YOLFTbeta
09

MAKUS Inc

093520 · KQ · Technology / Semiconductors & Semiconductor Equipment

25,900.00KRW-850.00 (-3.18%)

Price History

Full chart

Market Stats

Previous Close26,750.00
Open26,800.00
Day Range25,450.00 – 27,450.00
52-Week Range16,000.00 – 33,850.00
Volume114.27K
Market Cap248.23B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield5.53%
Beta1.23
50-Day Avg25,498.40
200-Day Avg23,447.00

About

MAKUS, Inc. operates as a non-memory semiconductor solutions company in South Korea. The company sells and supports non-memory semiconductors, such as FPGA and analog semiconductors. It also distributes storage and server products. The company was founded in 1997 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductors & Semiconductor Equipment
  • CEODong-Cheol Shin
  • Employees43
  • Headquarters73, Bongeunsa-ro 44-gil, Seoul, South Korea, 06146, Korea
  • Websitehttps://www.makus.co.kr

Leadership

  • Dong-Cheol ShinChief Exec. Officer · b. 1946
  • Keun-Soo KimManaging Director · b. 1963
  • Won-Chang YoonExec. Officer
  • Moon-Hyuk KimExec. Officer
  • Jang-Han JunExec. Officer
  • Jong-Ruel SungChief Exec. Officer · b. 1965

Financials

Income Statement

Currency: KRW2008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue28.10B49.72B50.14B64.63B63.54B73.53B67.73B87.36B89.61B57.48B86.91B140.73B193.76B175.41B199.58B227.24B
Growth (%)-+76.94%+0.84%+28.89%-1.69%+15.72%-7.89%+29.00%+2.58%-35.86%+51.20%+61.92%+37.69%-9.47%+13.78%+13.86%
Cost of Revenue21.49B38.00B39.23B51.87B48.86B58.96B55.43B67.55B66.63B44.12B68.80B101.72B147.54B136.01B157.68B179.89B
Gross Profit----14.32B14.57B12.29B19.81B22.99B13.36B18.11B39.01B46.22B39.40B41.90B47.35B
Gross Margin----22.54%19.81%18.15%22.68%25.65%23.24%20.83%27.72%23.85%22.46%20.99%20.84%
Operating Expense----7.11B7.84B8.80B8.83B10.04B7.41B8.94B12.99B14.77B13.05B15.01B18.25B
Operating Income2.04B4.06B4.20B5.88B7.21B6.73B3.49B10.99B12.95B5.95B9.17B26.02B31.45B26.35B26.89B29.10B
Operating Margin7.26%8.17%8.38%9.11%11.35%9.15%5.15%12.58%14.45%10.35%10.55%18.49%16.23%15.02%13.47%12.80%
EBITDA------------29.12B26.85B27.53B31.31B
EBITDA Margin------------15.03%15.30%13.79%13.78%
Net Income988.76M2.43B4.21B4.51B5.10B4.77B1.67B9.16B9.31B4.78B7.97B24.96B22.13B20.24B20.04B23.05B
Net Income Margin3.52%4.89%8.39%6.97%8.03%6.48%2.47%10.48%10.39%8.32%9.17%17.74%11.42%11.54%10.04%10.14%
R&D-594.33M-443.84M489.46M491.12M399.81M558.98M585.84M523.47M614.35M624.32M739.52M681.81M497.13M617.43M
R&D as % of Total Revenue-1.20%-0.69%0.77%0.67%0.59%0.64%0.65%0.91%0.71%0.44%0.38%0.39%0.25%0.27%
Interest Expense0000000000159.43M164.02M55.87M926.97M1.61B1.16B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.18%0.12%0.03%0.53%0.81%0.51%

Balance Sheet

Currency: KRW2008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets23.86B35.75B51.33B60.52B62.10B79.02B80.31B84.88B87.12B101.12B95.49B144.97B286.56B293.69B409.21B235.05B
Total Liabilities8.39B12.10B23.39B27.37B24.14B38.45B38.93B37.51B34.90B48.31B38.97B65.30B193.07B191.31B295.83B108.92B
Total Equity15.47B23.65B27.94B33.15B37.97B40.56B41.38B47.37B52.22B52.81B56.52B79.67B93.49B102.41B113.21B125.65B
Cash5.53B3.60B8.04B14.37B7.38B16.64B9.40B16.98B20.73B18.10B9.41B25.04B2.39M21.28B47.40B94.74B
Total Debt------3.25B2.75B-1.68B1.57B-----
Net Debt-------------20.72B--

Cash Flow

Currency: KRW2008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.23B2.43B1.81B18.38B-17.56B14.65B-4.70B10.49B6.88B2.00B-792.14M14.20B26.53B-51.92B49.36B70.97B
Investing Cash Flow----4.16B3.03B-3.09B921.17M17.97M1.53B-3.70B4.34B-4.42B2.67B69.93M-
Financing Cash Flow2.57B89.22M5.04B-6.41B-8.49B547.96M-3.82B-3.14B-6.12B-4.19B-2.90B-7.53B30.94B-23.33B-
Capital Expenditure178.84M4.32B19.05M220.04M70.78M14.28M2.85B95.40M209.50M26.49M31.63M17.85M342.20M69.55M25.07M4.15B
Free Cash Flow---------1.97B-827.77M14.18B26.19B-51.98B49.34B66.82B
Dividends Paid----1.15B1.15B1.15B1.44B1.67B1.61B1.29B1.20B1.44B1.35B1.54B1.91B
FCF to OCF---------98.90%104.50%99.87%98.71%100.13%99.95%94.16%
Dividend Paid to FCF---------81.34%-155.58%8.48%5.51%-2.60%3.13%2.85%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 12, 2016Nov 11, 2016Feb 7, 2017May 11, 2017Aug 11, 2017Nov 12, 2017Feb 7, 2018May 14, 2018Aug 13, 2018Nov 13, 2018Mar 13, 2019May 7, 2019Aug 14, 2019Nov 12, 2019Feb 7, 2020May 14, 2020Aug 14, 2020Nov 12, 2020Feb 9, 2021Apr 15, 2021Jul 15, 2021Oct 15, 2021Mar 10, 2022May 16, 2022Aug 11, 2022Nov 10, 2022Feb 9, 2023May 12, 2023Aug 14, 2023Nov 13, 2023Mar 21, 2024May 14, 2024Aug 13, 2024Nov 11, 2024Mar 19, 2025May 14, 2025Aug 11, 2025Nov 11, 2025Mar 18, 2026Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual50.6145.61100.42-24.1389.3257.5247.99-34.3391.8259.7567.1352.2929.2912.38179.7369.0069.78171.0156.5934.78136.1957.0130.53101.2641.322.9298.99-26.82106.42119.1966.40268.79266.51231.60153.3234.4586.9870.23128.8681.41102.83202.00165.71182.83380.80897.77-89.22886.17538.10338.90536.61440.60834.29534.12234.97258.52439.93400.96352.86820.43821.19876.04335.79556.60842.561675.17
Surprise------------------------------------------------------------------
Timing-------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-market----Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap248.23B
Enterprise Value197.14B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.16
Price / Book1.90
Revenue (TTM)186.74B
Gross Profit (TTM)38.85B
EBITDA36.28B
Profit Margin14.81%
Operating Margin19.28%
Return on Equity2114.45%
Return on Assets8.72%
Shares Outstanding14.38M
Shares Float9.45M
Beta1.23
Dividend Yield5.53%
Dividend Rate0.00
Payout Ratio35.19%

Dividends

20251×
1200.00Dec 29, 2025
20241×
200.00Dec 27, 2024
20231×
150.00Dec 27, 2023
20221×
120.00Dec 28, 2022
20211×
120.00Dec 29, 2021
20201×
100.00Dec 29, 2020
20191×
100.00Dec 27, 2019
20181×
120.00Dec 27, 2018
20171×
120.00Dec 27, 2017
20161×
100.00Dec 28, 2016
20151×
80.00Dec 29, 2015