09

DaeChang Solution Co. Ltd

096350 · KQ · Industrials / Machinery, Tools, Heavy Vehicles, Trains & Ships

1,531.00KRW-24.00 (-1.54%)

Price History

Full chart

Market Stats

Previous Close1,555.00
Open1,550.00
Day Range1,517.00 – 1,615.00
52-Week Range1,348.00 – 4,180.00
Volume83.38K
Market Cap68.73B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta1.67
50-Day Avg1,858.84
200-Day Avg2,251.47

About

DaeChang Solution Co., Ltd. produces marine engine parts, machinery parts, power plant parts, and offshore plant parts primarily in South Korea. The company's marine engine parts include cylinder covers, piston crowns, main bearing supports, chain wheels, rudder horns, stern bosses and tubes, tillers, fore castings, and rudder uppers and carriers; and machinery parts comprise impellers, mold bases, roll chocks, blade brackets, roll tires, rotor assemblies, kiln support rollers, and roller arms. Its power plant parts include diaphragms, dummy rings, HP inner casings, LNG turbine casings, plant carriers, roll tires, blade rings, LP top casings, HP inner shells, bearing housings, comp cylinder casings, grinding tables, inlet elbows, lower stands, cooling air manifolds, and packing heads; and offshore plant parts comprise sheaves, wildcat castings, upper crossarms, traveling crossarms and latches, chain stoppers, stopper latches, and chain wheels. The company also offers cryogenic systems, such as land tanks, LNG tank containers, and ships LNG fuel supply products; and cryogenic, control, and globe valves, as well as strainers. DaeChang Solution Co., Ltd. also exports its products to Japan. The company was formerly known as DaeChang Metal Co., Ltd. and changed its name to DaeChang Solution Co., Ltd. in April 2013. DaeChang Solution Co., Ltd. was founded in 1953 and is headquartered in Busan, South Korea.

Company Details

  • SectorIndustrials
  • IndustryMachinery, Tools, Heavy Vehicles, Trains & Ships
  • CEOMr. Jeong-Ho Park
  • Employees130
  • Headquarters147, Dasan-ro, Busan, South Korea, Korea
  • Websitehttps://www.dcm.co.kr

Leadership

  • Mr. Jeong-Ho ParkChief Exec. Officer · b. 1946
  • Myung-Yeol ParkPres · b. 1944
  • Hong-Seop KimManaging Director · b. 1959
  • Dae-Seong KimSr. Managing Director and Director · b. 1967
  • Dong-Ryeol ParkManaging Director and Director · b. 1963
  • Bong-Heun YangSr. Managing Director · b. 1953
  • Se-Jin JungManaging Director · b. 1960

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue68.93B95.23B82.65B59.68B49.33B42.77B51.67B65.19B47.54B49.23B52.76B71.72B61.40B59.88B
Growth (%)-+38.15%-13.21%-27.80%-17.34%-13.28%+20.79%+26.18%-27.08%+3.57%+7.15%+35.94%-14.39%-2.48%
Cost of Revenue60.20B85.01B76.89B52.77B48.63B43.73B52.32B57.45B52.26B50.46B50.51B57.82B52.29B50.17B
Gross Profit--2.35B6.91B694.55M-954.72M-653.39M7.75B-4.72B-1.22B2.25B13.90B9.11B9.70B
Gross Margin--2.84%11.58%1.41%-2.23%-1.26%11.88%-9.93%-2.49%4.26%19.38%14.83%16.21%
Operating Expense--9.31B7.10B6.74B7.03B7.40B8.06B18.16B11.32B6.99B8.30B8.67B9.77B
Operating Income1.09B--6.97B-187.22M-6.05B-7.98B-8.05B-312.76M-22.89B-12.55B-4.74B5.60B436.76M-69.44M
Operating Margin1.58%--8.43%-0.31%-12.26%-18.67%-15.58%-0.48%-48.14%-25.49%-8.99%7.80%0.71%-0.12%
EBITDA-----------3.74B7.48B3.23B-2.55B
EBITDA Margin-----------7.09%10.43%5.26%-4.25%
Net Income---12.50B-2.12B-8.37B-11.33B-11.11B-4.81B-26.65B-13.30B-6.99B2.34B-3.09B-6.54B
Net Income Margin---15.12%-3.56%-16.97%-26.48%-21.51%-7.38%-56.05%-27.02%-13.24%3.26%-5.03%-10.93%
R&D634.09M1.19B1.21B21.94M187.88M213.61M503.39M385.39M679.78M1.29B1.25B1.49B1.71B2.34B
R&D as % of Total Revenue0.92%1.25%1.47%0.04%0.38%0.50%0.97%0.59%1.43%2.62%2.36%2.07%2.79%3.90%
Interest Expense000000002.57B2.35B3.00B3.63B4.84B4.05B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%5.40%4.77%5.68%5.07%7.88%6.76%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets170.77B167.75B153.68B153.95B146.53B137.34B151.30B156.54B124.64B119.56B124.18B128.82B135.43B141.83B
Total Liabilities89.70B87.11B88.47B91.28B88.29B81.16B100.86B90.40B81.85B86.08B97.81B98.70B108.59B105.83B
Total Equity80.99B80.47B65.19B62.67B58.24B56.17B50.44B66.14B42.79B33.48B26.36B30.13B26.84B31.34B
Cash4.83B13.06B12.63B3.56B759.06M667.66M3.74B5.12B513.93M43.58M33.34M32.58M48.05M9.33B
Total Debt---24.25B24.94B62.75B78.12B62.86B56.82B-----
Net Debt--------59.85B55.28B57.60B53.63B59.14B61.60B

Cash Flow

Currency: KRW2009-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-7.50B--2.61B-492.40M-3.72B-1.54B-10.50B-3.55B577.83M-1.22B-2.95B-564.08M-6.31B-4.49B
Investing Cash Flow--16.76B-877.12M-12.19B-5.11B-25.35M-8.76B1.79B-1.34B3.20B793.30M-1.01B-250.21M-
Financing Cash Flow---3.06B3.61B6.04B1.49B22.32B3.14B-3.76B2.85B-1.86B6.32B13.66B-
Capital Expenditure01.62B1.53B1.29B11.22B17.68B1.59B916.73M213.86M245.76M197.98M186.10M475.82M401.96M745.63M
Free Cash Flow---------332.07M-1.42B-3.14B-1.04B-6.71B-5.24B
Dividends Paid-546.00M236.92M327.60M308.37M308.37M---------
FCF to OCF---------57.47%116.66%106.30%184.35%106.37%116.59%

Earnings

Report DateMar 31, 2011Aug 15, 2011Nov 15, 2011Mar 30, 2012May 15, 2012Aug 15, 2012Nov 15, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual92.093.946.731.4313.7110.45-0.27-294.58-12.06-234.7930.19176.52-186.69-243.99190.52-735.89-191.59-15.87-90.52126.66-154.31-194.70380.09-707.02-62.95-13.51-133.44-467.19-96.08-24.95-47.17-386.59-51.47-19.30-55.00-67.93-62.48-177.37-60.64-547.07-60.27-43.72-21.39-292.87-61.73-49.90-52.99-54.8940.6840.64-4.68-3.2312.1831.51-35.40-105.27-40.08-163.628.38-9.3622.48-7.19
Surprise--------------------------------------------------------------
Timing-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-------------------------------------------------------

Key Statistics & Ratios

Market Cap68.73B
Enterprise Value124.59B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.90
Price / Book2.14
Revenue (TTM)51.56B
Gross Profit (TTM)-1.32B
EBITDA-8.93B
Profit Margin-28.24%
Operating Margin-19.84%
Return on Equity-1694.12%
Return on Assets-5.25%
Shares Outstanding103.85M
Shares Float130.28M
Beta1.67
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
24.90Dec 29, 2015
20141×
24.90Dec 29, 2014
20131×
24.90Dec 27, 2013
20121×
41.50Dec 27, 2012
20111×
41.50Dec 28, 2011
20101×
49.79Dec 29, 2010
20091×
99.59Dec 29, 2009
20081×
82.99Dec 29, 2008
20071×
66.39Dec 27, 2007

Stock Splits

  • Oct 27, 20251:5
  • Aug 24, 20185:1
  • Jun 19, 20171264:1049