.00M75.28M11.35M58.82M56.29M86.41M18.47M
Free Cash Flow-------------14.66B-34.58B25.43B-21.33B17.20B29.23B-19.35B
Dividends Paid-------302.23M302.23M3.12B3.12B3.12B3.12B3.12B0---9.37B
FCF to OCF------------9837.26%100.52%99.62%100.28%99.67%99.71%100.10%
Dividend Paid to FCF-------------21.28%-9.02%0.00%----48.40%

Earnings

Report DateNov 14, 2006May 15, 2007Nov 13, 2007Feb 5, 2008May 15, 2008Aug 14, 2008Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 29, 2014Nov 28, 2014Feb 11, 2015May 17, 2015Aug 18, 2015Nov 17, 2015Jan 25, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Feb 16, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Mar 21, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Feb 11, 2019May 29, 2019Aug 14, 2019Nov 14, 2019Feb 5, 2020May 15, 2020Aug 14, 2020Nov 16, 2020Feb 3, 2021May 17, 2021Aug 17, 2021Nov 15, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Feb 7, 2023May 4, 2023Aug 11, 2023Nov 14, 2023Mar 18, 2024May 7, 2024Aug 14, 2024Nov 8, 2024May 5, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate108.3033.251361.80350.4020.9019.50---------------------17.0014.00-3.0018.00---39.91-10.0050.0043.1468.0042.00125.92-10.00--26.08159.41-----------------------------
EPS Actual55.70-49.001298.80-222.80-15.70-80.6037.48-28.8547.62-139.5054.28-34.38-60.42-104.7330.71-94.03-74.99-116.1037.16-4.71108.43-219.6260.4233.51-24.0913.92-4.29-5.0052.00-55.0036.00-2.08147.902.0185.0018.0067.0043.00-14.00-22.00166.00124.002.0049.00-29.0048.0022.610.3630.89-1.6232.00-8.00-41.00-24.37-5.27-18.0055.254.05-11.58-24.6017.4313.84-8.36-283.11-207.65321.56102.79-1.0515.99-95.83-32.14-89.81286.68157.40
Surprise-48.57%-247.37%-4.63%-163.58%-175.12%-513.33%----------------------129.41%271.43%-1733.33%100.00%---112.98%280.00%34.00%-0.32%-120.59%-152.38%31.83%1340.00%-287.88%-118.19%-----------------------------
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market---------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours---Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-----

Key Statistics & Ratios

Market Cap108.64B
Enterprise Value-17.23B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.62
Price / Book0.83
Revenue (TTM)61.46B
Gross Profit (TTM)10.66B
EBITDA33.68B
Profit Margin-4.82%
Operating Margin-7.91%
Return on Equity479.22%
Return on Assets-1.85%
Shares Outstanding62.40M
Shares Float26.44M
Beta1.52
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
150.00Feb 27, 2025
20201×
50.00Dec 29, 2020
20191×
50.00Dec 27, 2019
20181×
50.00Dec 27, 2018
20171×
50.00Dec 27, 2017
20161×
50.00Dec 28, 2016
20151×
50.00Dec 29, 2015

Stock Splits

  • Apr 27, 201110:1