YOLFTbeta
eMnet Inc

eMnet Inc

123570 · KQ · Consumer Cyclical / Media & Publishing

1,436.00KRW+5.00 (+0.35%)

Price History

Full chart

Market Stats

Previous Close1,431.00
Open1,435.00
Day Range1,412.00 – 1,440.00
52-Week Range1,566.00 – 2,317.90
Volume7.70K
Market Cap34.66B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield3.04%
Beta1.08
50-Day Avg1,647.06
200-Day Avg1,834.20

About

eMnet Inc. operates as a professional online marketing consulting company worldwide. It also offers search, mobile, display, video, Facebook, overseas, and viral advertisement services. In addition, the company provides AdTech based solutions, such as AD Insight that offers analytics report with log analyzing solutions; AD Insight RTA, a real-time inflow and transition and invalid click corresponding solution; Ad Manager, an account and bidding management solutions; DexR, a media integrated multi-dimensional outcome analytics tool; AD Center, an integrated advertisement reporting solution; Brand Manager for managing viral marketing and brand; SKA Tool that provides keywords analysis for shopping trend; Finder Solution for identifying the social media trend; KeyHolder to analyze data of the current status for search advertisement of competitors; and ADiffuser, a Facebook recommendation based target system. eMnet Inc. was founded in 2000 and is based in Seoul, South Korea.

Company Details

  • SectorConsumer Cyclical
  • IndustryMedia & Publishing
  • CEOMr. Kim Yeong-Won
  • Employees300
  • HeadquartersDaeryung Post Tower III, Seoul, South Korea, Korea
  • Websitehttps://www.emnet.co.kr

Leadership

  • Mr. Kim Yeong-WonChief Exec. Officer · b. 1966
  • Il-Sub LeeManaging Director · b. 1968

Financials

Income Statement

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue27.38B32.09B28.62B26.70B25.10B27.31B28.81B31.60B36.70B39.02B35.24B44.21B35.02B36.31B32.26B
Growth (%)-+17.19%-10.82%-6.71%-5.97%+8.80%+5.48%+9.69%+16.14%+6.31%-9.68%+25.46%-20.79%+3.69%-11.16%
Cost of Revenue---02.23B2.25B2.52B1.99B1.65B2.00B2.21B7.94B3.28B2.69B-
Gross Profit---26.70B22.88B25.06B26.29B29.61B35.05B37.02B33.03B36.27B31.74B33.62B32.26B
Gross Margin---100.00%91.13%91.75%91.25%93.70%95.50%94.88%93.72%82.04%90.63%92.59%100.00%
Operating Expense---24.54B20.07B21.80B22.11B24.01B27.34B29.78B23.13B28.65B29.20B29.59B31.99B
Operating Income6.55B6.44B3.31B2.16B2.81B3.26B4.18B5.60B7.72B7.24B9.90B7.62B2.54B4.03B274.22M
Operating Margin23.92%20.06%11.56%8.07%11.19%11.93%14.52%17.71%21.02%18.55%28.08%17.24%7.25%11.09%0.85%
EBITDA-----------11.58B6.78B7.54B2.75B
EBITDA Margin-----------26.20%19.36%20.77%8.52%
Net Income4.40B5.18B2.46B2.20B2.67B2.24B3.85B4.25B7.18B7.05B25.78B6.72B4.04B5.75B1.96B
Net Income Margin16.05%16.15%8.61%8.23%10.62%8.22%13.36%13.44%19.58%18.08%73.15%15.20%11.54%15.82%6.08%
R&D-323.58M458.85M387.86M395.09M383.04M377.16M--------
R&D as % of Total Revenue-1.01%1.60%1.45%1.57%1.40%1.31%--------
Interest Expense00000000010.08M7.31M45.43M47.84M78.65M76.40M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.02%0.10%0.14%0.22%0.24%

Balance Sheet

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets47.30B54.78B58.78B64.13B61.88B64.36B69.97B86.07B97.29B113.74B134.97B128.22B126.17B138.75B137.27B
Total Liabilities19.87B23.29B27.36B32.20B27.33B25.35B26.37B34.02B38.99B51.20B46.24B38.78B32.40B43.81B38.09B
Total Equity27.43B31.49B31.43B31.94B34.55B39.01B43.61B52.05B58.30B62.53B88.73B89.45B90.37B94.94B95.67B
Cash5.57B7.57B11.07B14.59B8.44B5.23B16.10B13.97B10.35B13.73B8.93B8.69B14.99B17.28B4.85B
Total Debt--------46.90M851.15M-----

Cash Flow

Currency: KRW2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.13B7.38B3.50B3.03B1.53B-213.52M6.08B5.00B4.47B9.46B9.47B5.84B8.32B10.73B-3.77B
Investing Cash Flow----575.18M115.16M2.59B-1.79B-14.70B-1.14B-3.28B1.04B-18.12B1.82B-6.85B-
Financing Cash Flow6.86B-4.45B1.45B-8.02B1.08B50.65M7.23B-1.34B-3.25B-1.59B-6.66B-3.81B-1.62B-
Capital Expenditure162.12M2.77B62.40M65.30M7.75B35.46M734.02M97.50M4.57B344.12M309.18M428.70M57.75M293.17M151.95M
Free Cash Flow--------11.41B8.91B9.02B5.41B8.26B10.43B-3.93B
Dividends Paid-385.00M495.00M267.06M209.11M259.21M220.00M334.14M599.68M839.69M1.20B4.47B2.04B1.07B1.28B
FCF to OCF--------255.33%94.19%95.30%92.66%99.31%97.27%104.03%
Dividend Paid to FCF--------5.26%9.42%13.30%82.54%24.66%10.23%-32.63%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Mar 3, 2015May 17, 2015Aug 13, 2015Nov 13, 2015Mar 23, 2016May 16, 2016Aug 16, 2016Nov 14, 2016Mar 16, 2017May 15, 2017Aug 13, 2017Nov 13, 2017Feb 22, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Feb 26, 2019May 14, 2019Aug 14, 2019Nov 13, 2019Feb 25, 2020May 14, 2020Aug 14, 2020Nov 11, 2020Mar 22, 2021May 11, 2021Aug 17, 2021Nov 15, 2021Feb 24, 2022Mar 31, 2022Jun 30, 2022Nov 14, 2022Feb 27, 2023Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------
EPS Actual56.4949.9956.3472.7337.1318.2510.0042.2530.579.5026.2535.7521.4924.6021.7560.6729.3413.6326.3935.0052.1439.8045.9033.6159.9452.0036.8137.0060.3159.7674.29124.4051.0031.0062.00174.87131.88860.00142.6047.6387.5073.7089.0356.9139.6037.2079.4531.8353.2767.4262.9784.3934.6434.2125.80-2.8039.1034.45
Surprise----------------------------------------------------------
Timing-----------After-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-After-hours--Pre-marketPre-market--------------

Key Statistics & Ratios

Market Cap34.66B
Enterprise Value-29.78B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.06
Price / Book0.36
Revenue (TTM)44.78B
Gross Profit (TTM)35.24B
EBITDA11.92B
Profit Margin14.35%
Operating Margin24.39%
Return on Equity577.72%
Return on Assets5.25%
Shares Outstanding22.28M
Shares Float6.86M
Beta1.08
Dividend Yield3.04%
Dividend Rate0.00
Payout Ratio62.14%

Dividends

20251×
60.00Dec 29, 2025
20241×
60.00Dec 27, 2024
20231×
50.00Dec 27, 2023
20221×
90.00Dec 28, 2022
20211×
200.00Dec 29, 2021
20201×
50.00Dec 29, 2020
20191×
30.00Dec 27, 2019
20181×
20.00Dec 27, 2018
20171×
15.00Dec 27, 2017
20161×
10.00Dec 28, 2016
20151×
12.50Dec 29, 2015
20141×
10.00Dec 29, 2014
20131×
12.50Dec 27, 2013
20121×
22.50Dec 27, 2012
20111×
17.50Dec 28, 2011

Stock Splits

  • Jun 14, 20182:1
  • Aug 11, 20162:1