YOLFTbeta
12

JNK Heaters Co. Ltd

126880 · KQ · Industrials / Machinery, Tools, Heavy Vehicles, Trains & Ships

3,350.00KRW+155.00 (+4.85%)

Price History

Full chart

Market Stats

Previous Close3,195.00
Open3,190.00
Day Range3,150.00 – 3,365.00
52-Week Range2,255.00 – 4,866.88
Volume284.50K
Market Cap64.41B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield1.28%
Beta1.69
50-Day Avg2,594.10
200-Day Avg3,321.23

About

JNK Heaters Co., Ltd. engages in the design, fabrication, erection, maintenance, and revamping of process fired heaters and furnaces in South Korea and internationally. The company provides process fired heaters, such as crude distillation unit heaters, vacuum distillation unit heaters, UOP CCR platforming/AXENS aromizing heaters, pyrolysis furnaces, steam reformers, steam super heaters, lube base oil heaters, olefins conversion unit heaters, and other heaters; and hydrotreater heaters, catalytic reforming and hydro desulfurization heaters, hydro cracker heaters, steam/hydrogen reformers, and reboilers. It also operates hydrogen-refueling station. The company was founded in 1998 and is based in Seoul, South Korea.

Company Details

  • SectorIndustrials
  • IndustryMachinery, Tools, Heavy Vehicles, Trains & Ships
  • CEOMr. Bang-Hee Kim
  • Employees0
  • HeadquartersC-1401, Seoul, South Korea, 153-803, Korea
  • Websitehttps://www.jnkheaters.co.kr

Leadership

  • Mr. Bang-Hee KimChief Exec. Officer and Pres · b. 1961
  • Se-Il ChangSr. Managing Director · b. 1956
  • Mr. Kim Sung-CheolSr. Managing Director · b. 1961
  • Woo-Il ImManaging Director and Gen. Mang. of Quality Management · b. 1951
  • Lee Hyeong OkManaging Director and Gen. Mang. of Laboratory
  • Mr. Choi Chang-YunManaging Director and Gen. Mang. of Project · b. 1965
  • In-Soo JooBus. Management Director and Director · b. 1963
  • Seong-Hoon JooTechnology Sales Director and Director · b. 1967

Financials

Income Statement

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue100.11B105.74B136.32B113.85B141.45B171.49B143.54B119.42B150.46B225.53B191.86B131.26B197.10B166.71B138.64B147.29B
Growth (%)-+5.62%+28.92%-16.48%+24.24%+21.23%-16.30%-16.80%+26.00%+49.89%-14.93%-31.59%+50.16%-15.42%-16.84%+6.24%
Cost of Revenue78.74B88.96B122.11B102.00B126.56B150.43B126.69B107.54B134.77B196.38B168.13B118.58B176.46B148.48B121.29B128.55B
Gross Profit----3.93B21.06B16.85B11.88B15.69B29.15B23.73B12.68B20.65B18.23B17.35B18.74B
Gross Margin----2.78%12.28%11.74%9.95%10.43%12.92%12.37%9.66%10.48%10.94%12.51%12.72%
Operating Expense----2.05B12.64B17.85B17.49B11.63B12.64B16.81B11.34B12.66B17.27B16.58B13.82B
Operating Income15.60B10.44B6.05B537.20M1.88B8.42B-1.01B-5.61B4.06B16.51B6.92B1.34B7.99B959.47M769.66M4.92B
Operating Margin15.58%9.87%4.44%0.47%1.33%4.91%-0.70%-4.70%2.70%7.32%3.61%1.02%4.06%0.58%0.56%3.34%
EBITDA------------10.03B9.29B119.28B8.15B
EBITDA Margin------------5.09%5.57%86.04%5.53%
Net Income13.27B9.23B7.66B96.45M-17.77B2.71B-1.75B-14.39B-7.72B7.03B2.15B3.25B7.24B3.78B91.49B2.92B
Net Income Margin13.26%8.73%5.62%0.08%-12.56%1.58%-1.22%-12.05%-5.13%3.12%1.12%2.47%3.67%2.27%65.99%1.98%
R&D278.14M261.65M-804.62M505.58M230.81M249.29M1.70B1.96B-3.35B2.84B3.57B2.93B990.50M1.47B
R&D as % of Total Revenue0.28%0.25%-0.71%0.36%0.13%0.17%1.42%1.30%-1.75%2.16%1.81%1.76%0.71%0.99%
Interest Expense00000000001.18B1.01B1.23B2.99B3.35B1.73B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.62%0.77%0.62%1.79%2.42%1.17%

Balance Sheet

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets72.35B121.84B150.14B144.87B160.60B161.64B177.02B142.47B204.75B176.70B189.59B203.91B239.47B292.99B376.56B250.89B
Total Liabilities30.52B45.58B72.88B68.92B103.14B104.48B106.14B85.34B152.72B89.65B87.06B97.79B126.31B178.77B162.87B92.33B
Total Equity39.49B73.47B74.01B72.40B53.71B57.15B70.87B57.12B52.03B87.05B102.53B106.12B113.16B114.22B213.69B158.56B
Cash10.05B4.62B10.13B6.83B23.57B29.83B30.84B8.15B25.22B25.03B33.47B56.06B44.37B91.59B93.15B69.40B
Total Debt------67.31B35.85B60.96B26.25B36.60B-----
Net Debt---------8.73B2.47B-10.96B---

Cash Flow

Currency: KRW2010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.45B--9.02B-2.78B22.28B-19.93B-8.57B15.24B11.22B1.78B27.36B-6.25B55.00B9.60B-15.33B
Investing Cash Flow--3.21B-4.75B-11.07B-1.62B-13.46B-11.76B-5.13B-3.59B-6.87B-26.28B-22.04B-7.46B-
Financing Cash Flow-35.12B29.26B-14.83B-4.59B22.80B-1.44B13.60B-6.19B10.33B2.15B21.17B14.74B-3.05B-
Capital Expenditure3.36B18.07B14.90B9.54B2.56B5.33B6.73B508.69M13.25B3.15B6.15B5.82B4.20B14.00B22.54B11.44B
Free Cash Flow-----------4.59B20.31B-10.45B40.99B-12.94B-26.77B
Dividends Paid2.17B1.75B1.95B1.49B743.88M808.58M808.58M720.04M1.62B761.40M761.40M761.40M-2.32B01.16B
FCF to OCF-----------257.59%74.25%167.30%74.54%-134.72%174.59%
Dividend Paid to FCF-----------16.60%3.75%-5.65%0.00%-4.33%

Earnings

Report DateJun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 10, 2016Nov 14, 2016Mar 9, 2017May 15, 2017Aug 3, 2017Nov 13, 2017Mar 6, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Mar 8, 2019May 14, 2019Aug 13, 2019Nov 15, 2019May 15, 2020Aug 15, 2020Nov 15, 2020Mar 9, 2021May 14, 2021Aug 12, 2021Nov 11, 2021Mar 20, 2022May 18, 2022Aug 16, 2022Nov 14, 2022Mar 21, 2023May 15, 2023Aug 15, 2023Nov 15, 2023May 13, 2024Aug 14, 2024Nov 14, 2024Feb 26, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual460.40317.26185.019.59288.25204.92195.5813.7072.93-135.3835.3336.01-189.81-471.08144.6623.64100.62157.94-35.2190.14211.71-338.33-86.88-4.35278.4046.79-1130.88-40.9923.6620.36-540.0331.73-97.14-144.8152.71-16.23149.70-121.07-29.00110.0033.0026.0561.25208.07-4.4647.78115.33190.21-4.66-26.363738.20-50.89287.8349.90-35.3447.1464.38107.00-29.20
Surprise-----------------------------------------------------------
Timing--------------------After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours---Pre-market-------------

Key Statistics & Ratios

Market Cap64.41B
Enterprise Value31.94B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.29
Price / Book0.31
Revenue (TTM)168.42B
Gross Profit (TTM)12.59B
EBITDA8.98B
Profit Margin4.51%
Operating Margin4.34%
Return on Equity6819.54%
Return on Assets2.00%
Shares Outstanding20.22M
Shares Float19.18M
Beta1.69
Dividend Yield1.28%
Dividend Rate0.00
Payout Ratio26.41%

Dividends

20251×
50.00Dec 29, 2025
20241×
50.00Dec 27, 2024
20231×
100.00Dec 27, 2023
20221×
100.00Dec 28, 2022
20171×
50.00Dec 27, 2017
20161×
50.00Dec 28, 2016
20151×
68.52Dec 29, 2015
20131×
68.52Dec 27, 2013
20121×
137.04Dec 27, 2012
20111×
171.30Dec 28, 2011

Stock Splits

  • Aug 3, 201613:10
  • Jun 22, 2016293:261