YOLFTbeta
12

Seojin Automotive Co.Ltd

122690 · KQ · Consumer Cyclical / Automobiles & Auto Parts

1,462.00KRW+55.00 (+3.91%)

Price History

Full chart

Market Stats

Previous Close1,407.00
Open1,407.00
Day Range1,394.00 – 1,463.00
52-Week Range1,462.00 – 4,300.00
Volume22.54K
Market Cap36.93B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield0.00%
Beta0.88
50-Day Avg1,686.48
200-Day Avg2,280.90

About

Seojin Automotive Co.,Ltd. produces, supplies, and sells automobile clutches and components. Its products include clutch covers, discs, and facings; fly wheels; release bearings for passenger cars and commercial vehicles; and automatic transmission parts, including retainer and clutch assy, disk jets, drums, wet clutches, break bands, separator plates, lockup dumpers, drive plates, park pawls, signal plates, and spring packs. Seojin Automotive Co.,Ltd. sells its products in South Korea, the Americas, Asia, the Middle East, Europe, and Africa. The company was formerly known as Seojin Clutch Co. Ltd. and changed its name to Seojin Automotive Co.,Ltd. in June 2011. Seojin Automotive Co.,Ltd. was founded in 1966 and is based in Siheung, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryAutomobiles & Auto Parts
  • CEOWook-Hee Nam
  • Employees239
  • Headquarters1280-9, #609, 3Na, Sihwa Ind. Complex, Siheung-Si, South Korea, Korea
  • Websitehttps://www.secoclutch.com

Leadership

  • Wook-Hee NamChief Exec. Officer · b. 1961
  • Seok-Joong ShinConsultant and Outside Director · b. 1960
  • Mr. Sung-Cheol KimConsultant and Outside Director · b. 1952
  • Mr. NamChul ChoiConsultant and Outside Director · b. 1972

Financials

Income Statement

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.02T1.16T1.28T1.34T1.29T1.24T1.29T1.43T1.51T1.76T2.09T2.45T2.59T2.94T
Growth (%)-+13.47%+9.76%+4.87%-3.34%-4.19%+3.89%+11.14%+5.33%+16.97%+18.85%+17.11%+5.60%+13.62%
Cost of Revenue933.70B1.05T1.16T1.26T1.22T1.19T1.24T1.36T1.45T1.67T1.97T2.29T2.44T2.78T
Gross Profit--73.59B74.44B69.73B49.39B46.98B65.30B59.55B90.06B126.71B161.45B144.85B158.21B
Gross Margin--5.77%5.57%5.40%3.99%3.65%4.57%3.95%5.11%6.05%6.58%5.59%5.38%
Operating Expense--53.57B58.70B60.38B57.48B60.19B64.46B62.69B71.27B80.88B88.20B110.10B131.40B
Operating Income11.81B16.21B20.01B15.74B9.35B-8.09B-13.22B834.36M-3.14B18.79B45.83B73.25B34.75B26.81B
Operating Margin1.15%1.40%1.57%1.18%0.72%-0.65%-1.03%0.06%-0.21%1.07%2.19%2.99%1.34%0.91%
EBITDA----------115.51B146.39B125.40B113.58B
EBITDA Margin----------5.52%5.97%4.84%3.86%
Net Income--8.14B4.09B2.23B-10.70B-16.78B-15.47B-13.98B3.50B7.10B8.77B1.17B-24.83B
Net Income Margin--0.64%0.31%0.17%-0.86%-1.30%-1.08%-0.93%0.20%0.34%0.36%0.05%-0.84%
R&D-3.02B1.31B109.14M64.00M47.28M60.26M54.28M126.81M8.83M37.00K---
R&D as % of Total Revenue-0.26%0.10%0.01%0.00%0.00%0.00%0.00%0.01%0.00%0.00%---
Interest Expense000031.90M00015.92B13.90B16.65B24.99B25.41B35.39B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.06%0.79%0.80%1.02%0.98%1.20%

Balance Sheet

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets611.94B655.52B729.07B813.43B820.59B828.63B866.71B871.21B855.32B911.51B1.05T1.25T1.58T2.04T
Total Liabilities422.96B456.50B526.35B606.37B697.80B717.79B764.98B783.56B782.33B838.52B964.07B985.54B1.49T1.62T
Total Equity115.03B123.36B120.75B120.05B122.79B110.84B101.73B87.65B72.98B72.99B83.11B88.57B92.63B147.44B
Cash4.35B6.14B8.57B11.16B8.27B12.83B11.18B12.87B14.63B11.34B35.64B71.97B17.88M78.22B
Total Debt------319.66B280.75B231.10B-----
Net Debt--------274.82B297.99B296.17B411.50B626.52B850.12B

Cash Flow

Currency: KRW2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.65B43.09B50.86B65.34B48.18B67.14B38.10B46.61B112.14B6.56B90.77B66.32B89.34B46.58B
Investing Cash Flow---85.12B-124.30B-74.75B-80.76B-81.56B-36.64B-52.65B-47.92B-76.78B-191.42B-271.93B-
Financing Cash Flow8.31B32.03B36.87B61.41B23.53B18.57B42.29B-8.48B-57.35B37.23B12.47B159.76B194.00B-
Capital Expenditure67.17B72.57B87.24B88.48B86.35B65.30B80.41B60.89B63.00B51.03B74.21B188.07B297.56B214.60B
Free Cash Flow--------46.68B-46.12B13.48B-127.10B-212.91B-168.02B
Dividends Paid-2.21B1.85B2.54B1.85B871.33M436.56M436.56M436.56M436.25M1.18B1.16B1.69B1.69B
FCF to OCF--------41.62%-702.60%14.85%-191.65%-238.32%-360.74%
Dividend Paid to FCF--------0.94%-0.95%8.75%-0.92%-0.79%-1.01%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 17, 2016Nov 16, 2016Mar 17, 2017May 17, 2017Aug 14, 2017Nov 16, 2017Mar 15, 2018May 15, 2018Aug 14, 2018Nov 14, 2018Mar 14, 2019May 15, 2019Aug 14, 2019Nov 14, 2019Dec 31, 2019Apr 9, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual22.0220.6731.3728.020.4762.5241.790.00108.65146.60159.0994.5130.2183.70120.2716.0411.49-31.5468.20-336.25417.69-95.645.05-100.63-369.41-119.88-211.55-378.71-165.59-140.03-98.52-211.48-346.53-148.60-186.86-68.14-336.4695.806.73-17.9295.8457.20146.5016.41123.39165.0424.8384.4484.47115.4697.69-221.7636.68543.07-882.51113.78-935.16263.54-55.53
Surprise-----------------------------------------------------------
Timing------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-After-hours-------------------------

Key Statistics & Ratios

Market Cap36.93B
Enterprise Value1.09T
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.01
Price / Book0.24
Revenue (TTM)2.00T
Gross Profit (TTM)89.37B
EBITDA98.47B
Profit Margin0.34%
Operating Margin1.61%
Return on Equity815.58%
Return on Assets2.08%
Shares Outstanding19.42M
Shares Float6.92M
Beta0.88
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
30.00Dec 28, 2016
20151×
60.00Dec 29, 2015
20141×
60.00Dec 29, 2014
20131×
60.00Dec 27, 2013
20121×
50.00Dec 27, 2012

Stock Splits

  • Nov 14, 20121:5
  • Jul 18, 20122582:499