iFamily Co. Ltd.

114840 · KQ · Consumer Cyclical / Specialty Retailers

9,500.00KRW+480.00 (+5.32%)

Price History

Full chart

Market Stats

Previous Close9,020.00

Open8,930.00

Day Range8,780.00 – 9,550.00

52-Week Range6,086.40 – 20,405.68

Volume88.72K

Market Cap137.56B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield0.86%

50-Day Avg8,691.60

200-Day Avg10,935.10

About

iFamiySC Co., Ltd. operates as an interactive branding company that connects content and products online and offline in South Korea and internationally. It operates iWedding, a wedding service platform that offers IT-based wedding and family event service products, as well as online advertising agency services; rom&nd, a color specialty cosmetic brand; iColor, a personal color diagnosis and color cosmetics library application; and Hotel Cranberry, a boutique shop for high-end brand products based on the European hotel life concept. The company was founded in 2000 and is based in Seoul, South Korea.

Company Details

SectorConsumer Cyclical
IndustrySpecialty Retailers
Employees0
HeadquartersKorea

Financials

Income Statement

Currency: KRW	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	16.99B	38.39B	79.22B	71.62B	85.34B	148.69B	204.88B	224.10B
Growth (%)	-	+125.97%	+106.37%	-9.59%	+19.15%	+74.24%	+37.79%	+9.38%
Cost of Revenue	3.63B	17.51B	45.98B	42.65B	52.33B	94.34B	131.63B	135.82B
Gross Profit	13.35B	20.88B	33.24B	28.96B	33.00B	54.34B	73.25B	88.27B
Gross Margin	78.61%	54.39%	41.96%	40.44%	38.68%	36.55%	35.75%	39.39%
Operating Expense	13.32B	16.32B	21.62B	23.36B	23.50B	30.35B	39.62B	61.15B
Operating Income	36.77M	4.55B	11.62B	5.60B	9.51B	24.00B	33.63B	27.13B
Operating Margin	0.22%	11.86%	14.67%	7.82%	11.14%	16.14%	16.42%	12.11%
EBITDA	-	-	-	-	10.86B	25.68B	35.47B	30.21B
EBITDA Margin	-	-	-	-	12.73%	17.27%	17.31%	13.48%
Net Income	231.39M	4.46B	8.75B	3.64B	7.64B	20.00B	28.31B	21.84B
Net Income Margin	1.36%	11.61%	11.04%	5.09%	8.95%	13.45%	13.82%	9.74%
R&D	-	-	709.95M	814.42M	864.58M	1.05B	1.13B	1.33B
R&D as % of Total Revenue	-	-	0.90%	1.14%	1.01%	0.71%	0.55%	0.59%
Interest Expense	0	0	63.22M	26.28M	284.31M	466.83M	444.74M	399.42M
Interest Expense % of Total Revenue	0.00%	0.00%	0.08%	0.04%	0.33%	0.31%	0.22%	0.18%

Balance Sheet

Currency: KRW	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	11.78B	17.35B	30.20B	52.97B	72.33B	89.83B	122.32B	142.39B
Total Liabilities	9.98B	11.79B	15.13B	11.44B	22.13B	20.84B	30.76B	37.94B
Total Equity	1.79B	5.56B	15.07B	41.53B	50.20B	68.99B	91.56B	104.46B
Cash	2.95M	1.84M	216.00K	1.60M	1.80M	16.05B	16.81B	31.97B
Total Debt	2.02B	1.45B	853.39M	-	-	-	-	-

Cash Flow

Currency: KRW	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	658.43M	2.77B	6.65B	1.15B	7.35B	4.69B	-9.31B	43.05B
Investing Cash Flow	-626.45M	2.72B	-382.56M	-10.77B	-26.24B	-25.94M	14.46B	-
Financing Cash Flow	-	-650.00M	-922.93M	19.26B	9.71B	-434.10M	-4.45B	-
Capital Expenditure	24.50M	226.65M	348.19M	455.99M	21.93B	861.93M	399.56M	2.68B
Free Cash Flow	-	-	6.30B	689.56M	-14.58B	3.83B	-9.71B	40.37B
Dividends Paid	-	-	290.75M	504.73M	265.62M	532.32M	1.35B	5.52B
FCF to OCF	-	-	94.76%	60.19%	-198.41%	81.63%	104.29%	93.78%
Dividend Paid to FCF	-	-	4.62%	73.20%	-1.82%	13.90%	-13.93%	13.67%

Earnings

Report Date	Mar 31, 2022	May 12, 2022	Jun 30, 2022	Nov 14, 2022	Feb 15, 2023	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	77.92	318.58	94.61	179.28	203.19	216.35	231.97	304.29	404.96	561.37	382.39	440.94	254.55	351.10	336.71	305.20	280.59	166.91	366.39
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	-	After-hours	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap137.56B

Enterprise Value107.96B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.63

Price / Book1.30

Revenue (TTM)83.48B

Gross Profit (TTM)28.94B

EBITDA9.92B

Profit Margin7.85%

Operating Margin11.03%

Return on Equity2843.89%

Return on Assets10.96%

Shares Outstanding0

Shares Float4.59M

Dividend Yield0.86%

Dividend Rate0.00

Payout Ratio18.32%

Dividends

20261×

111.00Aug 27, 2026

20252×

94.00Dec 29, 2025205.00Sep 29, 2025

20241×

118.00Dec 27, 2024

20231×

79.00Dec 27, 2023

20221×

31.50Dec 28, 2022

20211×

16.25Dec 29, 2021

Stock Splits

Feb 28, 20242:1
Jun 3, 20222:1