GOLFZON NEWDIN HOLDINGS Co. Ltd

121440 · KQ · Consumer Cyclical / Leisure Products

8,740.00KRW-60.00 (-0.68%)

Price History

Full chart

Market Stats

Previous Close8,800.00

Open8,800.00

Day Range8,630.00 – 8,820.00

52-Week Range4,090.00 – 8,440.00

Volume5.83K

Market Cap298.57B

P/E (TTM)0.00

Forward P/E0.00

Dividend Yield4.97%

Beta1.33

50-Day Avg7,379.20

200-Day Avg5,643.70

About

GOLFZON NEWDIN HOLDINGS Co., Ltd., through its subsidiaries, engages in the golf and sports, health, and lifestyle businesses in South Korea and internationally. It offers Golfzon Driving Range (GDR), the golf practice simulator; operates approximately 50 specialty stores under the Golf Zone Market and Golfing names; operates public golf course; provides system for training national golf players; operates golf academy; develops and manufactures a portable golf range finder using GPS and advanced algorithm; and operates golf theme park; as well as offers screen baseball, fishing, tennis, bowling, and media art services. The company was formerly known as Golfzonnewdin Co., Ltd. and changed its name to GOLFZON NEWDIN HOLDINGS Co., Ltd. in April 2018. GOLFZON NEWDIN HOLDINGS Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Company Details

SectorConsumer Cyclical
IndustryLeisure Products
CEOMr. Young-Chan Kim
Employees0
HeadquartersGolfzon Tower, Seoul Main Building, Seoul, South Korea, Korea
Websitehttps://www.golfzonnewdin.com

Leadership

Mr. Young-Chan KimChief Exec. Officer and Inside Director · b. 1946
Mr. Won-Il KimChief Exec. Officer and Inside Director · b. 1975
Sung-Won JangChief Financial Officer and Inside Director · b. 1970
Hyo-Kyum KimExec. Director

Financials

Income Statement

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	215.79B	289.63B	365.13B	429.59B	164.54B	216.45B	213.76B	223.04B	228.94B	292.03B	417.69B	488.75B	424.12B	386.19B	354.32B
Growth (%)	-	+34.22%	+26.07%	+17.66%	-61.70%	+31.55%	-1.24%	+4.34%	+2.64%	+27.56%	+43.03%	+17.01%	-13.22%	-8.94%	-8.25%
Cost of Revenue	98.86B	129.41B	182.94B	215.07B	109.08B	109.38B	112.98B	129.20B	140.61B	175.87B	242.00B	283.68B	267.47B	249.74B	230.12B
Gross Profit	-	-	-	16.11B	55.46B	107.07B	100.78B	93.83B	88.33B	116.16B	175.69B	205.08B	156.65B	136.45B	124.20B
Gross Margin	-	-	-	3.75%	33.70%	49.47%	47.15%	42.07%	38.58%	39.78%	42.06%	41.96%	36.93%	35.33%	35.05%
Operating Expense	-	-	-	-86.28B	66.70B	95.14B	110.90B	129.06B	110.00B	81.73B	18.84B	102.33B	104.01B	97.74B	89.47B
Operating Income	53.93B	69.00B	80.49B	102.39B	-11.24B	11.93B	-10.13B	-35.23B	-21.67B	34.42B	156.85B	102.74B	52.64B	38.71B	34.73B
Operating Margin	24.99%	23.82%	22.04%	23.84%	-6.83%	5.51%	-4.74%	-15.79%	-9.47%	11.79%	37.55%	21.02%	12.41%	10.02%	9.80%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	122.41B	76.86B	65.09B	57.70B
EBITDA Margin	-	-	-	-	-	-	-	-	-	-	-	25.05%	18.12%	16.86%	16.28%
Net Income	46.61B	73.55B	2.80B	79.23B	871.08B	4.03B	-21.59B	-7.12B	-32.15B	28.18B	134.77B	86.91B	37.54B	43.61B	24.02B
Net Income Margin	21.60%	25.39%	0.77%	18.44%	529.41%	1.86%	-10.10%	-3.19%	-14.04%	9.65%	32.27%	17.78%	8.85%	11.29%	6.78%
R&D	-	-	-	596.44M	149.96M	2.90B	2.90B	3.62B	2.67B	1.58B	1.67B	543.66M	-	-	-
R&D as % of Total Revenue	-	-	-	0.14%	0.09%	1.34%	1.36%	1.62%	1.17%	0.54%	0.40%	0.11%	-	-	-
Interest Expense	0	0	0	0	0	0	0	0	0	8.77B	7.99B	8.05B	10.70B	11.33B	10.38B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.00%	1.91%	1.65%	2.52%	2.93%	2.93%

Balance Sheet

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	378.05B	540.92B	637.84B	762.04B	767.33B	760.77B	756.50B	774.74B	776.38B	795.77B	939.42B	1.01T	1.04T	1.05T	1.06T
Total Liabilities	29.09B	129.29B	213.30B	275.65B	219.15B	233.40B	255.59B	290.13B	327.68B	326.78B	340.21B	327.71B	324.10B	309.00B	309.53B
Total Equity	348.89B	411.64B	424.54B	486.39B	548.18B	527.37B	500.91B	484.61B	448.70B	468.99B	599.21B	681.11B	707.58B	741.26B	744.81B
Cash	53.61B	68.55B	67.81B	56.76B	48.43B	32.99B	47.95B	15.79B	33.43B	88.77B	67.69M	75.53M	16.89B	49.37M	31.84B
Total Debt	-	-	-	-	186.44B	192.84B	208.04B	223.48B	246.37B	212.32B	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-	-	129.93B	189.88B	166.41B	196.81B	184.72B	185.39B

Cash Flow

Currency: KRW	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	46.13B	61.27B	63.43B	28.79B	-15.26B	15.90B	-1.17B	-20.16B	5.66B	25.59B	21.10B	17.98B	14.53B	25.60B	10.02B
Investing Cash Flow	-	-	-	-75.89B	10.95B	-11.13B	-754.19M	-36.75B	15.36B	50.01B	-67.91B	20.69B	-23.01B	12.03B	-
Financing Cash Flow	139.99B	44.39B	26.10B	35.88B	-3.99B	-18.46B	16.17B	23.66B	-3.46B	-20.18B	-13.03B	-24.22B	-18.78B	-25.27B	-
Capital Expenditure	41.13B	102.48B	56.52B	87.74B	44.71B	12.66B	11.15B	7.05B	3.06B	3.89B	6.31B	12.06B	6.19B	6.77B	4.48B
Free Cash Flow	-	-	-	-	-	-	-	-	-	21.26B	13.84B	5.93B	8.33B	18.83B	5.54B
Dividends Paid	-	9.44B	14.16B	14.74B	18.39B	24.80B	5.00B	5.00B	5.00B	5.00B	5.00B	5.99B	6.97B	6.98B	10.13B
FCF to OCF	-	-	-	-	-	-	-	-	-	83.09%	65.59%	32.96%	57.38%	73.56%	55.28%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	23.53%	36.14%	101.02%	83.62%	37.07%	182.94%

Earnings

Report Date	Jun 1, 2011	Aug 31, 2011	Nov 30, 2011	Feb 29, 2012	May 30, 2012	Aug 29, 2012	Nov 28, 2012	Feb 27, 2013	May 29, 2013	Aug 28, 2013	Nov 27, 2013	Feb 26, 2014	May 28, 2014	Aug 8, 2014	Nov 3, 2014	Feb 10, 2015	May 13, 2015	Jul 29, 2015	Nov 17, 2015	Feb 5, 2016	May 18, 2016	Aug 17, 2016	Nov 14, 2016	Feb 23, 2017	May 15, 2017	Aug 14, 2017	Nov 14, 2017	Feb 22, 2018	May 15, 2018	Aug 14, 2018	Nov 14, 2018	Feb 21, 2019	May 15, 2019	Aug 14, 2019	Nov 14, 2019	Mar 20, 2020	May 15, 2020	Aug 14, 2020	Nov 16, 2020	Feb 25, 2021	May 17, 2021	Aug 17, 2021	Nov 15, 2021	Feb 24, 2022	May 16, 2022	Aug 16, 2022	Nov 14, 2022	Feb 28, 2023	May 15, 2023	Aug 14, 2023	Nov 14, 2023	May 14, 2024	Aug 14, 2024	Nov 12, 2024	Mar 12, 2025	May 15, 2025	Aug 12, 2025	Nov 12, 2025	Dec 31, 2025	May 13, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	381.06	584.55	200.66	480.72	785.10	653.71	625.25	344.10	467.78	394.95	629.37	-1389.03	1170.47	689.44	710.39	26.96	30693.30	-203.70	2.30	-121.81	-81.98	114.46	589.78	-528.12	-144.19	312.81	55.23	-728.66	870.07	194.53	-206.09	-1025.11	-166.90	-49.54	-53.68	-481.82	28.37	185.19	182.00	263.60	188.00	467.00	472.00	2024.17	2024.17	740.78	497.09	404.47	236.14	348.05	256.95	48.62	337.80	618.25	19.53	208.86	269.21	207.42	-81.78	42.19	237.01
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	-	Pre-market	-

Key Statistics & Ratios

Market Cap298.57B

Enterprise Value454.58B

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.82

Price / Book0.39

Revenue (TTM)487.69B

Gross Profit (TTM)174.98B

EBITDA108.71B

Profit Margin32.02%

Operating Margin18.47%

Return on Equity681.33%

Return on Assets5.98%

Shares Outstanding42.76M

Shares Float19.26M

Beta1.33

Dividend Yield4.97%

Dividend Rate0.00

Payout Ratio61.75%

Dividends

20251×

250.00Dec 29, 2025

20241×

250.00Dec 27, 2024

20231×

167.00Dec 27, 2023

20221×

163.00Dec 28, 2022

20211×

140.00Dec 29, 2021

20201×

117.00Dec 29, 2020

20191×

117.00Dec 27, 2019

20181×

117.00Dec 27, 2018

20171×

117.00Dec 27, 2017

20161×

117.00Dec 28, 2016

20151×

580.00Dec 29, 2015

20141×

399.43Dec 29, 2014

20131×

319.55Dec 27, 2013

20121×

319.55Dec 27, 2012

20111×

213.03Dec 28, 2011

Stock Splits

Apr 3, 2015799:963
Jul 19, 2013959692:319897