YOLFTbeta
Wemade Co.Ltd

Wemade Co.Ltd

112040 · KQ · Technology / Software & IT Services

14,020.00KRW-70.00 (-0.50%)

Price History

Full chart

Market Stats

Previous Close14,090.00
Open14,150.00
Day Range13,950.00 – 14,560.00
52-Week Range12,570.00 – 34,850.00
Volume124.64K
Market Cap523.35B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.07%
Beta1.39
50-Day Avg15,633.00
200-Day Avg21,050.95

About

Wemade Co.,Ltd. develops and publishes mobile and online games worldwide. It also engages in the licensing of intellectual property rights. The company was founded in 2000 and is based in Seongnam, South Korea.

Company Details

  • SectorTechnology
  • IndustrySoftware & IT Services
  • CEOMr. Hyun-Guk Chang
  • Employees413
  • HeadquartersWemade Tower, Seongnam-si, South Korea, Korea
  • Websitehttps://www.wemade.com

Leadership

  • Nam-Chul KimHead of North American Bus. · b. 1971
  • Hyong-Il ShinManaging Director
  • Joon Sung KimExec.
  • Kyung-Ho LeeExec.
  • Seung-Ro LeeExec.
  • Kwan-Ho ParkChairman and Head of Devel. · b. 1972
  • Mr. Hyun-Guk ChangCEO, Pres, Head of Management & Inside Director · b. 1974
  • Hong-Rae ChoDirector of Fin. Department
  • Sang-Won KimHead of Investor Relations
  • Mr. Soo Kiel SeoExec. · b. 1967

Financials

Income Statement

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue125.69B115.83B119.90B227.44B162.69B126.59B107.98B109.57B127.08B113.65B126.24B334.98B463.49B605.25B711.87B614.04B
Growth (%)--7.85%+3.51%+89.69%-28.47%-22.19%-14.70%+1.47%+15.98%-10.57%+11.08%+165.35%+38.36%+30.59%+17.62%-13.74%
Cost of Revenue12.35B11.60B11.84B-237.96M185.19M127.54M121.69M169.33M15.66B------
Gross Profit----162.45B126.40B107.85B109.45B126.91B97.98B126.24B334.98B463.49B605.25B711.87B614.04B
Gross Margin----99.85%99.85%99.88%99.89%99.87%86.22%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expense----193.91B274.45B202.88B103.47B169.98B108.06B140.77B247.83B644.03B710.98B657.43B602.89B
Operating Income33.48B20.43B-12.34B-31.46B-148.05B-95.03B5.97B-43.07B-10.08B-14.53B87.15B-180.54B-105.73B54.44B11.15B
Operating Margin26.64%17.64%-5.43%-19.34%-116.95%-88.01%5.45%-33.89%-8.87%-11.51%26.02%-38.95%-17.47%7.65%1.82%
EBITDA-------------155.91B-127.46B191.82B61.70B
EBITDA Margin-------------33.64%-21.06%26.95%10.05%
Net Income----211.81B-107.35B-70.96B9.74B-13.23B-10.00B-7.32B306.69B-185.43B-200.45B188.42B-18.62B
Net Income Margin----130.20%-84.80%-65.71%8.89%-10.41%-8.80%-5.80%91.55%-40.01%-33.12%26.47%-3.03%
R&D15.95B38.41B49.84B73.96B62.02B36.71B17.64B13.34B17.50B15.46B7.30B7.38B18.13B---
R&D as % of Total Revenue12.69%33.16%41.57%32.52%38.12%29.00%16.33%12.18%13.77%13.60%5.78%2.20%3.91%---
Interest Expense000000000787.35M865.87M982.94M2.15B2.02B1.91B14.17B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.69%0.69%0.29%0.46%0.33%0.27%2.31%

Balance Sheet

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets352.79B359.20B360.59B369.44B542.01B493.48B403.34B453.30B350.83B296.26B323.37B1.03T1.43T1.43T1.88T1.75T
Total Liabilities35.28B28.66B21.70B25.40B73.82B134.09B109.43B157.24B91.25B59.24B72.58B404.55B1.05T1.02T1.04T932.99B
Total Equity259.19B269.80B275.92B274.25B402.98B359.39B293.91B296.06B259.58B237.02B250.79B622.75B378.17B263.18B429.38B406.77B
Cash39.34B44.82B57.42B57.46B53.93B23.60B2.18B57.36B12.68B9.23B5.44B18.61M25.65M314.81B270.69B296.47B
Total Debt------11.59B14.07B-605.76M1.74B-----

Cash Flow

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.68B28.22B5.97B15.62B-8.97B-4.61B9.63B-8.78B-40.54B-43.13B-14.88B94.40B-37.02B-10.29B-80.21B64.26B
Investing Cash Flow----14.74B9.82B-17.00B85.08B-13.93B34.40B14.13B83.14B-130.91B85.47B54.64B-
Financing Cash Flow--12.87B--9.04B3.87B4.30B-7.68B-16.88B-10.21B4.75B48.83B166.85B-27.79B-25.49B-
Capital Expenditure4.43B8.31B51.30B15.00B2.56B2.43B2.92B1.24B1.82B607.67M873.91M1.40B9.38B11.77B6.63B11.75B
Free Cash Flow-----------19.23B82.43B-46.39B-22.06B-86.84B52.51B
Dividends Paid4.00B8.00B2.99B-3.50B253.08M9.96B9.96B9.98B9.84B9.84B9.84B21.69B25.09B60.35M60.07M
FCF to OCF----------129.22%87.32%125.33%214.40%108.27%81.72%
Dividend Paid to FCF-----------51.16%11.94%-46.76%-113.71%-0.07%0.11%

Earnings

Report DateJun 1, 2011Aug 31, 2011Nov 30, 2011Feb 16, 2012May 30, 2012Aug 28, 2012Nov 21, 2012Mar 29, 2013May 29, 2013Aug 14, 2013Nov 14, 2013Feb 26, 2014May 14, 2014Aug 13, 2014Nov 14, 2014Mar 19, 2015May 7, 2015Aug 13, 2015Nov 12, 2015Mar 30, 2016May 11, 2016Aug 11, 2016Nov 8, 2016Mar 16, 2017May 9, 2017Aug 8, 2017Nov 14, 2017Feb 7, 2018May 11, 2018Aug 14, 2018Nov 14, 2018Feb 12, 2019May 7, 2019Aug 6, 2019Nov 5, 2019Feb 11, 2020May 12, 2020Aug 11, 2020Nov 10, 2020Feb 9, 2021May 11, 2021Aug 12, 2021Nov 2, 2021Feb 9, 2022May 11, 2022Jul 27, 2022Oct 25, 2022Feb 14, 2023May 9, 2023Aug 8, 2023Nov 8, 2023Feb 22, 2024May 7, 2024Aug 6, 2024Nov 5, 2024Feb 12, 2025May 14, 2025Aug 6, 2025Nov 11, 2025Dec 31, 2025May 12, 2026Aug 14, 2026Nov 10, 2026
EPS Estimate---123.00242.7513.00-65.0087.58-176.3381.48--52.0033.09-8.00203.16-93.68-79.00107.00275.00677.0043.5912.50121.00270.57205.6535.00112.50255.50147.50118.00-76.00-62.0052.0087.75103.2539.7532.50-98.00190.00--190.0072.832403.66-203.91-1680.82-646.77615.141736.71-981.01-779.03----------
EPS Actual148.34162.16211.00123.00320.5047.50-133.00-195.5078.80132.00-53.00-163.06-346.00-42.00-15.00-100.05-134.00-172.00102.50-3089.00-1768.00-666.0050.35-306.5018.003.00183.0098.50281.00172.00-113.50-1487.00-152.00238.0079.50-428.00276.00-84.50-258.00-313.61701.00551.50500.007527.53-56.00-977.00-2527.00-2000.00-909.00-869.00970.00-5440.13-1660.81122.38894.755892.68-707.91-859.041834.00-883.74646.84304.83-
Surprise---0.00%32.03%265.38%-104.62%-323.22%--25.14%-165.05%--565.38%-226.93%-87.50%-149.25%-43.04%-117.72%-4.21%-1223.27%-361.15%-1627.87%302.80%-353.31%-93.35%-98.54%422.86%-12.44%9.98%16.61%-196.19%--300.00%483.87%52.88%-587.75%167.31%-312.58%-893.85%-220.01%268.95%--3861.86%-176.89%-140.65%-1139.27%-18.99%-40.54%-241.27%-44.15%-454.54%-113.19%----------
Timing---Pre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-market-Pre-market-Pre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap523.35B
Enterprise Value265.92B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.83
Price / Book1.30
Revenue (TTM)474.98B
Gross Profit (TTM)334.77B
EBITDA-17.27B
Profit Margin27.28%
Operating Margin-6.49%
Return on Equity7201.78%
Return on Assets-2.07%
Shares Outstanding16.40M
Shares Float18.25M
Beta1.39
Dividend Yield1.07%
Dividend Rate0.00
Payout Ratio15.51%

Dividends

20251×
295.00Dec 29, 2025
20231×
750.00Dec 27, 2023
20221×
750.00Dec 28, 2022
20211×
650.00Dec 29, 2021
20201×
300.00Dec 29, 2020
20191×
300.00Dec 27, 2019
20181×
300.00Dec 27, 2018
20171×
300.00Dec 27, 2017
20161×
300.00Dec 28, 2016
20112×
92.75Dec 28, 2011155.00Sep 29, 2011
20101×
92.75Dec 29, 2010
20091×
89.25Dec 29, 2009

Stock Splits

  • Sep 13, 20212:1
  • May 23, 20122:1