YOLFTbeta
09

Iljin Power Co. Ltd

094820 · KQ · Industrials / Construction & Engineering

9,190.00KRW+130.00 (+1.43%)

Price History

Full chart

Market Stats

Previous Close9,060.00
Open9,160.00
Day Range8,950.00 – 9,480.00
52-Week Range9,010.00 – 24,500.00
Volume26.53K
Market Cap183.51B
P/E (TTM)0.00
Forward P/E15.17
Dividend Yield6.78%
Beta0.85
50-Day Avg11,702.80
200-Day Avg14,629.55

About

Iljin Power Co., Ltd., together with its subsidiaries, manufactures nuclear and renewable energy equipment. It also engages in the routine maintenance of power plants. The company was formerly known as Iljin Energy Co., Ltd. Iljin Power Co., Ltd. was founded in 1989 and is headquartered in Ulsan, South Korea.

Company Details

  • SectorIndustrials
  • IndustryConstruction & Engineering
  • CEOMr. Sang-Eup Lee
  • Employees636
  • Headquarters42 Sanam-no, Ulsan, South Korea, Korea
  • Websitehttps://www.ijeng.com

Leadership

  • Mr. Sang-Eup LeeChief Exec. Officer · b. 1942
  • Geon-Jong ParkPres · b. 1954
  • Chan-Bong JeonVP and Head of Technology Research Center · b. 1945
  • Sa-Ji ShinManaging Director · b. 1960
  • Kim Yu-JinSr. Managing Director · b. 1948
  • Min-Jeh OhManaging Director · b. 1960
  • Oh Ik-RookManaging Director and Chief of Hadong Office · b. 1962
  • Jong-Gu LeeSr. Managing Director · b. 1960
  • Park Mu-EopManaging Director · b. 1962

Financials

Income Statement

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue113.33B118.49B132.73B140.74B157.59B182.76B168.01B185.90B196.02B190.83B193.09B251.98B
Growth (%)-+4.55%+12.02%+6.04%+11.97%+15.97%-8.07%+10.64%+5.44%-2.65%+1.19%+30.50%
Cost of Revenue95.06B105.29B119.72B116.26B132.07B162.02B148.82B160.10B168.22B165.77B168.29B214.40B
Gross Profit16.40B13.20B13.00B24.49B25.52B20.74B19.19B25.80B27.79B25.06B24.80B37.58B
Gross Margin14.47%11.14%9.80%17.40%16.19%11.35%11.42%13.88%14.18%13.13%12.84%14.91%
Operating Expense8.05B5.69B5.77B6.81B6.56B6.60B5.93B6.99B9.89B11.94B14.52B13.46B
Operating Income8.35B7.51B7.23B17.68B18.96B14.14B13.26B18.81B17.90B13.12B10.27B24.12B
Operating Margin7.37%6.34%5.45%12.56%12.03%7.74%7.89%10.12%9.13%6.88%5.32%9.57%
EBITDA--------23.38B16.47B18.37B32.20B
EBITDA Margin--------11.93%8.63%9.51%12.78%
Net Income5.25B2.93B6.66B14.60B15.84B11.77B10.66B15.32B15.68B9.58B10.43B18.56B
Net Income Margin4.63%2.47%5.02%10.37%10.05%6.44%6.34%8.24%8.00%5.02%5.40%7.37%
R&D3.40B3.87B4.14B5.25B------491.02M-
R&D as % of Total Revenue3.00%3.26%3.12%3.73%------0.25%-
Interest Expense0000018.43M28.64M28.35M37.28M41.09M280.74M2.84B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.01%0.02%0.02%0.02%0.02%0.15%1.13%

Balance Sheet

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets98.41B104.87B114.73B115.63B135.44B148.31B158.03B177.49B190.57B193.04B270.45B329.10B
Total Liabilities36.88B43.61B49.44B37.68B46.07B52.30B57.60B64.89B65.14B62.34B133.33B177.88B
Total Equity61.54B61.25B65.29B77.95B89.37B96.01B100.42B112.60B125.43B130.70B131.87B144.98B
Cash308.60M1.78B20.45B26.12B22.41B32.08B52.45B54.14B54.03B40.11B25.93B71.71B
Total Debt-12.20B14.64B3.45B-285.25M215.97M-----
Net Debt----------47.57B11.60B

Cash Flow

Currency: KRW2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow10.22B7.12B25.05B19.30B14.51B18.61B29.37B21.85B13.70B10.31B2.50B37.00B
Investing Cash Flow-1.63B-2.22B-2.05B376.94M-13.84B-1.40B-4.09B-17.69B-8.24B---
Financing Cash Flow-9.09B-3.42B-4.34B-14.00B-4.39B-7.54B-4.90B-2.47B-5.58B---
Capital Expenditure1.18B7.46B2.76B1.06B11.79B1.45B3.71B5.83B4.03B18.04B92.76B12.68B
Free Cash Flow-----24.79B25.66B16.02B9.67B-7.73B-90.26B24.33B
Dividends Paid2.07B2.37B2.37B2.81B3.12B4.69B4.24B4.24B4.81B4.81B4.81B4.75B
FCF to OCF-----133.25%87.36%73.32%70.56%-75.00%-3612.11%65.74%
Dividend Paid to FCF-----18.90%16.54%26.47%49.78%-62.25%-5.33%19.51%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 16, 2016Nov 13, 2016Feb 10, 2017May 15, 2017Aug 14, 2017Nov 14, 2017Jan 31, 2018May 14, 2018Aug 14, 2018Nov 14, 2018Mar 20, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Mar 19, 2020Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Dec 29, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------
EPS Actual196.04348.00118.47223.74184.98233.03216.83-574.95186.54330.35304.88-801.8291.0760.50-93.06-23.6510.59165.63197.56-72.00157.14-13.8345.85167.68100.10142.9224.71-68.94139.31146.43162.934.05164.11332.80287.55207.56194.35324.99285.71271.14220.68107.75194.91276.39274.26140.44208.16101.37256.47306.00107.18354.39353.38332.15484.19-130.15297.4387.80319.87-69.76636.0094.0974.83-114.8565.98345.00363.85475.65413.66247.87
Surprise----------------------------------------------------------------------
Timing-----------------------------Pre-marketAfter-hoursPre-marketPre-marketPre-market-After-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market--------------Pre-market-----------

Key Statistics & Ratios

Market Cap183.51B
Enterprise Value205.83B
Trailing P/E0.00
Forward P/E15.17
Price / Sales0.62
Price / Book1.18
Revenue (TTM)201.92B
Gross Profit (TTM)25.74B
EBITDA25.60B
Profit Margin11.38%
Operating Margin11.55%
Return on Equity137.62%
Return on Assets8.36%
Shares Outstanding14.72M
Shares Float9.67M
Beta0.85
Dividend Yield6.78%
Dividend Rate0.00
Payout Ratio23.98%

Dividends

20251×
360.00Dec 29, 2025
20241×
330.00Dec 27, 2024
20231×
330.00Dec 27, 2023
20221×
330.00Dec 28, 2022
20211×
330.00Dec 29, 2021
20201×
300.00Dec 29, 2020
20191×
300.00Dec 27, 2019
20181×
330.00Dec 27, 2018
20171×
220.00Dec 27, 2017
20161×
200.00Dec 28, 2016
20151×
170.00Dec 29, 2015
20141×
170.00Dec 29, 2014
20131×
150.00Dec 27, 2013
20121×
130.00Dec 27, 2012
20111×
130.00Dec 28, 2011
20101×
130.00Dec 29, 2010
20091×
110.00Dec 29, 2009
20081×
83.42Dec 29, 2008
20071×
40.88Dec 27, 2007

Stock Splits

  • Sep 8, 20112:1
  • Jun 4, 200965:56
  • Apr 27, 2009915:886