Brainzcompany Co. Ltd.

Brainzcompany Co. Ltd.

099390 · KQ · Technology / Software & IT Services

2,995.00KRW-60.00 (-1.96%)

Price History

Full chart

Market Stats

Previous Close3,055.00
Open3,195.00
Day Range2,990.00 – 3,195.00
52-Week Range2,850.00 – 5,709.68
Volume4.51K
Market Cap27.77B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.39%
50-Day Avg3,587.50
200-Day Avg4,179.48

About

Brainzcompany Co., Ltd. engages in the provision of integrated IT infrastructure management solutions in South Korea and internationally. Its products include Zenius EMS (enterprise management system), a solution that provides integrated management of configuration/performance/failures of IT infrastructure, such as servers, networks, DBs, and auxiliary facilities that constitute heterogeneous and distributed IT environments; and Zenius APM (application performance management), a solution that collects and monitors the performance information of web applications in real time, and provides an environment for performance/failure management and analysis of services and applications. The company's products also include Zenius ITSM (IT service management), a solution that support operations by converging people, processes, and technologies related to IT services provided to customers; Zenius LogManager, a bigdata and log management solution that provides an integrated monitoring and management environment by collecting and analyzing large-capacity logs from various types of equipment; and Zenius Dashboard, a dashboard solution that visualizes and expresses key information about the IT infrastructure to understand the status of IT infrastructure and services. It serves businesses, government agencies, educational institutions, public, municipality, education, finance, medical treatment, national defense, general company, internet service, and IDC customers. The company was founded in 2000 and is based in Seoul, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • Employees0
  • HeadquartersSeongmun Building, Seoul, South Korea, 04782, Korea
  • Websitehttp://en.brainz.co.kr

Financials

Income Statement

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue11.90B11.42B14.83B17.69B18.25B25.82B26.59B25.09B
Growth (%)--4.05%+29.87%+19.30%+3.17%+41.45%+2.97%-5.64%
Cost of Revenue3.12B2.54B4.87B5.50B5.82B11.75B12.29B9.96B
Gross Profit8.78B8.87B9.96B12.19B12.43B14.07B14.30B15.13B
Gross Margin73.81%77.71%67.17%68.91%68.10%54.50%53.79%60.30%
Operating Expense7.06B5.93B6.11B6.88B7.65B10.73B10.70B13.02B
Operating Income1.72B2.94B3.85B5.31B4.78B3.34B3.60B2.11B
Operating Margin14.45%25.77%25.98%30.01%26.20%12.93%13.54%8.41%
EBITDA----5.63B6.07B5.77B5.57B
EBITDA Margin----30.84%23.49%21.69%22.18%
Net Income1.64B1.25B3.73B4.94B5.04B5.09B4.80B5.08B
Net Income Margin13.75%10.93%25.18%27.92%27.61%19.71%18.07%20.27%
R&D--2.69B3.09B3.77B4.80B4.62B6.11B
R&D as % of Total Revenue--18.16%17.46%20.63%18.58%17.36%24.35%
Interest Expense006.48M2.72M6.68M102.59M84.36M76.17M
Interest Expense % of Total Revenue0.00%0.00%0.04%0.02%0.04%0.40%0.32%0.30%

Balance Sheet

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets22.79B24.25B28.07B44.84B47.24B55.87B55.79B60.14B
Total Liabilities4.08B3.91B4.18B4.40B4.10B7.69B5.80B6.00B
Total Equity18.72B20.34B23.89B40.44B43.14B47.51B50.00B53.62B
Cash1.40M681.00K1.04M299.00K1.38M6.13B1.52M8.01B
Total Debt365.12M198.80M28.72M-----

Cash Flow

Currency: KRW2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.11B753.80M4.26B5.61B5.12B3.85B5.24B5.76B
Investing Cash Flow-3.16B-990.48M-3.33B-15.10B1.63B-4.17B-2.41B-
Financing Cash Flow--172.80M-769.93M11.27B-2.66B-2.35B-2.65B-
Capital Expenditure289.11M73.36M61.15M244.40M164.76M340.02M433.03M833.38M
Free Cash Flow--3.70B4.38B4.96B3.51B4.81B4.93B
Dividends Paid--991.74M7.61M489.06M480.40M479.35M463.27M
FCF to OCF--86.97%77.98%96.78%91.17%91.74%85.53%
Dividend Paid to FCF--26.78%0.17%9.86%13.69%9.97%9.40%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------
EPS Actual16.34403.8150.33108.866.38479.48-101.95141.77125.40411.45-77.5595.200.43599.80-129.24133.305.68658.7140.43194.63
Surprise--------------------
Timing--------------------

Key Statistics & Ratios

Market Cap27.77B
Enterprise Value-17.59B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.15
Price / Book0.53
Revenue (TTM)17.83B
Gross Profit (TTM)12.18B
EBITDA4.95B
Profit Margin25.21%
Operating Margin25.94%
Return on Equity937.27%
Return on Assets7.19%
Shares Outstanding0
Shares Float4.42M
Dividend Yield1.39%
Dividend Rate0.00
Payout Ratio18.90%

Dividends

20251×
170.00Dec 29, 2025
20241×
60.00Dec 27, 2024
20231×
60.00Dec 27, 2023
20221×
60.00Dec 28, 2022
20211×
60.00Dec 29, 2021

Stock Splits

  • May 6, 20222:1