YOLFTbeta
NEOWIZ

NEOWIZ

095660 · KQ · Technology / Software & IT Services

16,530.00KRW+220.00 (+1.35%)

Price History

Full chart

Market Stats

Previous Close16,310.00
Open16,540.00
Day Range16,290.00 – 17,170.00
52-Week Range16,100.00 – 31,550.00
Volume68.97K
Market Cap350.76B
P/E (TTM)0.00
Forward P/E32.26
Dividend Yield1.17%
Beta0.67
50-Day Avg18,188.20
200-Day Avg21,959.15

About

NEOWIZ develops and publishes games for PCs and mobiles in South Korea. The company was founded in 1997 and is headquartered in Seongnam, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Ji-Soo Moon
  • Employees0
  • Headquarters14, Daewangpangyo-ro 645beon-gil, Seongnam-si, South Korea, Korea
  • Websitehttps://en.neowiz.com

Leadership

  • Mr. Ji-Soo MoonCEO & Director · b. 1973
  • Hyun-Ju KwonExec. Officer
  • Kwna-Yong SongExec. Officer
  • Dong-Hwa KimExec. Officer

Financials

Income Statement

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue120.18B247.63B370.23B506.11B667.75B674.59B442.90B201.03B190.07B191.04B174.05B215.49B254.50B289.61B261.20B294.57B365.59B366.81B432.73B
Growth (%)-+106.05%+49.51%+36.70%+31.94%+1.02%-34.35%-54.61%-5.45%+0.51%-8.90%+23.81%+18.10%+13.80%-9.81%+12.77%+24.11%+0.33%+17.97%
Cost of Revenue50.93B106.89B179.77B270.73B391.99B405.83B238.65B91.97B89.00B85.72B91.94B104.32B114.29B102.96M-----
Gross Profit-------101.65B101.07B105.32B82.11B111.17B140.20B289.50B261.20B294.57B365.59B366.81B432.73B
Gross Margin-------50.57%53.18%55.13%47.18%51.59%55.09%99.96%100.00%100.00%100.00%100.00%100.00%
Operating Expense-------72.13B105.57B80.93B73.97B79.54B108.14B231.28B234.04B297.59B323.58B376.89B372.75B
Operating Income27.04B48.75B79.84B111.67B133.96B110.53B95.81B29.53B-4.50B24.39B8.14B31.63B32.06B58.22B27.15B-3.02B42.01B-10.08B59.98B
Operating Margin22.50%19.68%21.57%22.06%20.06%16.39%21.63%14.69%-2.37%12.77%4.68%14.68%12.60%20.10%10.40%-1.03%11.49%-2.75%13.86%
EBITDA---------------40.02B64.39B22.69B79.33B
EBITDA Margin---------------13.59%17.61%6.18%18.33%
Net Income15.14B20.64B43.55B18.42B73.05B7.50B46.89B-7.60B-20.61B10.33B-1.53B32.05B24.19B60.23B56.79B13.07B48.68B2.39B49.98B
Net Income Margin12.60%8.33%11.76%3.64%10.94%1.11%10.59%-3.78%-10.84%5.41%-0.88%14.87%9.50%20.80%21.74%4.44%13.31%0.65%11.55%
R&D----1.67B16.82B16.82B10.70B1.94B5.00B4.20B5.69B5.74B6.83B12.78B9.88B4.12B--
R&D as % of Total Revenue----0.25%2.49%3.80%5.32%1.02%2.62%2.41%2.64%2.26%2.36%4.89%3.35%1.13%--
Interest Expense000000000000085.12M41.26M1.71B1.83B522.22M48.81M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.02%0.58%0.50%0.14%0.01%

Balance Sheet

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets194.98B268.18B398.01B497.08B626.22B625.81B506.85B423.33B374.37B317.44B304.36B366.71B398.00B479.35B574.69B560.09B671.43B620.00B679.34B
Total Liabilities73.22B64.29B102.86B189.57B353.29B337.32B211.02B138.50B109.33B45.76B38.55B68.26B74.96B91.86B115.38B111.02B182.00B132.67B123.53B
Total Equity82.40B133.42B228.03B239.95B248.71B261.96B295.28B283.80B265.05B271.68B265.81B298.45B323.04B387.49B459.31B449.07B489.43B487.33B531.17B
Cash60.80B101.06B91.33B96.48B79.18B103.30B71.68B41.59B62.76B66.53B63.64B89.51B85.93B171.73B113.41B91.70B129.87B116.87B71.51B
Total Debt--------60.14B478.23M--2.31B5.77M-----

Cash Flow

Currency: KRW2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow28.50B51.41B89.55B92.20B-95.31B95.35B34.36B15.58B30.44B9.08B38.62B37.00B76.37B28.84B43.24B64.74B33.84B76.07B
Investing Cash Flow--------978.51M24.89B38.20B-7.95B-16.50B-40.94B13.63B-64.55B-29.14B-10.22B-15.84B-
Financing Cash Flow61.53B-59.89B-128.19B---61.90B-21.34B-68.12B-243.14M686.92M-2.59B-3.44B-22.61B-32.09B-13.57B-34.71B-
Capital Expenditure1.94B3.13B19.85B7.39B97.73B4.55B4.22B1.13B4.17B6.13B3.00B35.13B1.59B4.18B1.01B26.40B8.02B1.99B4.80B
Free Cash Flow-------------67.19B16.93B16.83B56.72B31.85B71.27B
Dividends Paid-19.91M19.91M39.82M39.82M------111.05M111.05M111.05M111.05M--5.00B-
FCF to OCF-------------87.99%58.71%38.93%87.62%94.12%93.69%
Dividend Paid to FCF-------------0.17%0.66%--15.68%-

Earnings

Report DateAug 9, 2007Nov 8, 2007Apr 24, 2008Jul 29, 2008Dec 8, 2008Apr 29, 2009Oct 29, 2009Mar 23, 2010Aug 16, 2010Nov 15, 2010May 30, 2011Aug 29, 2011Nov 29, 2011Mar 30, 2012May 30, 2012Aug 29, 2012Nov 29, 2012Feb 8, 2013May 15, 2013Feb 11, 2014May 14, 2014Aug 14, 2014Nov 14, 2014May 14, 2015Aug 13, 2015Nov 13, 2015Feb 4, 2016May 13, 2016Aug 12, 2016Nov 11, 2016Feb 9, 2017May 12, 2017Aug 11, 2017Nov 14, 2017Feb 6, 2018May 13, 2018Aug 9, 2018Nov 8, 2018Feb 12, 2019May 8, 2019Aug 8, 2019Nov 7, 2019Feb 10, 2020May 11, 2020Aug 10, 2020Nov 9, 2020Feb 8, 2021May 11, 2021Aug 17, 2021Nov 11, 2021Feb 8, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Feb 13, 2023May 15, 2023Aug 14, 2023Nov 9, 2023Mar 28, 2024May 10, 2024Aug 9, 2024Nov 12, 2024Feb 12, 2025May 15, 2025Aug 14, 2025Nov 10, 2025Feb 10, 2026May 15, 2026Aug 14, 2026
EPS Estimate277.00513.50441.00-20.00274.50353.55477.16642.46751.971034.001048.001315.901138.001087.58-1088.50986.74-766.27--88.0094.00----208.00730.80290.36169.5032.3876.5485.7873.5599.79108.79279.44275.05207.19339.66-406.64409.42369.43493.70502.08535.00551.00330.00531.00451.00451.00449.00438.61168.449.00-75.001067.60835.82615.83294.12--243.00494.00--307.00308.00
EPS Actual240.33346.67189.50227.50270.50399.00588.00679.00730.001178.00744.00949.00880.001068.001397.00686.001030.00-2699.70975.0088.00399.3530.0060.00278.79-13.6120.20-1244.00358.00393.00-58.00-219.00-86.0038.00-50.0044.00380.00388.0063.00676.00346.00582.00100.00106.75582.00729.00650.00836.00942.00381.00412.00896.71561.00947.00390.54-1274.00174.001100.00914.00189.00874.00382.1270.00-1239.63365.00703.001313.63138.73818.00948.00
Surprise-13.24%-32.49%-57.03%1237.50%-1.46%12.86%23.23%5.69%-2.92%13.93%-29.01%-27.88%-22.67%-1.80%--36.98%4.38%-27.24%---65.91%-36.17%----498.08%-51.01%35.35%-134.22%-776.34%-212.36%-55.70%-167.98%-55.91%249.30%38.85%-77.10%226.27%1.87%--75.41%-73.93%57.54%47.66%29.46%56.26%70.96%15.45%-22.41%98.83%24.39%110.91%-10.96%-856.35%1833.33%1566.67%-14.39%-77.39%41.92%29.92%--50.21%42.31%--166.45%207.79%
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hours--Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hours--Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market

Key Statistics & Ratios

Market Cap350.76B
Enterprise Value64.46B
Trailing P/E0.00
Forward P/E32.26
Price / Sales0.81
Price / Book0.63
Revenue (TTM)291.09B
Gross Profit (TTM)261.20B
EBITDA45.99B
Profit Margin20.37%
Operating Margin9.38%
Return on Equity-163.72%
Return on Assets3.10%
Shares Outstanding21.16M
Shares Float12.27M
Beta0.67
Dividend Yield1.17%
Dividend Rate0.00
Payout Ratio9.41%

Dividends

20251×
303.00Dec 29, 2025
20241×
245.00Dec 27, 2024
20231×
245.00Dec 27, 2023
20101×
50.00Dec 29, 2010
20071×
25.00Dec 27, 2007

Stock Splits

  • Jun 16, 20092:1
  • Nov 9, 2007959692:319897