YOLFTbeta
09

NEXTCHIP Co. Ltd

092600 · KQ · Technology / Semiconductors & Semiconductor Equipment

1,640.00KRW-25.00 (-1.50%)

Price History

Full chart

Market Stats

Previous Close1,665.00
Open1,799.00
Day Range1,614.00 – 1,799.00
52-Week Range1,647.00 – 9,735.00
Volume37.20K
Market Cap13.22B
P/E (TTM)0.00
Forward P/E14.71
Dividend Yield0.00%
Beta0.91
50-Day Avg2,199.82
200-Day Avg3,244.43

About

NC& Co.,Ltd produces and sells semiconductors for the video security industry in South Korea. The company offers image signal processors, AHD and SoC products, and advanced driver assist systems. Its products are used in business, security, automotive, and consumer applications. The company was formerly known as NEXTCHIP Co., Ltd. and changed its name to NC& Co.,Ltd in January 2019. NC& Co.,Ltd was founded in 1997 and is based in Seongnam, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductors & Semiconductor Equipment
  • CEOMr. Kyoung-Soo Kim
  • Employees112
  • HeadquartersVenture Forum Bldg, Seongnam-si, South Korea, Korea
  • Websitehttps://www.nc-and.com

Leadership

  • Mr. Kyoung-Soo KimChief Exec. Officer · b. 1965
  • Dong-Wook KimSr. Managing Director · b. 1966
  • Yeong-Ku LeeManaging Director · b. 1964
  • Ji-Hoon JangVP · b. 1965
  • Hyo-Ju KimExec. Officer and Director · b. 1967

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue53.11B36.69B35.87B63.18B64.06B53.40B58.78B78.47B87.80B114.68B92.59B61.68B89.70B102.56B
Growth (%)--30.91%-2.25%+76.17%+1.38%-16.64%+10.07%+33.51%+11.88%+30.62%-19.26%-33.38%+45.42%+14.33%
Cost of Revenue30.53B31.23B21.89B38.78B41.71B36.22B45.92B58.61B69.07B89.25B78.13B52.94B65.05B72.02B
Gross Profit--13.79B24.41B22.35B17.18B12.86B19.87B18.73B25.43B14.47B8.74B24.65B30.54B
Gross Margin--38.45%38.63%34.89%32.18%21.88%25.32%21.33%22.18%15.62%14.17%27.48%29.78%
Operating Expense--16.49B16.65B23.64B29.23B29.32B33.13B32.37B40.66B45.30B43.23B50.18B48.12B
Operating Income67.03M--2.70B7.76B-1.29B-12.05B-16.46B-13.26B-13.64B-15.23B-30.84B-34.49B-25.53B-17.58B
Operating Margin0.13%--7.51%12.28%-2.01%-22.56%-28.00%-16.90%-15.53%-13.28%-33.30%-55.92%-28.46%-17.14%
EBITDA-----------27.07B-29.33B-20.26B14.98B
EBITDA Margin-----------29.24%-47.55%-22.59%14.61%
Net Income3.19B--1.91B8.47B1.13B-8.28B-14.80B-5.91B-15.93B-17.86B-22.03B-18.19B-18.69B12.47B
Net Income Margin6.01%--5.32%13.41%1.76%-15.51%-25.17%-7.54%-18.14%-15.58%-23.79%-29.49%-20.84%12.16%
R&D12.72B7.90B8.69B7.73B12.93B13.94B12.70B-15.87B24.65B29.83B25.32B29.12B25.06B
R&D as % of Total Revenue23.96%21.54%24.23%12.23%20.19%26.10%21.61%-18.08%21.49%32.21%41.06%32.47%24.44%
Interest Expense000000001.62B2.83B1.29B1.79B4.18B3.96B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.84%2.47%1.39%2.90%4.66%3.86%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets77.73B57.55B56.15B67.50B65.33B60.38B54.33B71.52B98.81B111.70B114.81B126.35B99.27B60.59B
Total Liabilities10.09B9.06B9.27B12.16B9.64B12.83B21.19B29.03B71.91B50.43B59.44B71.29B81.39B21.52B
Total Equity67.64B48.50B46.88B55.34B55.69B47.55B33.14B42.49B26.90B61.27B55.37B37.01B17.88B39.06B
Cash5.17B5.12B8.30B10.24B7.54B7.02B12.23B13.28B26.37B13.47B9.16B17.97B18.82B3.87B
Total Debt---5.18B3.86B4.04B11.68B9.57B31.83B-----
Net Debt--------1.55B8.02B15.88B18.37B18.81B5.53B

Cash Flow

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.15B--232.78M6.14B-3.32B-9.85B-11.17B-15.98B-11.24B-39.66B-20.89B-8.45B-18.02B-18.53B
Investing Cash Flow-2.11B5.46B-4.37B3.33B7.97B7.31B-2.00B-11.13B372.26M-17.79B-10.57B22.38B-
Financing Cash Flow---2.11B15.20M-2.87B1.45B9.11B19.16B35.53B26.40B34.19B27.86B-4.12B-
Capital Expenditure494.55M303.93M99.18M325.79M732.27M4.67B1.26B469.42M706.16M1.30B1.41B4.22B4.64B8.77B
Free Cash Flow---------11.98B-41.20B-22.30B-12.67B-22.66B-27.30B
Dividends Paid1.06B765.41M664.86M664.86M664.86M---------
FCF to OCF--------106.60%103.90%106.75%149.94%125.75%147.35%

Earnings

Report DateJun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Nov 14, 2014Feb 13, 2015Apr 27, 2015Aug 4, 2015Nov 3, 2015Feb 11, 2016May 9, 2016Aug 8, 2016Nov 7, 2016Feb 8, 2017May 2, 2017Aug 4, 2017Nov 7, 2017Feb 6, 2018May 10, 2018Aug 6, 2018Nov 7, 2018Feb 13, 2019May 7, 2019Aug 5, 2019Nov 5, 2019Mar 19, 2020May 14, 2020Aug 18, 2020Nov 18, 2020Mar 19, 2021May 12, 2021Aug 12, 2021Nov 10, 2021Feb 17, 2022Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------------
EPS Actual670.19437.62383.70176.47282.71259.04247.88666.591053.66496.10767.891151.111010.26667.63658.82331.56355.92-182.47425.52550.01178.64-756.64-263.94-1622.69-3021.34-347.97-144.35-101.4883.84130.72157.8583.38140.0356.5972.31-55.36-5.21-62.90-225.92-100.45-116.11-156.97-271.99-201.54-266.31-241.19-150.96-178.00162.40-166.26-153.59-136.60-285.33-115.86-151.0799.13-606.12-1625.30-1189.61-170.23-1460.42-929.57-909.53-750.34-1124.97-946.28-1209.29-770.41-890.08-530.57-897.87-781.364755.76-278.36508.43
Surprise---------------------------------------------------------------------------
Timing---------------------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-market------------------

Key Statistics & Ratios

Market Cap13.22B
Enterprise Value24.98B
Trailing P/E0.00
Forward P/E14.71
Price / Sales0.16
Price / Book0.35
Revenue (TTM)97.74B
Gross Profit (TTM)25.43B
EBITDA-25.41B
Profit Margin-20.32%
Operating Margin-30.28%
Return on Equity-7562.61%
Return on Assets-14.86%
Shares Outstanding13.45M
Shares Float16.51M
Beta0.91
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
202.38Dec 29, 2015
20121×
323.80Dec 27, 2012
20111×
323.80Dec 28, 2011
20101×
323.80Dec 29, 2010
20091×
323.80Dec 29, 2009
20081×
242.85Dec 29, 2008
20071×
242.85Dec 27, 2007

Stock Splits

  • May 15, 20261:5
  • Jul 4, 20192273:1840
  • Apr 5, 20115:2