YOLFTbeta
KINX Inc

KINX Inc

093320 · KQ · Technology / Software & IT Services

175,000.00KRW+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close175,000.00
Open175,000.00
Day Range174,500.00 – 176,400.00
52-Week Range79,592.53 – 163,700.00
Volume18.56K
Market Cap602.72B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.60%
Beta-0.23
50-Day Avg140,058.00
200-Day Avg122,187.00

About

KINX, Inc. provides Internet exchange (IX) services to various carriers, content providers, multiple system operators, financial institutions, and government agencies in South Korea and internationally. The company offers IX network services, including peering, transit, cloud hub, China direct connect, server hosting, and co-location services; and content delivery network (CDN) services, such as Web/mobile transmission, video streaming, game/file downloading, cloud storage, and global and multi CDN services. It also provides cloud services comprising instance, network, volume, delivery, managed, and cloud consulting services. In addition, the company offers integrated security system services that include K-CLEAN SOS, K-CLEAN anti-DDoS, K-CLEAN GRE, firewall, IPS/IDS, and Web application firewall services. KINX, Inc. was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Jee-Wook Kim
  • Employees147
  • HeadquartersGangnam Building, Seoul, South Korea, Korea
  • Websitehttps://www.kinx.net

Leadership

  • Mr. Jee-Wook KimExec. · b. 1971
  • Mr. Sun-Young LeeChief Exec. Officer · b. 1969

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue20.16B27.20B30.57B36.50B42.13B44.19B47.29B56.30B64.64B70.44B84.46B110.93B122.69B138.90B159.24B
Growth (%)-+34.90%+12.41%+19.38%+15.42%+4.91%+7.00%+19.07%+14.80%+8.97%+19.90%+31.34%+10.60%+13.22%+14.64%
Cost of Revenue9.51B13.48B14.91B17.64B22.33B23.86B24.80B29.22B33.78B38.27B48.97B66.60B76.57B93.10B110.18B
Gross Profit---16.32B19.79B20.33B22.48B27.09B30.86B32.17B35.49B44.33B46.11B45.81B49.06B
Gross Margin---44.72%46.99%46.01%47.55%48.11%47.74%45.66%42.02%39.96%37.59%32.98%30.81%
Operating Expense---10.04B12.70B13.01B14.08B14.29B14.39B14.30B17.34B18.69B17.40B22.36B25.15B
Operating Income4.44B5.27B5.40B6.28B7.10B7.32B8.40B12.80B16.47B17.87B18.15B25.64B28.71B23.45B23.91B
Operating Margin22.04%19.39%17.68%17.22%16.85%16.56%17.76%22.73%25.48%25.37%21.49%23.11%23.40%16.88%15.01%
EBITDA-----------47.51B48.73B41.58B51.99B
EBITDA Margin-----------42.83%39.72%29.93%32.65%
Net Income4.07B4.00B4.77B5.64B4.55B5.77B6.46B12.21B15.05B14.91B15.86B25.50B24.69B18.07B17.10B
Net Income Margin20.17%14.69%15.61%15.45%10.81%13.05%13.66%21.68%23.28%21.17%18.78%22.99%20.12%13.01%10.74%
R&D412.23M-1.01B1.56B1.94B2.14B2.53B2.42B-2.51B2.42B1.37B1.32B1.34B1.37B
R&D as % of Total Revenue2.04%-3.29%4.28%4.60%4.85%5.35%4.29%-3.56%2.86%1.23%1.07%0.96%0.86%
Interest Expense000000000186.87M106.77M248.91M373.73M1.44B2.21B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.27%0.13%0.22%0.30%1.04%1.39%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets32.52B36.72B42.42B47.79B52.41B60.25B65.28B77.16B104.86B142.75B167.21B197.44B254.81B336.79B337.89B
Total Liabilities2.14B2.25B2.59B2.75B4.45B7.00B8.57B9.02B23.27B33.47B42.46B51.80B70.09B106.83B89.89B
Total Equity30.27B34.00B39.00B43.75B47.96B53.25B56.71B68.14B81.59B109.28B124.75B145.64B167.54B189.25B204.18B
Cash9.12B8.62B6.01B9.01B7.71B5.49B16.73B4.24B15.74B30.74B771.00K33.21B31.03B25.18B19.66B
Total Debt-------999.37M7.16B13.87B-----
Net Debt-------------37.11B42.05B

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.16B6.07B7.14B8.35B9.12B11.20B10.17B12.62B24.77B27.30B23.81B34.57B36.06B26.25B45.52B
Investing Cash Flow----4.81B-7.26B-8.48B-2.73B-14.06B-16.27B-25.00B-23.72B-5.46B-42.17B-48.88B-
Financing Cash Flow4.91B-95.00M-648.64M-173.64M-624.80M-3.26B33.18M-8.48B13.32B-11.87B-15.26B3.81B16.44B-
Capital Expenditure2.34B1.98B2.01B2.82B3.12B2.29B2.78B4.12B11.50B13.14B5.38B9.87B36.43B116.14B23.28B
Free Cash Flow---------11.38B17.89B24.69B-372.37M-89.89B22.24B
Dividends Paid---378.64M378.64M474.80M569.76M1.01B1.83B2.29B2.44B2.44B2.90B2.90B2.90B
FCF to OCF---------41.66%75.12%71.44%-1.03%-342.44%48.86%
Dividend Paid to FCF---------20.10%13.62%9.87%-779.37%-3.23%13.05%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Nov 7, 2016Feb 14, 2017May 8, 2017Aug 8, 2017Nov 9, 2017Feb 27, 2018May 9, 2018Jul 30, 2018Nov 7, 2018Feb 21, 2019May 10, 2019Jul 31, 2019Nov 7, 2019Feb 24, 2020May 7, 2020Jul 31, 2020Nov 6, 2020Feb 18, 2021May 10, 2021Aug 9, 2021Nov 5, 2021Feb 21, 2022May 6, 2022Aug 12, 2022Nov 4, 2022Feb 14, 2023May 15, 2023Aug 8, 2023Nov 14, 2023Mar 28, 2024May 16, 2024Aug 14, 2024Nov 12, 2024Feb 7, 2025May 8, 2025Aug 12, 2025Nov 12, 2025Dec 31, 2025May 6, 2026Jun 30, 2026
EPS Estimate------------------------------------862.00826.00966.00938.00973.001023.001089.00---1089.00-1089.001089.001089.00-----------
EPS Actual196.01167.04230.95242.3693.14247.60262.38244.06287.02243.37240.35262.00257.53311.84265.83233.03270.38183.72426.1778.84321.45430.66372.5890.04244.65429.80448.94243.00469.14849.33581.02781.54764.27697.71810.591018.00681.001154.00661.00671.00838.00709.00998.00707.951126.871274.001948.00889.83998.00998.00998.001193.32812.27949.32775.301199.16623.33713.46848.301349.991475.041310.05
Surprise-------------------------------------21.00%39.71%-31.57%-28.46%-13.87%-30.69%-8.36%---78.88%--8.36%-8.36%-8.36%-----------
Timing----------------------After-hoursPre-marketPre-marketPre-market-After-hoursAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market--Pre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap602.72B
Enterprise Value656.88B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.89
Price / Book3.02
Revenue (TTM)105.05B
Gross Profit (TTM)35.49B
EBITDA39.74B
Profit Margin23.46%
Operating Margin24.92%
Return on Equity949.39%
Return on Assets9.57%
Shares Outstanding4.55M
Shares Float2.91M
Beta-0.23
Dividend Yield0.60%
Dividend Rate0.00
Payout Ratio12.04%

Dividends

20251×
600.00Dec 29, 2025
20241×
600.00Dec 27, 2024
20231×
600.00Dec 27, 2023
20221×
600.00Dec 28, 2022
20211×
500.00Dec 29, 2021
20201×
500.00Dec 29, 2020
20191×
500.00Dec 27, 2019
20181×
400.00Dec 27, 2018
20171×
220.00Dec 27, 2017
20161×
120.00Dec 28, 2016
20151×
100.00Dec 29, 2015
20141×
80.00Dec 29, 2014
20131×
80.00Dec 27, 2013