YOLFTbeta
CHUNGDAHM Learning Inc

CHUNGDAHM Learning Inc

096240 · KQ · Academic & Educational Services / Miscellaneous Educational Service Providers

8,260.00KRW+10.00 (+0.12%)

Price History

Full chart

Market Stats

Previous Close8,250.00
Open8,200.00
Day Range8,190.00 – 8,280.00
52-Week Range7,900.00 – 12,008.00
Volume5.17K
Market Cap71.45B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield6.27%
Beta0.70
50-Day Avg8,529.40
200-Day Avg10,119.15

About

Creverse, Inc. engages in the education business in South Korea and internationally. It provides kindergarten and adult learning content services, as well as operates learning assessment centers. The company was formerly known as CHUNGDAHM Learning, Inc. and changed its name to Creverse, Inc. in March 2022. Creverse, Inc. was founded in 1998 and is based in Seoul, South Korea.

Company Details

  • SectorAcademic & Educational Services
  • IndustryMiscellaneous Educational Service Providers
  • CEOEun-Suk Jang
  • Employees0
  • HeadquartersShinyoung Building, Seoul, South Korea, 06072, Korea
  • Websitehttps://company.chungdahm.com

Leadership

  • Eun-Suk JangChief Operating Officer and Managing Director · b. 1969
  • Joon-Soo KimChief Information Officer and Director · b. 1968
  • Kwan-Sik SeoSr. Managing Director · b. 1958
  • Song Moon-KeunChief Risk Officer and VP · b. 1959
  • Shin-Hyun KimSr. Managing Director and Chief of Franchise Bus. Division · b. 1967
  • Ho KimManaging Director · b. 1975
  • Je-Sik ChoiManaging Director · b. 1959
  • Sung-Hwan ParkExec. Officer · b. 1959
  • Mr. In-Cheol JangExec. Officer · b. 1964
  • Seung-Kye KwakExec. Officer

Financials

Income Statement

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue106.05B103.35B112.98B125.26B130.46B135.51B141.05B147.36B152.69B174.97B180.02B210.74B227.50B233.49B228.17B220.92B
Growth (%)--2.55%+9.32%+10.87%+4.15%+3.87%+4.09%+4.48%+3.61%+14.59%+2.88%+17.06%+7.95%+2.63%-2.28%-3.18%
Cost of Revenue72.12B---314.89M2.54B2.68B2.34B3.00B3.09B3.14B4.34B3.31B3.23B3.88B-
Gross Profit----130.15B132.97B138.38B145.03B149.69B171.89B176.88B206.39B224.19B230.26B224.29B220.92B
Gross Margin----99.76%98.12%98.10%98.41%98.04%98.24%98.26%97.94%98.55%98.62%98.30%100.00%
Operating Expense----118.81B128.01B142.03B134.62B134.85B152.15B159.96B176.11B205.10B205.04B213.97B218.53B
Operating Income5.71B10.91B16.58B15.88B11.33B4.96B-3.65B10.41B14.85B19.74B16.92B30.28B19.09B25.22B10.32B2.39B
Operating Margin5.38%10.56%14.68%12.68%8.69%3.66%-2.59%7.06%9.72%11.28%9.40%14.37%8.39%10.80%4.52%1.08%
EBITDA------------38.87B50.25B38.18B40.76B
EBITDA Margin------------17.08%21.52%16.73%18.45%
Net Income917.02M10.79B8.25B8.27B3.99B-1.28B-20.10B3.83B7.23B7.96B6.74B15.86B4.93B15.00B7.57B6.61B
Net Income Margin0.86%10.44%7.30%6.60%3.06%-0.94%-14.25%2.60%4.73%4.55%3.74%7.53%2.17%6.42%3.32%2.99%
R&D-173.16M5.16B911.33M1.17B1.22B2.10B1.44B1.60B2.23B2.77B3.00B3.30B1.83B932.61M626.11M
R&D as % of Total Revenue-0.17%4.56%0.73%0.90%0.90%1.49%0.98%1.05%1.28%1.54%1.42%1.45%0.78%0.41%0.28%
Interest Expense00000000001.61B1.48B3.95B5.65B5.28B4.29B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.89%0.70%1.74%2.42%2.31%1.94%

Balance Sheet

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets71.64B78.47B96.16B121.92B120.81B125.38B149.19B145.61B166.31B193.39B209.62B229.86B224.15B215.85B198.41B179.34B
Total Liabilities15.98B14.62B28.76B54.55B62.12B69.67B91.02B85.79B100.11B127.63B129.17B146.86B178.89B170.33B157.91B134.16B
Total Equity55.65B63.77B62.36B66.02B55.25B49.67B58.16B59.82B66.20B65.76B80.44B83.00B45.26B43.94B40.26B46.99B
Cash22.95B20.23B12.63B18.73B12.97B18.28B14.50B12.83B19.21B29.41B52.33B55.19B29.69B23.76B11.16B19.39B
Total Debt------39.04B31.75B44.87B52.51B49.28B-----
Net Debt---------11.37B--57.69B56.83B65.60B23.07B

Cash Flow

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.23B20.11B15.44B9.86B15.29B16.33B14.93B21.44B27.00B47.06B32.50B51.47B35.49B42.48B25.11B20.90B
Investing Cash Flow-----11.19B-10.18B-52.46B-11.97B-27.73B-11.48B-5.50B-16.48B-31.47B-9.62B-4.85B-
Financing Cash Flow---16.19B-10.50B-840.30M33.28B-10.62B7.13B-25.34B-4.06B-32.31B-29.67B-38.63B-33.12B-
Capital Expenditure1.19B1.26B3.47B9.78B11.28B6.06B37.14B12.98B27.59B10.49B3.62B7.92B10.42B7.28B5.11B6.08B
Free Cash Flow----------27.27B39.25B25.07B35.20B20.00B14.82B
Dividends Paid1.20B1.16B2.70B2.77B3.89B4.21B4.33B4.83B5.09B6.77B7.06B14.72B15.67B15.35B12.97B12.65B
FCF to OCF----------83.93%76.25%70.65%82.86%79.64%70.91%
Dividend Paid to FCF----------25.89%37.49%62.49%43.62%64.84%85.36%

Earnings

Report DateDec 8, 2008Mar 24, 2009Aug 14, 2009Nov 12, 2009Mar 3, 2010Apr 29, 2010Aug 11, 2010Nov 9, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 28, 2014Mar 20, 2015May 16, 2015Aug 17, 2015Nov 11, 2015Feb 12, 2016May 10, 2016Aug 11, 2016Nov 11, 2016Feb 6, 2017May 2, 2017Aug 11, 2017Nov 13, 2017Feb 8, 2018May 30, 2018Aug 14, 2018Nov 13, 2018Feb 14, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 11, 2020May 15, 2020Aug 13, 2020Nov 13, 2020Mar 18, 2021May 14, 2021Aug 13, 2021Nov 14, 2021Feb 16, 2022May 13, 2022Aug 16, 2022Nov 14, 2022Feb 14, 2023May 3, 2023Aug 10, 2023Nov 14, 2023May 10, 2024Aug 9, 2024Nov 12, 2024May 14, 2025Aug 7, 2025Nov 11, 2025Dec 31, 2025May 12, 2026Jun 30, 2026
EPS Estimate239.50370.3060.00383.50-551.00569.00544.00---------------------280.00362.00-------399.61--263.55376.63348.08387.78400.14----------------------
EPS Actual718.00336.00-533.00230.00760.37402.37-379.00147.00286.92487.41513.63669.46547.00558.00425.0089.88497.00658.00142.00227.25461.88224.7272.16-8.5562.38-355.96226.93-248.00414.62148.0081.00-3929.42303.00160.51327.70127.40437.00397.00328.00-82.00473.00423.00473.00-227.00188.00179.00509.0091.26715.00662.00952.00-221.88260.7419.83507.32-164.07688.00453.63391.76268.12166.2627.35427.36-17.14896.27-591.30217.31365.00
Surprise199.79%-9.26%-988.33%-40.03%--26.97%-166.61%-72.98%----------------------47.14%-77.62%--------17.92%--60.50%25.59%-165.21%-51.52%-55.27%----------------------
Timing-After-hoursPre-marketPre-market-After-hoursAfter-hoursAfter-hours--------------Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market--Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap71.45B
Enterprise Value82.42B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.35
Price / Book1.34
Revenue (TTM)223.77B
Gross Profit (TTM)210.42B
EBITDA47.32B
Profit Margin2.08%
Operating Margin10.90%
Return on Equity1746.97%
Return on Assets6.77%
Shares Outstanding6.77M
Shares Float5.43M
Beta0.70
Dividend Yield6.27%
Dividend Rate0.00
Payout Ratio90.16%

Dividends

20262×
500.00Jun 29, 2026300.00Mar 31, 2026
20252×
500.00Jun 27, 20251000.00Mar 31, 2025
20242×
1000.00Dec 27, 2024500.00Jun 27, 2024
20232×
1000.00Dec 27, 20231000.00Jun 29, 2023
20222×
800.00Dec 28, 20221000.00Jun 29, 2022
20212×
1000.00Dec 29, 20211000.00Jun 29, 2021
20202×
500.00Dec 29, 2020300.00Jun 29, 2020
20192×
500.00Dec 27, 2019500.00Jun 27, 2019
20182×
500.00Dec 27, 2018300.00Jun 28, 2018
20172×
500.00Dec 27, 2017300.00Jun 29, 2017
20162×
500.00Dec 28, 2016300.00Jun 29, 2016
20152×
500.00Dec 29, 2015300.00Jun 29, 2015