EM-Tech.CO. LTD

EM-Tech.CO. LTD

091120 · KQ · Technology / Electronic Equipment & Parts

4,655.00KRW-110.00 (-2.31%)

Price History

Full chart

Market Stats

Previous Close4,765.00
Open4,710.00
Day Range4,500.00 – 4,880.00
52-Week Range3,400.00 – 10,540.00
Volume28.12K
Market Cap91.52B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.19
50-Day Avg4,547.00
200-Day Avg5,952.30

About

EM-Tech.CO., LTD. develops, manufactures, and sells microphones for speakers, mobile phones, receivers, vibration motors, and various human-centered wireless sound products in South Korea and internationally. The company was founded in 2001 and is headquartered in Changwon, South Korea.

Company Details

  • SectorTechnology
  • IndustryElectronic Equipment & Parts
  • CEOCheon-Myung Kim
  • Employees475
  • Headquarters40 Changwon-daero, Changwon-Si, South Korea, 51539, Korea
  • Websitehttps://www.em-tech.co.kr

Leadership

  • Cheon-Myung KimExec. Officer
  • Ho- Yoon LeeExec. Officer
  • Ji-Hoon KimExec. Officer
  • Joong-Hak GwonExec. Officer
  • Dong-Gyu LeeExec. Officer
  • Ji-Hyun KimExec. Officer
  • Hee-Moon AnExec. Officer
  • Young-Ro KoExec. Officer
  • Eun-Seok SeolExec. Officer
  • Sang-Ju LeeExec. Officer

Financials

Income Statement

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue69.79B136.58B299.65B267.51B183.61B206.57B228.35B194.38B286.05B268.16B282.93B400.23B415.83B263.45B167.59B205.09B
Growth (%)-+95.70%+119.40%-10.73%-31.36%+12.50%+10.55%-14.88%+47.16%-6.25%+5.51%+41.46%+3.90%-36.64%-36.39%+22.38%
Cost of Revenue58.00B118.89B241.10B214.95B141.99B171.38B187.37B151.87B223.33B229.94B238.65B315.28B324.70B228.85B149.29B186.36B
Gross Profit----34.13B35.18B40.98B42.51B62.72B38.22B44.28B84.95B91.12B34.60B18.30B18.73B
Gross Margin----18.59%17.03%17.95%21.87%21.93%14.25%15.65%21.22%21.91%13.13%10.92%9.13%
Operating Expense----21.14B22.23B24.39B28.88B41.55B45.51B43.58B53.53B57.19B49.20B67.58B38.63B
Operating Income1.41B3.99B28.85B24.27B12.98B12.95B16.59B13.63B21.17B-7.29B703.08M31.41B33.93B-14.60B-49.28B-19.91B
Operating Margin2.03%2.92%9.63%9.07%7.07%6.27%7.26%7.01%7.40%-2.72%0.25%7.85%8.16%-5.54%-29.41%-9.71%
EBITDA------------60.35B15.45B-19.63B4.02B
EBITDA Margin------------14.51%5.87%-11.71%1.96%
Net Income933.05M2.46B19.57B23.12B10.22B12.07B11.45B5.28B23.69B387.09M938.29M34.46B33.44B-11.82B-44.46B-11.47B
Net Income Margin1.34%1.80%6.53%8.64%5.56%5.84%5.02%2.72%8.28%0.14%0.33%8.61%8.04%-4.49%-26.53%-5.59%
R&D-2.19B-6.03B5.55B5.59B8.16B11.49B19.23B-21.61B23.93B29.85B24.75B25.02B18.81B
R&D as % of Total Revenue-1.60%-2.25%3.03%2.70%3.57%5.91%6.72%-7.64%5.98%7.18%9.39%14.93%9.17%
Interest Expense0000000000925.99M1.25B3.57B6.56B6.50B5.22B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.33%0.31%0.86%2.49%3.88%2.55%

Balance Sheet

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets53.09B80.99B121.43B126.27B174.92B179.85B193.43B202.56B288.62B239.27B283.21B365.92B413.99B409.57B346.22B340.53B
Total Liabilities24.37B47.89B60.63B40.51B75.10B67.70B72.15B58.77B100.41B59.63B96.87B133.93B153.40B161.93B141.55B143.82B
Total Equity28.72B33.09B60.80B85.76B97.93B112.15B121.28B143.79B188.20B179.64B186.34B231.99B260.59B245.71B204.66B195.36B
Cash3.02B13.89B43.34B26.73B34.26B35.34B54.25B38.42B25.09B30.03B38.40B6.54M10.04M72.92B7.68M6.56B
Total Debt------8.22B25.19B29.43B34.58B56.94B-----
Net Debt----------18.51B376.20M66.54B48.29B80.75B102.12B

Cash Flow

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.48B38.31B18.61B9.02B16.92B28.18B12.38B22.93B20.84B13.44B50.29B29.71B30.31B7.31B-15.83B
Investing Cash Flow-----16.75B-8.71B-5.85B-35.25B-47.22B-10.54B-27.72B-35.69B-111.30B-1.77B-29.61B-
Financing Cash Flow6.19B4.06B5.52B7.28B15.03B-7.38B-3.28B7.43B10.72B-4.95B19.35B18.61B60.74B-4.55B-24.19B-
Capital Expenditure5.33B4.70B15.93B17.20B15.23B14.26B25.54B20.83B28.07B16.35B28.85B28.43B84.86B15.26B9.75B11.36B
Free Cash Flow---------12.53B-15.54B21.72B-55.15B15.05B-2.44B-27.19B
Dividends Paid----2.70B2.70B2.70B2.70B1.46B2.28B--2.28B2.48B1.65B-
FCF to OCF---------60.13%-115.60%43.19%-185.66%49.65%-33.43%171.74%
Dividend Paid to FCF---------18.19%---4.14%16.47%-67.50%-

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Mar 14, 2015May 14, 2015Aug 14, 2015Nov 10, 2015Mar 18, 2016May 19, 2016Aug 12, 2016Nov 15, 2016Mar 14, 2017May 12, 2017Aug 15, 2017Nov 11, 2017Feb 8, 2018May 15, 2018Aug 10, 2018Nov 8, 2018Feb 12, 2019May 15, 2019Aug 12, 2019Nov 14, 2019Feb 11, 2020May 15, 2020Aug 14, 2020Nov 11, 2020Mar 11, 2021May 13, 2021Aug 13, 2021Nov 12, 2021Mar 15, 2022May 13, 2022Aug 12, 2022Nov 11, 2022Mar 14, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 21, 2024Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------282.00------------------------------------
EPS Actual131.22106.0686.25-123.32167.14-399.48174.01260.15289.15386.02591.54159.57502.01412.98295.26418.52294.1760.73238.90127.00134.89111.87303.70282.82321.82148.06162.15172.020.04212.00172.90-17.68154.18497.47381.67410.00230.00144.24155.81-494.15-200.66-459.46391.96357.79789.40244.26413.28337.32981.29863.72480.98-192.24195.71-387.73-279.55-245.8140.29-460.20-511.53-1773.43-175.20-120.27-173.82-245.99-197.98-350.81
Surprise------------------------------24.82%------------------------------------
Timing-------------------After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market---Pre-market----------

Key Statistics & Ratios

Market Cap91.52B
Enterprise Value157.38B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.41
Price / Book0.43
Revenue (TTM)455.25B
Gross Profit (TTM)84.52B
EBITDA67.57B
Profit Margin9.22%
Operating Margin10.24%
Return on Equity-2179.83%
Return on Assets7.10%
Shares Outstanding16.06M
Shares Float12.47M
Beta1.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
100.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
150.00Dec 28, 2022
20211×
144.32Dec 29, 2021
20181×
144.32Dec 27, 2018
20171×
96.21Dec 27, 2017
20161×
192.42Dec 28, 2016
20071×
42.42Dec 27, 2007

Stock Splits

  • Jun 7, 20226151:5918
  • Aug 6, 201227:10
  • Dec 29, 200921:20