YOLFTbeta
Nasmedia Co. Ltd

Nasmedia Co. Ltd

089600 · KQ · Communication Services / Advertising Agencies

12,660.00KRW+20.00 (+0.16%)

Price History

Full chart

Market Stats

Previous Close12,640.00
Open12,640.00
Day Range12,510.00 – 12,670.00
52-Week Range9,040.00 – 13,640.00
Volume10.44K
Market Cap134.63B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield5.75%
Beta0.15
50-Day Avg12,049.40
200-Day Avg11,771.95

About

kt nasmedia Co., Ltd. operates as a digital marketing platform company in South Korea. The company offers online and mobile ad services, including display and search ads; digital broadcasting ad services, such as IPTV VOD, real-time channel, Addressable TV, and pre-roll type TV ads; digital out of home ads; and global marketing services. It also provides adpacker, a programmatic DSP based on sophisticated audience targeting; admixer, a global SSP based on global AD exchange and google publisher partner; Nasmedia Ad Platform that Offers personalized reward services using audience targeting technology; AD Tech that offers planning, programmatic buying, analytics, and data management; and AD Study that studies effects of digital media cross platform ad campaigns and advance ad tech platform. In addition, the company offers N.DMP, a big data and AI-based data-driven audience targeting platform; Bid Optimizer, a service for maximizing AdMixer's Ad bid rate with real-time Ad bidding optimization AI model; Auto Traffic Curation for customized advertising traffic; Fraud Detection; and Ad effect research and data-based consulting services. The company was formerly known as Nasmedia Co., Ltd. and changed its name to kt nasmedia Co., Ltd. in April 2025. The company was founded in 2000 and is based in Seoul, South Korea.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOPyoung Kwon Park
  • Employees383
  • HeadquartersSamil Plaza Bldg, Seoul, South Korea, 06253, Korea
  • Websitehttps://www.nasmedia.co.kr

Leadership

  • Pyoung Kwon ParkCEO & Chairman of the Board
  • Jung Kil-SungChief Financial Officer
  • Mr. Jason BaekChief Operating Officer

Financials

Income Statement

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue45.49B69.94B120.28B106.61B117.01B111.64B124.16B152.39B146.77B142.55B117.89B
Growth (%)-+53.75%+71.96%-11.36%+9.76%-4.59%+11.21%+22.74%-3.69%-2.87%-17.30%
Cost of Revenue0000834.00K148.93M1.11B2.14B2.20B1.74B-
Gross Profit45.49B69.94B120.28B106.61B117.01B111.49B123.05B150.25B144.57B140.81B117.89B
Gross Margin100.00%100.00%100.00%100.00%100.00%99.87%99.10%98.59%98.50%98.78%100.00%
Operating Expense33.85B54.51B85.98B81.66B86.45B84.52B90.21B117.20B125.84B130.07B105.57B
Operating Income11.64B15.43B34.30B24.95B30.56B26.97B32.84B33.05B18.73B10.75B12.32B
Operating Margin25.59%22.07%28.52%23.40%26.12%24.16%26.45%21.69%12.76%7.54%10.45%
EBITDA-------44.64B30.71B6.38B33.45B
EBITDA Margin-------29.29%20.93%4.48%28.37%
Net Income9.92B11.81B24.56B18.92B20.62B22.89B26.15B26.78B16.71B-6.45B6.80B
Net Income Margin21.80%16.89%20.42%17.74%17.62%20.50%21.06%17.58%11.39%-4.53%5.77%
Interest Expense00000191.11M313.67M570.05M451.03M316.32M904.65M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.17%0.25%0.37%0.31%0.22%0.77%

Balance Sheet

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets141.73B263.93B315.97B303.11B356.24B422.04B490.39B518.03B513.31B492.70B440.27B
Total Liabilities72.20B165.81B196.38B171.02B214.72B255.27B303.83B312.96B300.39B253.29B238.58B
Total Equity69.53B98.12B119.58B132.09B141.52B166.77B186.56B205.07B212.93B199.48B201.69B
Cash13.38B27.55B17.30B15.27B28.88B53.72B71.40B86.13B52.28B54.18B27.21B
Total Debt-6.00B3.00B-2.37B361.31M-----

Cash Flow

Currency: KRW2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.84B17.12B14.67B21.39B32.42B47.08B44.50B22.02B8.12B35.97B35.29B
Investing Cash Flow-5.87B3.00B-18.51B-14.37B588.60M-40.64B-16.97B3.85B-30.91B-22.31B-
Financing Cash Flow-2.39B-5.97B-6.41B-9.04B-19.44B18.49B-9.84B-11.14B-11.08B-11.80B-
Capital Expenditure11.78B878.71M686.37M1.27B627.88M1.52B3.35B3.39B2.43B922.68M977.96M
Free Cash Flow-----45.23B41.15B18.62B5.69B35.04B34.31B
Dividends Paid2.39B2.97B3.41B6.04B4.64B6.27B6.80B7.48B7.20B7.91B7.91B
FCF to OCF-----96.08%92.48%84.59%70.08%97.43%97.23%
Dividend Paid to FCF-----13.87%16.53%40.17%126.55%22.58%23.07%

Earnings

Report DateSep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 12, 2014Feb 11, 2015May 14, 2015Aug 13, 2015Nov 11, 2015Mar 29, 2016May 2, 2016Jul 27, 2016Nov 10, 2016Feb 1, 2017Apr 26, 2017Jul 26, 2017Oct 30, 2017Jan 31, 2018May 2, 2018Aug 3, 2018Nov 5, 2018Feb 1, 2019May 8, 2019Aug 2, 2019Nov 5, 2019May 8, 2020Aug 4, 2020Oct 27, 2020Feb 4, 2021May 6, 2021Aug 12, 2021Nov 2, 2021Feb 28, 2022May 11, 2022Aug 9, 2022Nov 9, 2022Feb 7, 2023May 12, 2023Aug 14, 2023Nov 9, 2023Feb 7, 2024May 21, 2024Aug 9, 2024Nov 7, 2024May 13, 2025Aug 11, 2025Nov 6, 2025Mar 23, 2026May 11, 2026Aug 19, 2026
EPS Estimate---------285.50-1193.84284.75339.59379.59632.30574.38790.97714.41651.39649.38-507.35557.60373.63451.98386.38459.14563.12379.09533.10517.67868.71--517.67517.67506.003145.00700.00633.001929.00498.00-------
EPS Actual85.20150.35126.43174.55205.19218.72148.41226.20243.10285.50208.66212.47249.44229.15617.00749.00627.00812.00606.00555.00453.00497.27580.91458.18375.45354.55538.02523.14809.09490.91554.55595.04783.17485.53750.62595.04595.04280.00416.00550.00232.00266.00569.74505.39-1911.71-41.80432.94-52.12324.92611.80
Surprise---------0.00%--82.20%-12.40%-32.52%62.54%18.46%9.16%2.66%-15.17%-14.80%-30.24%-14.50%-17.83%0.49%-21.56%39.25%13.94%43.68%29.50%4.02%14.95%-9.85%--14.95%14.95%-44.66%-86.77%-21.43%-63.35%-86.21%14.40%-------
Timing----Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap134.63B
Enterprise Value12.73B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.94
Price / Book0.67
Revenue (TTM)143.30B
Gross Profit (TTM)141.62B
EBITDA30.34B
Profit Margin-4.57%
Operating Margin10.29%
Return on Equity-1.89%
Return on Assets2.70%
Shares Outstanding11.14M
Shares Float4.44M
Beta0.15
Dividend Yield5.75%
Dividend Rate700.00
Payout Ratio53.13%

Dividends

20261×
700.00Feb 26, 2026
20241×
700.00Dec 27, 2024
20231×
700.00Dec 27, 2023
20221×
700.00Dec 28, 2022
20211×
727.27Dec 29, 2021
20201×
661.16Dec 29, 2020
20191×
495.87Dec 27, 2019
20181×
398.20Dec 27, 2018
20171×
518.41Dec 27, 2017
20161×
293.01Dec 28, 2016
20151×
270.47Dec 29, 2015
20141×
217.88Dec 29, 2014
20131×
127.72Dec 27, 2013

Stock Splits

  • Dec 28, 202211:10
  • Dec 29, 202111:10
  • Dec 29, 202011:10