YOLFTbeta
09

Exicon Co. Ltd

092870 · KQ · Technology / Semiconductors & Semiconductor Equipment

61,700.00KRW+3600.00 (+6.20%)

Price History

Full chart

Market Stats

Previous Close58,100.00
Open59,000.00
Day Range56,800.00 – 67,000.00
52-Week Range10,110.00 – 54,600.00
Volume1.13M
Market Cap687.69B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.30%
Beta1.39
50-Day Avg26,545.60
200-Day Avg25,653.40

About

Exicon Co., Ltd. operates as a semiconductor test solution company in Korea and internationally. The company offers memory, storage, and system on chip testers, as well as embedded memory testers in burn-in; and test services. Exicon Co., Ltd. was founded in 2001 and is headquartered in Seongnam-si, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductors & Semiconductor Equipment
  • CEOPark Sang-Joon
  • Employees186
  • HeadquartersDHK Solution, Seongnam-si, South Korea, 13486, Korea
  • Websitehttp://www.exicon.co.kr

Leadership

  • Park Sang-JoonPres & CEO
  • Jun-Hyeog SongManaging Director

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue38.04B52.96B45.12B67.22B56.47B38.23B67.42B66.19B91.16B82.30B31.61B66.03B
Growth (%)-+39.24%-14.81%+48.99%-15.98%-32.30%+76.35%-1.83%+37.73%-9.72%-61.59%+108.87%
Cost of Revenue25.16B37.95B30.40B44.16B38.87B26.21B45.39B42.88B61.30B54.05B24.85B45.63B
Gross Profit12.88B15.01B14.72B23.05B17.61B12.02B22.03B23.31B29.86B28.25B6.76B20.39B
Gross Margin33.85%28.34%32.63%34.30%31.18%31.44%32.68%35.22%32.75%34.33%21.39%30.89%
Operating Expense7.38B9.64B11.63B15.68B14.85B20.27B13.78B-8.63B19.61B26.79B16.22B20.31B
Operating Income5.49B5.37B3.09B7.37B2.76B-8.26B8.25B31.94B10.25B1.46B-9.46B80.12M
Operating Margin14.44%10.15%6.85%10.96%4.89%-21.60%12.24%48.26%11.25%1.78%-29.94%0.12%
EBITDA--------17.86B3.83B-13.20B3.11B
EBITDA Margin--------19.59%4.65%-41.75%4.70%
Net Income6.03B6.32B5.16B8.17B3.66B-5.29B12.15B34.03B15.21B4.89B-1.36B8.96B
Net Income Margin15.86%11.93%11.44%12.15%6.49%-13.83%18.02%51.41%16.69%5.94%-4.30%13.58%
R&D3.53B5.05B5.63B9.87B8.44B11.56B8.78B10.84B12.33B15.64B14.89B12.26B
R&D as % of Total Revenue9.27%9.54%12.48%14.68%14.95%30.25%13.02%16.37%13.53%19.01%47.09%18.57%
Interest Expense00000904.54M336.28M268.67M7.50M---
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%2.37%0.50%0.41%0.01%---

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets67.07B90.14B94.55B91.40B107.80B103.96B117.62B153.48B169.62B165.99B190.78B224.51B
Total Liabilities27.52B24.58B24.54B16.12B27.39B29.21B19.60B20.94B24.83B20.03B13.97B28.81B
Total Equity39.55B65.56B70.01B75.28B80.41B74.75B98.02B132.54B144.79B145.96B176.82B195.70B
Cash2.05B16.25B8.16B5.82B12.60B7.40B19.01B30.00K4.95B29.56B8.67B45.82B
Total Debt---10.50B21.80B7.59B------
Net Debt-----198.20M--3.05B---

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-16.10M14.05B8.15B7.98B6.90B1.39B17.71B-6.85B-2.54B21.19B-14.88B-4.03B
Investing Cash Flow-5.53B-16.07B-11.39B-4.76B-12.90B-3.37B-1.96B-4.22B618.53M6.00B-36.59B-
Financing Cash Flow-3.22B16.15B-4.86B-5.56B12.81B-3.23B-4.02B2.50B-3.65B-2.56B30.57B-
Capital Expenditure2.18B4.90B4.61B2.52B2.14B2.63B2.13B24.81B3.82B4.28B2.52B3.43B
Free Cash Flow------15.57B-31.73B-6.36B16.92B-17.40B-7.46B
Dividends Paid666.26M666.26M666.26M888.35M1.18B871.40M564.44M509.74M1.03B1.04B1.03B1.25B
FCF to OCF------87.89%463.24%250.08%79.83%116.96%184.98%
Dividend Paid to FCF------3.63%-1.61%-16.11%6.15%-5.92%-16.75%

Earnings

Report DateMay 13, 2016Aug 16, 2016Nov 14, 2016Feb 6, 2017May 12, 2017Jul 24, 2017Nov 10, 2017Feb 8, 2018Apr 9, 2018Aug 13, 2018Nov 14, 2018Jan 24, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Feb 7, 2020May 11, 2020Aug 14, 2020Nov 4, 2020Feb 9, 2021May 14, 2021Aug 4, 2021Nov 12, 2021Feb 14, 2022May 13, 2022Aug 12, 2022Nov 11, 2022Mar 20, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------
EPS Actual-194.24-212.10176.01803.45130.58509.20480.00-205.18477.10113.18-218.9341.10-146.90-308.25-145.990.85200.99-150.49638.61384.98294.002299.0030.00519.38176.13184.00596.76418.41246.74330.6461.21-186.86-415.71679.58-433.77108.94-124.82-137.87-60.821038.3672.18585.80
Surprise------------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--------------

Key Statistics & Ratios

Market Cap687.69B
Enterprise Value538.59B
Trailing P/E0.00
Forward P/E0.00
Price / Sales5.61
Price / Book2.74
Revenue (TTM)85.45B
Gross Profit (TTM)23.26B
EBITDA13.09B
Profit Margin19.87%
Operating Margin13.54%
Return on Equity98.31%
Return on Assets4.56%
Shares Outstanding8.88M
Shares Float5.32M
Beta1.39
Dividend Yield0.30%
Dividend Rate0.00
Payout Ratio6.11%

Dividends

20261×
100.00Feb 26, 2026
20251×
100.00Jan 24, 2025
20241×
95.48Feb 28, 2024
20231×
100.00Dec 27, 2023
20221×
95.48Dec 28, 2022
20211×
95.48Dec 29, 2021
20201×
47.74Dec 29, 2020
20191×
61.45Dec 27, 2019
20181×
94.54Dec 27, 2018
20171×
127.62Dec 27, 2017
20161×
94.54Dec 28, 2016
20151×
70.90Dec 29, 2015

Stock Splits

  • Jun 3, 2024819:782
  • Dec 29, 2020101:100