YOLFTbeta
The E&M Co. Ltd

The E&M Co. Ltd

089230 · KQ · Technology / Software & IT Services

2,240.00KRW-85.00 (-3.66%)

Price History

Full chart

Market Stats

Previous Close2,325.00
Open2,325.00
Day Range2,200.00 – 2,390.00
52-Week Range860.00 – 4,500.00
Volume333.90K
Market Cap71.69B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.19
50-Day Avg1,909.42
200-Day Avg2,018.78

About

The E&M Co., Ltd. operates as an entertainment and media company worldwide. The company offers Popcorn TV, a media platform for personal broadcast; CELUV TV, a live broadcast for celebs; and Celebrity TV, a real-time broadcasting platform where various celebrities interact and communicate with their viewers. It also provides POPKON MALL that offers live shopping broadcasting service, as well as marketers recruitment and reward systems. The company was formerly known as Yonghyun Base Materials Co., Ltd. and changed its name to The E&M Co., Ltd. in July 2016. The E&M Co., Ltd. was founded in 2002 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Hyun-Sung Jung
  • Employees0
  • HeadquartersApgujeong Building, Seoul, South Korea, Korea
  • Websitehttps://www.theenm.com

Leadership

  • Mr. Hyun-Sung JungChief Exec. Officer · b. 1959
  • Kyung-Sik KangManaging Director and Director of Sales Division · b. 1960
  • Jeom-Deok ChoHead of Production Department and Sr. Managing Director · b. 1958
  • Mr. Young-Chul AhnDeputy Managing Director · b. 1971
  • Mr. Ho-Keun MoonDeputy Managing Director · b. 1968
  • Ms. Chae-Myun LeeDeputy Managing Director · b. 1957
  • Soon-Nam KimDeputy Managing Director · b. 1973
  • Young-Soo BaekDeputy Managing Director · b. 1961

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue67.59B24.74B15.33B13.59B27.83B44.76B60.78B53.88B46.60B31.70B22.20B12.34B
Growth (%)--63.39%-38.04%-11.36%+104.79%+60.82%+35.80%-11.35%-13.51%-31.97%-29.98%-44.40%
Cost of Revenue97.93B35.04B8.08B5.48B8.23B9.75B40.24B32.24B34.34B27.37B20.35B11.36B
Gross Profit-37.42B-10.30B7.25B8.11B19.60B35.01B20.54B21.64B12.26B4.33B1.85B977.76M
Gross Margin-55.37%-41.62%47.29%59.67%70.43%78.21%33.79%40.16%26.31%13.66%8.33%7.92%
Operating Expense6.78B3.30B5.17B5.64B15.83B27.87B34.59B18.69B25.45B29.78B16.76B9.88B
Operating Income-44.20B-13.60B2.08B2.47B3.77B7.13B-14.05B2.95B-13.19B-25.45B-14.91B-8.90B
Operating Margin-65.40%-54.95%13.57%18.15%13.56%15.93%-23.11%5.48%-28.30%-80.28%-67.17%-72.12%
EBITDA---------14.29B-22.18B-8.14B-13.36B
EBITDA Margin---------30.66%-69.97%-36.68%-108.22%
Net Income-60.86B-24.68B3.76B-18.41B18.27B-4.02B-22.32B-10.83B-22.60B-32.86B-13.25B-19.90B
Net Income Margin-90.04%-99.73%24.55%-135.46%65.65%-8.97%-36.72%-20.11%-48.49%-103.65%-59.68%-161.24%
R&D1.72B541.32M---1.87M9.89M-----
R&D as % of Total Revenue2.55%2.19%---0.00%0.02%-----
Interest Expense0000002.18B2.43B3.66B4.11B4.10B3.85B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%3.59%4.51%7.86%12.96%18.49%31.23%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets106.92B66.72B68.32B62.20B68.65B97.69B121.32B144.50B104.14B86.40B77.62B118.07B
Total Liabilities91.15B15.99B13.87B26.31B43.17B32.14B38.26B58.77B42.31B55.48B47.54B62.75B
Total Equity15.77B50.72B54.44B35.89B25.48B65.55B83.06B85.72B61.83B30.92B30.08B22.03B
Cash152.20M6.67B1.78B1.78B4.74B3.83B7.86B102.09K272.50K1.70B1.80B4.52B
Total Debt--8.50B--7.54B6.53B-----
Net Debt------4.59B22.62B28.44B40.34B36.69B43.07B

Cash Flow

Currency: KRW2007-12-312008-12-312009-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----657.37M-29.76B2.31B1.14B4.39B8.41B2.10B11.97B5.39B-1.62B-4.93B-8.86B
Investing Cash Flow---54.51B14.82B-8.17B-1.08B-2.59B-13.93B-19.06B-48.52B-9.05B-12.06B5.45B-
Financing Cash Flow----53.87B21.46B962.17M-59.64M1.15B4.62B21.00B37.70B-2.74B12.76B-415.13M-
Capital Expenditure0005.61B1.06B7.92B169.01M5.47B803.93M2.15B34.23B1.09B406.17M634.08M564.40M
Free Cash Flow--------4.20B-22.76B-31.24B3.26B-2.03B-5.67B-9.43B
FCF to OCF--------49.87%-1082.41%-260.91%60.51%125.02%114.88%106.37%

Earnings

Report DateJan 29, 2008Jun 3, 2009Aug 13, 2009Nov 13, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 15, 2016May 15, 2016Aug 16, 2016Oct 25, 2016Feb 13, 2017May 15, 2017Aug 13, 2017Nov 13, 2017Jan 26, 2018May 14, 2018Aug 14, 2018Nov 12, 2018Feb 13, 2019May 29, 2019Aug 12, 2019Nov 14, 2019Feb 26, 2020May 18, 2020Aug 18, 2020Nov 12, 2020Mar 26, 2021May 17, 2021Aug 17, 2021Nov 11, 2021May 16, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 15, 2023Nov 15, 2023Jan 5, 2024May 13, 2024Aug 14, 2024Nov 14, 2024Feb 26, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate7163.5012232.0313682.8516439.01-----------------------------------------------------------------
EPS Actual2233.0111786.412019.42-1456.31-2145.18-7161.88-17716.32-5907.25-8682.65-6941.32-7709.24-8291.53-19401.07-1857.50-2167.88-11.90-5839.91-6049.38-18810.40-9365.26-12583.63-3275.50-3608.07-10084.96-7800.00-12385.98-1283.68-3893.35-85.5411.062.1730.087.973.90-2.531.95-203.7510.08143.3710.4635.02101.3764.45107.67-574.16122.23-41.57-0.05-1476.40-213.31-247.61-115.75-271.161.19-158.01-885.47-200.57-259.65-430.20-923.00-256.94-168.35-131.19-113.63-192.63-157.12-159.80-582.32-115.20
Surprise-68.83%-3.64%-85.24%-108.86%-----------------------------------------------------------------
TimingPre-marketAfter-hoursAfter-hoursPre-market------------------------Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hours------------------Pre-market---------

Key Statistics & Ratios

Market Cap71.69B
Enterprise Value95.24B
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.90
Price / Book2.85
Revenue (TTM)51.47B
Gross Profit (TTM)24.08B
EBITDA3.79B
Profit Margin-16.08%
Operating Margin-3.10%
Return on Equity-4320.94%
Return on Assets-0.71%
Shares Outstanding91.86M
Shares Float155.39M
Beta1.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20071×
808.65Dec 27, 2007

Stock Splits

  • Feb 13, 20241:10
  • Jul 11, 20175:1
  • Nov 11, 20151:10
  • Jul 10, 2013392:341
  • Dec 29, 2010103:100
  • Jul 3, 20091129:1081
  • Dec 27, 2006103:100