YOLFTbeta
09

Smac Co. Ltd

097780 · KQ

1,250.00KRW-92.00 (-6.86%)

Price History

Full chart

Market Stats

Previous Close1,342.00
Open1,342.00
Day Range1,250.00 – 1,410.00
52-Week Range985.00 – 3,295.00
Volume14.78K
Market Cap29.79B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.83
50-Day Avg1,401.66
200-Day Avg821.54

About

Smac Co. Ltd. develops, produces, and sells broadcasting and wireless communication devices in South Korea. Its products are used in mobiles, touch modules, and tablets, as well as in automotive LD lighting modules, and LED indoor and outdoor lighting products. Smac Co. Ltd. was founded in 2004 and is headquartered in Pyeongtaek, South Korea.

Company Details

  • CEOMyung-Sik Park
  • Employees59
  • Headquarters241, Sandan-ro, Pyeongtaek-Si, South Korea, Korea
  • Websitehttps://www.s-mac.co.kr

Leadership

  • Myung-Sik ParkManaging Director · b. 1962
  • Ms. Kyoung-Sook ChoChief Exec. Officer · b. 1960
  • Younggyun JeonHead of Investor Relations
  • Jong-Ha KimSr. Managing Director · b. 1961
  • Byung-Geun LeeManaging Director · b. 1963
  • Mr. Man-Heung ShinManaging Director · b. 1960
  • Sang-Yeob KimManaging Director · b. 1965
  • Mr. Doo-Young KimManaging Director · b. 1962
  • Kyung-Yeol LeeManaging Director · b. 1964

Financials

Income Statement

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue146.17B148.21B227.70B446.50B485.40B556.46B234.95B196.95B139.48B168.22B141.39B168.04B220.14B112.69B155.27B180.16B202.92B217.43B
Growth (%)-+1.40%+53.63%+96.10%+8.71%+14.64%-57.78%-16.18%-29.18%+20.60%-15.95%+18.85%+31.00%-48.81%+37.79%+16.03%+12.63%+7.15%
Cost of Revenue132.12B140.53B207.15B393.33B431.17B480.33B209.87B201.77B133.34B144.63B113.56B140.39B185.21B109.03B146.97B182.03B207.94B198.79B
Gross Profit------4.65B-4.82B6.14B23.58B27.82B27.65B34.92B3.66B8.31B-1.86B-5.02B18.64B
Gross Margin------1.98%-2.45%4.40%14.02%19.68%16.46%15.86%3.24%5.35%-1.03%-2.47%8.57%
Operating Expense------9.16B19.97B13.29B9.51B20.29B16.94B12.14B46.43B15.67B17.29B15.68B17.56B
Operating Income7.18B-10.22B36.95B35.98B47.68B-4.51B-24.79B-7.15B14.07B7.54B10.71B22.78B-42.77B-7.36B-19.15B-20.70B1.08B
Operating Margin4.91%-4.49%8.28%7.41%8.57%-1.92%-12.59%-5.12%8.37%5.33%6.38%10.35%-37.95%-4.74%-10.63%-10.20%0.50%
EBITDA---------------48.71B16.97B-11.67B-7.83B
EBITDA Margin---------------31.37%9.42%-5.75%-3.60%
Net Income6.06B-11.62B34.81B26.76B27.60B-13.90B-42.84B-3.99B7.84B7.27B-14.36B32.55B-37.64B-63.07B15.57B-20.57B-18.29B
Net Income Margin4.15%-5.10%7.80%5.51%4.96%-5.92%-21.75%-2.86%4.66%5.14%-8.55%14.79%-33.40%-40.62%8.64%-10.14%-8.41%
R&D---9.10B8.78B9.65B5.57B1.59B1.59B1.59B2.37B1.81B--116.50M2.31B2.14B1.26B
R&D as % of Total Revenue---2.04%1.81%1.73%2.37%0.81%1.14%0.95%1.68%1.08%--0.08%1.28%1.05%0.58%
Interest Expense000000000000002.03B1.25B486.38M402.80M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.31%0.69%0.24%0.19%

Balance Sheet

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets41.83B53.56B109.82B156.46B193.22B226.72B178.61B136.69B183.23B197.75B341.71B349.79B442.20B383.91B301.26B334.41B312.21B253.84B
Total Liabilities15.50B28.63B67.19B72.71B86.24B93.40B59.37B60.32B82.41B60.65B116.35B128.57B152.71B97.93B66.86B68.92B60.68B37.22B
Total Equity26.33B24.93B42.63B83.75B106.98B133.32B119.23B76.37B100.81B137.10B225.35B221.22B289.49B285.98B220.86B251.69B238.11B209.19B
Cash9.94B3.56B26.51B20.83B38.00B39.86B27.09B16.55B51.80B44.26B44.47B68.67B158.00B67.11B74.81B45.61B58.87B71.49B
Total Debt-------36.03B38.44B-48.78B25.53B44.52B-----

Cash Flow

Currency: KRW2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.30B-24.94B-66.68B30.89B19.15B-3.43B18.80B16.98B16.06B22.68B39.20B-12.16B-13.89B-10.29B-14.42B13.22B
Investing Cash Flow-------33.41B-6.52B-34.79B-29.42B-98.24B-9.77B-8.91B-91.08B----
Financing Cash Flow7.55B12.34B3.69B1.96B448.14M19.82B1.47B-400.00M51.27B5.19B82.38B2.50B61.99B11.21B----
Capital Expenditure9.72B11.40B6.53B8.91B36.91B60.14B43.77B14.04B7.83B6.99B1.68B21.94B11.86B3.81B12.49B5.51B11.25B708.36M
Free Cash Flow---------------26.39B-15.80B-25.67B12.51B
Dividends Paid800.27M595.10M-1.10B2.45B814.38M857.05M-----------
FCF to OCF--------------189.94%153.58%177.97%94.64%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 2, 2016May 9, 2016Aug 16, 2016Nov 30, 2016Feb 8, 2017May 31, 2017Aug 10, 2017Oct 31, 2017Feb 6, 2018May 15, 2018Aug 14, 2018Nov 9, 2018Feb 27, 2019May 29, 2019Aug 13, 2019Nov 13, 2019Feb 11, 2020May 19, 2020Aug 18, 2020Nov 11, 2020Mar 22, 2021May 14, 2021Aug 12, 2021Nov 17, 2021Feb 8, 2022May 17, 2022Aug 16, 2022Nov 14, 2022Mar 1, 2023May 12, 2023Aug 14, 2023Nov 14, 2023Mar 18, 2024May 10, 2024Aug 14, 2024Nov 13, 2024Mar 24, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual-171.80-418.4321.16688.02795.151302.751263.291075.591052.22577.04978.84841.41960.21764.431310.64-508.70-798.00-164.67-465.00-1367.63-762.76-1185.78-1081.18-41.24-268.33-400.03176.15-258.82130.91151.62-55.84-120.3785.31103.55325.16103.0026.59165.05-1138.87730.081290.55-181.21-15.300.23-103.79-282.34-1347.9293.12-493.18-2127.95-297.14-184.59-625.00-633.851258.96-120.90-181.73-144.68-311.822.87-570.93108.93-240.5438.22135.13
Surprise-----------------------------------------------------------------
Timing----------------------After-hoursAfter-hoursAfter-hours-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hours-------------------------------

Key Statistics & Ratios

Market Cap29.79B
Enterprise Value-60.99B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.19
Price / Book0.15
Revenue (TTM)97.61B
Gross Profit (TTM)33.36B
EBITDA-8.50B
Profit Margin-11.69%
Operating Margin-16.72%
Return on Equity-7.11%
Return on Assets-2.21%
Shares Outstanding220.13M
Shares Float42.63M
Beta0.83
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20131×
125.00Dec 27, 2013
20121×
119.05Dec 27, 2012
20111×
340.14Dec 28, 2011
20101×
170.07Dec 29, 2010
20081×
113.38Dec 29, 2008

Stock Splits

  • Jun 16, 20262:5
  • Feb 23, 20221:5
  • May 30, 20172:1
  • Apr 25, 20175:2
  • Dec 27, 201321:20
  • Dec 27, 201221:20
  • Jan 18, 20122:1