YOLFTbeta
10

Wemade Max Co. Ltd

101730 · KQ · Technology / Software & IT Services

3,615.00KRW-100.00 (-2.69%)

Price History

Full chart

Market Stats

Previous Close3,715.00
Open3,745.00
Day Range3,610.00 – 3,775.00
52-Week Range2,600.00 – 8,160.00
Volume186.26K
Market Cap385.42B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.53
50-Day Avg4,169.30
200-Day Avg5,026.35

About

Wemade Max Co., Ltd. develops and offers mobile games worldwide. It provides games, such as Windrunner, Candypang, Wind Soul, Hero Stone, God of GoStop, and Silkroad. The company was formerly known as JOYMAX Co.,Ltd. and changed its name to Wemade Max Co., Ltd. in March 2021. The company was founded in 1997 and is based in Seongnam, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Hyun Gook Jang
  • Employees23
  • HeadquartersWemade Tower, Seongnam-si, South Korea, Korea
  • Websitehttps://www.wemademax.com

Leadership

  • Mr. Hyun Gook JangChief Exec. Officer and Director · b. 1974
  • Joon Sung KimDirector of Management & Financial and Director
  • Mr. Gil Hyung LeeDirector of Devel. and Director · b. 1976

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue26.62B27.62B51.45B30.52B30.25B31.51B32.17B28.75B30.49B37.92B35.52B86.24B69.76B74.99B148.84B
Growth (%)-+3.77%+86.27%-40.68%-0.86%+4.14%+2.10%-10.62%+6.03%+24.38%-6.33%+142.77%-19.10%+7.49%+98.48%
Cost of Revenue6.31B6.74B56.00M43.47M7.53B11.77B11.83B12.04B13.17B13.15B12.59B23.88B25.71B28.89B-
Gross Profit-27.56B51.39B30.48B22.73B19.74B20.34B16.71B17.32B24.77B22.93B62.36B44.06B46.10B148.84B
Gross Margin-99.77%99.89%99.86%75.12%62.65%63.23%58.13%56.80%65.32%64.56%72.31%63.15%61.48%100.00%
Operating Expense-29.18B33.29B35.19B43.97B23.58B30.68B53.37B29.02B32.61B23.60B37.92B41.62B61.39B197.11B
Operating Income3.94B-1.62B18.10B-4.71B-21.25B-3.84B-10.34B-36.66B-11.71B-7.84B-661.67M24.44B2.44B-15.28B-48.28B
Operating Margin14.80%-5.87%35.19%-15.44%-70.22%-12.20%-32.15%-127.50%-38.39%-20.68%-1.86%28.34%3.49%-20.38%-32.43%
EBITDA-----------28.28B3.31B-7.78B-8.93B
EBITDA Margin-----------32.80%4.74%-10.37%-6.00%
Net Income--4.06B7.14B-4.27B-20.45B-1.75B-10.70B-38.38B-13.93B-10.41B-1.28B25.26B6.41B-9.49B-35.55B
Net Income Margin--14.70%13.88%-13.99%-67.58%-5.56%-33.28%-133.49%-45.70%-27.44%-3.61%29.30%9.18%-12.65%-23.88%
R&D6.71B6.46B9.96B7.47B6.92B1.73B1.73B1.51B1.11B379.87M268.84M----
R&D as % of Total Revenue25.20%23.41%19.37%24.49%22.88%5.49%5.38%5.26%3.65%1.00%0.76%----
Interest Expense000000000846.48M701.17M1.66B1.95B1.91B2.74B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%2.23%1.97%1.92%2.80%2.55%1.84%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets107.44B108.08B119.60B107.96B95.70B92.09B82.31B41.40B27.17B42.14B53.43B122.77B129.90B597.58B565.54B
Total Liabilities8.51B8.16B10.48B8.89B23.81B22.00B22.90B19.08B19.51B18.43B30.83B45.91B47.99B103.29B103.03B
Total Equity98.82B95.36B96.88B93.12B71.88B70.09B59.41B22.32B7.66B23.71B22.61B76.86B83.33B494.30B463.63B
Cash21.56B14.75B20.24B23.85B29.87B21.11B12.31B8.19B6.84B19.02B22.84B53.41B52.07B1.50M87.31B
Total Debt----9.54B11.59B14.07B--5.33B-----

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.94B-469.00M13.81B2.93B68.28M-2.98B-8.39B-12.21B-7.36B-4.89B2.26B35.17B9.22B2.43B-24.18B
Investing Cash Flow429.23M-5.29B-873.00M9.87B-7.30B-5.95B209.76M7.94B5.94B-1.07B-4.59B-17.93B-8.58B76.74B-
Financing Cash Flow1.20B-500.00M-7.25B-9.08B13.17B-4.68M-5.63M-69.64M17.11M18.18B5.69B13.20B-2.02B-4.21B-
Capital Expenditure1.19B1.51B652.73M538.78M367.82M565.00M623.10M358.89M189.47M179.50M164.80M614.06M2.20B1.77B6.11B
Free Cash Flow----------5.98B2.06B34.56B7.02B651.62M-30.30B
Dividends Paid---3.50B253.08M-------67.36M0-
FCF to OCF---------122.28%91.25%98.25%76.16%26.86%125.27%
Dividend Paid to FCF------------0.96%0.00%-

Earnings

Report DateJun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 11, 2016Nov 8, 2016Feb 7, 2017May 9, 2017Aug 8, 2017Nov 8, 2017Feb 7, 2018May 8, 2018Aug 7, 2018Nov 6, 2018Feb 12, 2019Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual582.23474.32370.98336.43335.20263.4185.51164.45212.99211.66139.42196.8350.99-414.32-328.22152.16327.23137.85223.56-120.06-76.24-120.00-150.23-82.32-421.77-149.98-1421.19-5.31-94.87-171.3094.35-238.03-85.12-249.78-508.87-381.53-396.51-254.91-3090.63-334.65-321.45-253.90-465.75-53.12-193.53-209.95-692.40-11.13-40.81-24.77-11.02385.27286.79201.56-20.08107.4639.9554.32-7.655.09-26.40-118.98-130.47-27.48-170.87-100.26-129.38-140.15-172.76
Surprise---------------------------------------------------------------------
Timing----------------------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours------------------------------

Key Statistics & Ratios

Market Cap385.42B
Enterprise Value286.72B
Trailing P/E0.00
Forward P/E0.00
Price / Sales2.88
Price / Book0.88
Revenue (TTM)77.23B
Gross Profit (TTM)35.49B
EBITDA25.83B
Profit Margin33.35%
Operating Margin30.84%
Return on Equity-414.30%
Return on Assets17.09%
Shares Outstanding8.13M
Shares Float11.57M
Beta0.53
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20091×
121.50Dec 29, 2009

Stock Splits

  • Nov 19, 20209821:7955
  • Sep 22, 20092:1