YOLFTbeta
Chips&Media Inc

Chips&Media Inc

094360 · KQ · Technology / Semiconductors & Semiconductor Equipment

12,490.00KRW+950.00 (+8.23%)

Price History

Full chart

Market Stats

Previous Close11,540.00
Open12,690.00
Day Range12,280.00 – 12,930.00
52-Week Range7,740.00 – 21,150.00
Volume259.34K
Market Cap262.92B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.55%
Beta1.01
50-Day Avg10,649.80
200-Day Avg15,006.00

About

Chips&Media, Inc. develops and sells ultra-low power multi-codec video IPs to semiconductor companies in South Korea and internationally. It provides video codec, image signal processing, and image processing video IP cores, as well as computational photography and object detection IPs for the surveillance, automotive, and electronic markets. The company was founded in 2003 and is headquartered in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySemiconductors & Semiconductor Equipment
  • CEOMr. Sang-Hyun Kim
  • Employees65
  • HeadquartersV&S Tower, Seoul, South Korea, 06194, Korea
  • Websitehttp://www.chipsnmedia.com

Leadership

  • Mr. Sang-Hyun KimCEO, Pres & Director
  • Mr. Dong-Gyu KimCo-Founder & Engineering Director
  • Mr. Gus Ho LeeCFO, VP & Director
  • Mr. Jinhong OhChief Technology Officer
  • Mr. Jeiff woo KimMarketing Director
  • Won-Mo KangChief HR Officer

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue10.81B12.05B13.68B9.06B14.15B16.15B15.40B19.98B24.09B27.63B27.08B28.47B
Growth (%)-+11.48%+13.54%-33.80%+56.22%+14.14%-4.63%+29.73%+20.59%+14.67%-2.00%+5.14%
Cost of Revenue10.98M9.35M6.31M6.70M21.93M25.20M------
Gross Profit10.80B12.04B13.67B9.05B14.13B16.12B15.40B19.98B24.09B27.57B27.08B28.47B
Gross Margin99.90%99.92%99.95%99.93%99.84%99.84%100.00%100.00%100.00%99.79%100.00%100.00%
Operating Expense8.77B9.69B10.87B10.56B12.10B12.53B13.02B14.78B16.79B19.80B21.79B21.50B
Operating Income2.03B2.35B2.81B-1.51B2.02B3.59B2.38B5.20B7.30B7.77B5.28B6.96B
Operating Margin18.78%19.48%20.52%-16.71%14.30%22.26%15.46%26.02%30.31%28.12%19.51%24.46%
EBITDA--------9.74B-26.48B10.51B7.58B
EBITDA Margin--------40.43%-95.86%38.84%26.64%
Net Income2.52B2.91B3.55B-2.32B2.64B4.52B1.93B6.27B9.96B-26.70B10.01B5.92B
Net Income Margin23.30%24.19%25.99%-25.66%18.68%28.00%12.52%31.37%41.35%-96.64%36.97%20.80%
R&D4.32B5.05B5.80B5.78B6.22B6.45B6.51B6.64B7.20B9.26B10.67B11.27B
R&D as % of Total Revenue39.96%41.89%42.38%63.80%43.94%39.93%42.29%33.23%29.90%33.52%39.39%39.61%
Interest Expense00000063.30M116.55M116.32M410.52M42.49M125.44M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.41%0.58%0.48%1.49%0.16%0.44%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.43B27.61B31.64B29.01B31.86B35.86B39.77B45.94B63.08B77.99B83.98B106.30B
Total Liabilities1.72B2.23B2.44B2.49B3.31B3.77B7.15B7.97B21.10B7.53B8.20B21.80B
Total Equity15.51B25.39B29.20B26.52B28.54B32.09B32.61B37.97B41.97B70.46B75.78B84.51B
Cash3.38B5.03B4.49B6.25B3.02B2.68B9.42B3.66B5.42B3.60B23.44B10.55B
Total Debt--14.51M610.13M-27.35M3.35B-----

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.33B3.15B3.92B-1.89B2.90B2.92B4.72B9.85B15.18B5.53B6.76B3.34B
Investing Cash Flow-498.70M-6.42B-4.80B4.25B-6.14B-2.69B3.95B-13.44B-16.88B-14.14B26.91B-
Financing Cash Flow-1.29B4.85B312.51M-298.85M12.68M-557.04M-1.61B-1.50B2.83B6.81B-14.06B-
Capital Expenditure371.01M809.19M302.83M38.70M351.90M524.48M851.38M64.56M821.15M1.36B360.94M1.01B
Free Cash Flow------3.82B9.61B14.36B4.17B6.40B2.33B
Dividends Paid585.44M585.44M585.44M687.57M533.90M533.90M1.13B481.90M1.57B1.99B02.01B
FCF to OCF------81.10%97.53%94.59%75.36%94.66%69.66%
Dividend Paid to FCF------29.47%5.01%10.94%47.76%0.00%86.10%

Earnings

Report DateSep 30, 2015Mar 31, 2016Apr 27, 2017Jul 27, 2017Oct 26, 2017Jan 31, 2018Apr 26, 2018Jul 25, 2018Oct 24, 2018Jan 31, 2019Apr 24, 2019Jul 24, 2019Oct 23, 2019Jan 29, 2020Apr 22, 2020Jul 29, 2020Oct 21, 2020Jan 27, 2021May 13, 2021Jul 28, 2021Nov 14, 2021Jan 26, 2022May 15, 2022Aug 16, 2022Nov 14, 2022Jan 31, 2023May 14, 2023Aug 13, 2023Oct 24, 2023Mar 13, 2024Apr 24, 2024Jul 30, 2024Oct 28, 2024Mar 12, 2025Apr 24, 2025Aug 14, 2025Nov 13, 2025Feb 4, 2026Apr 29, 2026Aug 13, 2026
EPS Estimate------------------54.50-391.00-166.50---341.00655.00-787.00---707.00-346.00567.00--354.00
EPS Actual54.71206.39-46.16-124.5778.00-130.49-18.0070.0085.39147.6936.1582.31140.77209.60-8.7872.00115.0021.9634.5033.0097.00354.7256.0093.2587.50450.34116.00-582.00175.00-843.0038.0960.0083.17300.00-33.7039.00106.00170.5261.38105.00
Surprise-------------------36.70%--75.19%--66.37%----65.98%-188.85%--207.12%----57.57%--88.73%-81.31%---70.34%
Timing-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--After-hoursAfter-hoursAfter-hours-----Pre-market-Pre-marketAfter-hours--After-hours

Key Statistics & Ratios

Market Cap262.92B
Enterprise Value205.00B
Trailing P/E0.00
Forward P/E0.00
Price / Sales8.61
Price / Book2.85
Revenue (TTM)24.43B
Gross Profit (TTM)19.96B
EBITDA9.06B
Profit Margin32.41%
Operating Margin30.58%
Return on Equity1156.81%
Return on Assets10.18%
Shares Outstanding7.42M
Shares Float5.01M
Beta1.01
Dividend Yield0.55%
Dividend Rate0.00
Payout Ratio26.19%

Dividends

20251×
116.00Dec 29, 2025
20241×
100.00Dec 27, 2024
20231×
98.00Dec 27, 2023
20221×
98.00Dec 28, 2022
20211×
81.50Dec 29, 2021
20201×
25.00Dec 29, 2020
20191×
58.46Dec 27, 2019
20181×
27.69Dec 27, 2018
20161×
36.54Dec 28, 2016
20151×
65.38Dec 29, 2015

Stock Splits

  • Nov 13, 20232:1
  • Apr 6, 202013:10
  • Dec 29, 20152:1